Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Plastic Products

Rating :
40/99

BSE: 533164 | NSE: TEXMOPIPES

22.55
-0.45 (-1.96%)
16-Nov-2018 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.05
  •  23.45
  •  22.00
  •  23.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78102
  •  17.61
  •  39.00
  •  13.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56.67
  • 27.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 105.34
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.93%
  • 7.47%
  • 54.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.96
  • 6.58
  • -1.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.27
  • -6.67
  • -10.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.06
  • -31.23
  • -57.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.81
  • 13.03
  • 18.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.37
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.86
  • 4.72
  • 5.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
251.46
297.88
257.87
311.47
239.93
206.91
176.61
122.81
Net Sales Growth
-
-15.58%
15.52%
-17.21%
29.82%
15.96%
17.16%
43.81%
 
Cost Of Goods Sold
-
196.74
237.68
194.01
251.57
189.39
163.19
132.97
85.94
Gross Profit
-
54.72
60.20
63.86
59.90
50.55
43.72
43.64
36.87
GP Margin
-
21.76%
20.21%
24.76%
19.23%
21.07%
21.13%
24.71%
30.02%
Total Expenditure
-
239.37
282.86
237.44
289.96
223.14
191.87
157.46
107.06
Power & Fuel Cost
-
7.72
7.45
7.77
7.06
5.89
5.37
4.38
3.64
% Of Sales
-
3.07%
2.50%
3.01%
2.27%
2.45%
2.60%
2.48%
2.96%
Employee Cost
-
12.42
13.17
11.29
9.10
7.40
6.41
4.83
3.88
% Of Sales
-
4.94%
4.42%
4.38%
2.92%
3.08%
3.10%
2.73%
3.16%
Manufacturing Exp.
-
7.20
4.91
5.38
5.69
6.45
4.99
4.49
4.19
% Of Sales
-
2.86%
1.65%
2.09%
1.83%
2.69%
2.41%
2.54%
3.41%
General & Admin Exp.
-
5.14
5.76
3.71
3.30
2.38
1.71
1.40
0.79
% Of Sales
-
2.04%
1.93%
1.44%
1.06%
0.99%
0.83%
0.79%
0.64%
Selling & Distn. Exp.
-
9.37
11.95
14.18
11.71
10.84
9.36
8.30
6.97
% Of Sales
-
3.73%
4.01%
5.50%
3.76%
4.52%
4.52%
4.70%
5.68%
Miscellaneous Exp.
-
0.79
1.94
1.09
1.53
0.80
0.83
1.10
1.66
% Of Sales
-
0.31%
0.65%
0.42%
0.49%
0.33%
0.40%
0.62%
1.35%
EBITDA
-
12.09
15.02
20.43
21.51
16.79
15.04
19.15
15.75
EBITDA Margin
-
4.81%
5.04%
7.92%
6.91%
7.00%
7.27%
10.84%
12.82%
Other Income
-
5.12
4.11
2.46
1.63
1.55
1.10
0.87
1.85
Interest
-
10.68
12.19
12.91
12.91
10.30
8.76
9.20
6.04
Depreciation
-
5.31
6.65
5.51
5.25
5.49
5.12
4.83
1.80
PBT
-
1.21
0.29
4.47
4.97
2.54
2.26
5.98
9.76
Tax
-
1.07
1.64
1.17
1.56
0.69
1.00
1.79
2.97
Tax Rate
-
88.43%
565.52%
26.17%
31.39%
27.17%
44.25%
29.93%
30.43%
PAT
-
0.15
-1.35
3.30
3.41
1.85
1.26
4.19
6.79
PAT before Minority Interest
-
0.15
-1.35
3.30
3.41
1.85
1.26
4.19
6.79
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.06%
-0.45%
1.28%
1.09%
0.77%
0.61%
2.37%
5.53%
PAT Growth
-
-
-
-3.23%
84.32%
46.83%
-69.93%
-38.29%
 
