Nifty
Sensex
:
:
10700.70
35522.42
18.50 (0.17%)
65.26 (0.18%)

BPO/ITeS

Rating :
N/A

BSE: 533462 | NSE: TELEMARINE

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.63
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 204.56
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.05%
  • 9.77%
  • 50.92%
  • FII
  • DII
  • Others
  • 16.36%
  • 0.00%
  • 3.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Net Sales
-
239.40
571.59
738.13
Net Sales Growth
-
-58.12%
-22.56%
 
Cost Of Goods Sold
-
163.07
404.71
494.42
Gross Profit
-
76.33
166.87
243.71
GP Margin
-
31.88%
29.19%
33.02%
Total Expenditure
-
257.26
572.42
698.61
Power & Fuel Cost
-
0.14
0.63
0.34
% Of Sales
-
0.06%
0.11%
0.05%
Employee Cost
-
19.44
28.10
25.91
% Of Sales
-
8.12%
4.92%
3.51%
Manufacturing Exp.
-
1.54
45.99
27.55
% Of Sales
-
0.64%
8.05%
3.73%
General & Admin Exp.
-
14.36
21.09
25.18
% Of Sales
-
6.00%
3.69%
3.41%
Selling & Distn. Exp.
-
1.25
27.57
32.58
% Of Sales
-
0.52%
4.82%
4.41%
Miscellaneous Exp.
-
57.46
44.32
92.62
% Of Sales
-
24.00%
7.75%
12.55%
EBITDA
-
-17.86
-0.83
39.52
EBITDA Margin
-
-7.46%
-0.15%
5.35%
Other Income
-
28.97
126.38
19.92
Interest
-
11.30
13.23
19.43
Depreciation
-
7.90
4.74
41.44
PBT
-
-8.09
107.57
-1.43
Tax
-
0.00
0.33
2.58
Tax Rate
-
0.00%
0.31%
-180.42%
PAT
-
-8.77
107.78
-3.87
PAT before Minority Interest
-
-8.09
107.24
-4.00
Minority Interest
-
-0.68
0.54
0.13
PAT Margin
-
-3.66%
18.86%
-0.52%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-0.60
7.30
-0.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Shareholder's Funds
466.02
493.74
352.17
Share Capital
18.17
18.17
1.00
Total Reserves
436.52
464.24
322.67
Non-Current Liabilities
205.41
107.64
179.65
Secured Loans
193.93
106.10
110.00
Unsecured Loans
11.47
1.54
69.65
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
350.45
734.98
294.41
Trade Payables
321.54
598.41
267.05
Other Current Liabilities
28.02
135.75
26.13
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.89
0.82
1.23
Total Liabilities
1,025.24
1,339.46
829.87
Net Block
27.08
28.87
149.39
Gross Block
89.13
86.83
220.00
Accumulated Depreciation
62.04
57.97
70.61
Non Current Assets
27.43
29.22
150.32
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.35
0.35
0.92
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
992.35
1,304.04
668.50
Current Investments
0.00
0.00
0.00
Inventories
0.62
1.42
1.33
Sundry Debtors
649.31
607.66
355.00
Cash & Bank
3.48
34.22
115.34
Other Current Assets
338.94
151.85
3.83
Short Term Loans & Adv.
338.61
508.89
193.00
Net Current Assets
641.90
569.06
374.08
Total Assets
1,025.23
1,339.47
829.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-103.66
-247.74
72.16
PBT
-15.89
107.57
-1.43
Adjustment
61.19
52.39
131.91
Changes in Working Capital
-148.96
-406.56
-55.04
Cash after chg. in Working capital
-103.66
-246.60
75.44
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
-1.13
-3.28
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-8.62
147.26
-50.14
Net Fixed Assets
0.03
2.56
Net Investments
10.43
0.58
Others
-19.08
144.12
Cash from Financing Activity
82.04
19.35
-67.90
Net Cash Inflow / Outflow
-30.24
-81.12
-45.87
Opening Cash & Equivalents
34.22
115.34
162.54
Closing Cash & Equivalent
3.48
34.22
115.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
49.46
52.42
625.22
ROA
-0.68%
9.89%
-0.48%
ROE
-1.75%
27.19%
-1.28%
ROCE
0.51%
21.65%
3.46%
Fixed Asset Turnover
2.72
3.73
3.36
Receivable days
958.21
307.36
175.54
Inventory Days
1.55
0.88
0.66
Payable days
865.54
308.01
155.93
Cash Conversion Cycle
94.22
0.23
20.27
Total Debt/Equity
0.46
0.23
0.57
Interest Cover
0.28
9.13
0.93

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.