Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Railways Wagons

Rating :
28/99

BSE: 533326 | NSE: TEXRAIL

65.85
-0.25 (-0.38%)
14-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.05
  •  66.80
  •  63.60
  •  66.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129254
  •  85.11
  •  129.30
  •  53.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,450.13
  • 31.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,967.39
  • 0.38%
  • 1.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.32%
  • 6.11%
  • 16.82%
  • FII
  • DII
  • Others
  • 0.56%
  • 13.60%
  • 10.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.73
  • -4.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.49
  • -10.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.89
  • -28.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 53.17
  • 57.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.39
  • 2.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 52.32
  • 34.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
1,146.50
1,323.50
1,102.42
Net Sales Growth
-
-13.37%
20.05%
 
Cost Of Goods Sold
-
116.52
172.83
56.77
Gross Profit
-
1,029.98
1,150.67
1,045.65
GP Margin
-
89.84%
86.94%
94.85%
Total Expenditure
-
1,082.75
1,249.67
1,052.50
Power & Fuel Cost
-
45.12
44.50
43.37
% Of Sales
-
3.94%
3.36%
3.93%
Employee Cost
-
97.43
96.06
81.77
% Of Sales
-
8.50%
7.26%
7.42%
Manufacturing Exp.
-
771.66
891.74
831.15
% Of Sales
-
67.31%
67.38%
75.39%
General & Admin Exp.
-
21.80
13.16
8.62
% Of Sales
-
1.90%
0.99%
0.78%
Selling & Distn. Exp.
-
2.63
3.05
3.56
% Of Sales
-
0.23%
0.23%
0.32%
Miscellaneous Exp.
-
27.58
28.33
27.27
% Of Sales
-
2.41%
2.14%
2.47%
EBITDA
-
63.75
73.83
49.92
EBITDA Margin
-
5.56%
5.58%
4.53%
Other Income
-
47.61
45.78
44.17
Interest
-
60.86
58.15
49.57
Depreciation
-
24.94
22.14
17.49
PBT
-
25.56
39.33
27.02
Tax
-
12.17
12.30
7.70
Tax Rate
-
47.61%
31.27%
28.50%
PAT
-
7.91
23.94
18.68
PAT before Minority Interest
-
13.39
27.02
19.33
Minority Interest
-
-5.48
-3.08
-0.65
PAT Margin
-
0.69%
1.81%
1.69%
PAT Growth
-
-66.96%
28.16%
 
Unadjusted EPS
-
0.33
1.24
0.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,016.53
1,004.96
976.11
Share Capital
21.98
21.94
21.03
Total Reserves
980.91
971.07
946.14
Non-Current Liabilities
32.43
2.59
10.56
Secured Loans
32.95
3.01
7.60
Unsecured Loans
30.05
30.00
30.00
Long Term Provisions
6.05
5.48
5.52
Current Liabilities
1,143.66
914.55
954.72
Trade Payables
323.09
297.71
370.38
Other Current Liabilities
327.77
212.76
190.67
Short Term Borrowings
482.44
394.07
386.95
Short Term Provisions
10.36
10.02
6.73
Total Liabilities
2,215.68
1,942.14
1,958.44
Net Block
372.29
368.84
329.01
Gross Block
430.02
403.68
346.28
Accumulated Depreciation
57.73
34.84
17.27
Non Current Assets
462.87
443.57
420.94
Capital Work in Progress
5.44
1.64
3.93
Non Current Investment
67.15
52.68
47.57
Long Term Loans & Adv.
5.81
6.38
18.64
Other Non Current Assets
12.18
14.03
21.80
Current Assets
1,752.82
1,498.57
1,537.51
Current Investments
186.23
337.76
384.81
Inventories
290.75
231.56
352.83
Sundry Debtors
673.96
548.43
479.81
Cash & Bank
34.52
51.29
67.14
Other Current Assets
567.35
189.25
114.97
Short Term Loans & Adv.
239.39
140.30
137.94
Net Current Assets
609.15
584.02
582.78
Total Assets
2,215.69
1,942.14
1,958.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-236.39
-34.15
-84.06
PBT
25.56
39.33
27.02
Adjustment
49.94
28.55
25.36
Changes in Working Capital
-297.86
-87.16
-137.82
Cash after chg. in Working capital
-222.35
-19.29
-85.43
Interest Paid
0.00
0.00
0.00
Tax Paid
-14.03
-14.86
1.37
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
175.02
39.89
58.51
Net Fixed Assets
-28.12
-26.80
Net Investments
138.01
41.44
Others
65.13
25.25
Cash from Financing Activity
65.16
-14.61
17.97
Net Cash Inflow / Outflow
3.79
-8.87
-7.57
Opening Cash & Equivalents
12.95
21.91
28.87
Closing Cash & Equivalent
16.22
12.95
21.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.62
45.26
45.99
ROA
0.64%
1.39%
0.99%
ROE
1.34%
2.76%
2.00%
ROCE
5.75%
6.85%
5.44%
Fixed Asset Turnover
2.86
3.89
3.74
Receivable days
187.15
128.49
135.24
Inventory Days
79.97
73.02
99.45
Payable days
100.66
95.84
112.42
Cash Conversion Cycle
166.46
105.67
122.26
Total Debt/Equity
0.55
0.44
0.45
Interest Cover
1.42
1.68
1.55

News Update:


  • Texmaco Rail & Eng. - Quarterly Results
    3rd Nov 2018, 13:51 PM

    Read More
  • Texmaco Rail inks MoU with RZD International
    6th Oct 2018, 09:57 AM

    This MoU has paved a way for Russian Railways to work with its Indian Partner

    Read More
  • Texmaco Rail’s JV to manufacture value added products for Indian Railways
    16th Aug 2018, 11:41 AM

    Wabtec would hold 60 percent in the JV, Texmaco would control the remaining 40 percent in Wabtec Texmaco Rail

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.