Unadjusted EPS
-
0.06
-0.56
1.38
1.43
0.78
0.53
1.76
6.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
192.47
190.07
141.02
133.97
128.11
120.53
116.01
62.38
Share Capital
25.02
23.82
23.82
23.82
23.82
23.82
23.82
11.27
Total Reserves
167.45
166.25
117.20
110.15
104.29
96.71
92.19
51.11
Non-Current Liabilities
32.69
32.06
14.82
12.36
9.57
4.02
6.60
7.60
Secured Loans
11.13
7.37
4.71
5.58
6.71
1.59
4.50
5.84
Unsecured Loans
3.39
7.33
5.86
2.53
0.25
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
107.07
115.89
102.67
95.11
86.25
70.95
108.24
69.13
Trade Payables
49.66
48.53
42.50
39.73
28.28
18.01
37.54
5.42
Other Current Liabilities
14.48
15.59
12.57
10.77
7.16
7.20
10.70
8.94
Short Term Borrowings
41.74
48.74
46.46
43.85
49.58
44.61
58.02
52.13
Short Term Provisions
1.19
3.03
1.14
0.78
1.22
1.14
1.98
2.64
Total Liabilities
332.29
338.08
258.51
241.44
223.93
195.50
230.85
139.11
Net Block
108.60
109.25
42.68
45.10
47.39
48.64
49.17
41.73
Gross Block
119.47
115.13
73.07
70.43
67.39
63.30
58.71
46.46
Accumulated Depreciation
10.87
5.88
30.39
25.34
20.00
14.66
9.54
4.73
Non Current Assets
192.87
187.82
66.17
65.60
69.97
66.69
69.48
57.24
Capital Work in Progress
3.81
0.99
1.04
0.46
0.07
0.00
1.89
2.71
Non Current Investment
0.38
0.38
0.17
0.17
6.07
5.42
4.86
0.00
Long Term Loans & Adv.
62.01
60.14
8.83
5.26
8.73
4.94
5.87
3.73
Other Non Current Assets
18.06
17.05
13.45
14.61
7.71
7.70
7.70
9.07
Current Assets
139.42
150.26
192.34
175.85
153.96
128.79
161.32
80.08
Current Investments
0.00
0.00
0.00
0.00
0.82
1.37
20.69
0.00
Inventories
69.18
82.02
74.50
68.91
60.91
46.98
68.65
22.84
Sundry Debtors
40.72
46.35
95.97
87.36
54.90
51.51
56.05
24.99
Cash & Bank
11.40
10.20
11.11
9.61
5.82
4.13
2.89
8.40
Other Current Assets
18.11
5.99
2.74
5.53
31.51
24.79
13.05
23.85
Short Term Loans & Adv.
11.21
5.70
8.02
4.43
28.22
24.79
6.64
7.45
Net Current Assets
32.35
34.37
89.67
80.73
67.71
57.83
53.08
10.95
Total Assets
332.29
338.08
258.51
241.45
223.93
195.50
230.85
139.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
23.65
7.69
11.90
21.32
8.72
6.41
-13.97
-0.52
PBT
1.21
0.29
4.47
4.97
2.54
2.26
5.98
9.76
Adjustment
14.52
16.09
17.04
16.54
14.60
13.37
13.13
6.19
Changes in Working Capital
9.76
-7.87
-7.83
0.50
-7.97
-7.70
-31.53
-14.53
Cash after chg. in Working capital
25.49
8.51
13.68
22.01
9.17
7.93
-12.41
1.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.83
-0.83
-1.77
-0.69
-0.46
-1.52
-1.56
-1.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.11
-5.12
-4.55
-3.05
-9.10
19.53
-33.21
-16.58
Net Fixed Assets
-7.14
-41.84
-3.12
-2.97
-4.16
-2.70
-11.43
Net Investments
0.23
33.64
-0.15
-43.22
0.43
17.37
-20.74
Others
-1.20
3.08
-1.28
43.14
-5.37
4.86
-1.04
Cash from Financing Activity
-14.92
-3.21
-7.88
-17.47
0.04
-24.69
41.67
9.77
Net Cash Inflow / Outflow
0.62
-0.64
-0.53
0.81
-0.35
1.26
-5.51
-7.34
Opening Cash & Equivalents
0.32
0.97
1.50
0.69
1.03
2.89
8.40
15.73
Closing Cash & Equivalent
0.94
0.32
0.96
1.50
0.69
4.13
2.89
8.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
51.24
52.76
59.20
56.24
53.78
50.59
48.68
53.77
ROA
0.04%
-0.45%
1.32%
1.46%
0.88%
0.59%
2.26%
4.88%
ROE
0.11%
-1.01%
2.40%
2.60%
1.49%
1.07%
4.74%
11.21%
ROCE
6.25%
6.36%
8.96%
9.55%
7.22%
6.29%
10.08%
13.13%
Fixed Asset Turnover
2.20
3.42
3.91
4.87
3.97
3.64
3.57
2.88
Receivable days
61.48
80.63
119.27
77.42
74.80
88.30
78.75
68.20
Inventory Days
106.75
88.67
93.30
70.65
75.84
94.92
88.90
62.32
Payable days
38.01
25.06
25.67
16.57
21.97
60.92
40.44
18.00
Cash Conversion Cycle
130.22
144.24
186.90
131.50
128.67
122.29
127.22
112.52
Total Debt/Equity
0.47
0.53
0.42
0.40
0.45
0.41
0.56
0.99
Interest Cover
1.11
1.02
1.35
1.38
1.25
1.26
1.65
2.62

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.