PBT
6.49
4.24
3.58
1.98
2.76
2.17
0.57
3.54
-1.09
-1.13
Adjustment
7.38
4.94
4.06
9.71
5.48
5.73
6.63
-1.43
5.59
5.41
Changes in Working Capital
-22.76
-1.56
8.06
9.02
-4.40
0.95
8.97
-10.36
-2.52
-3.01
Cash after chg. in Working capital
-8.89
7.62
15.70
20.72
3.84
8.86
16.17
-8.26
1.99
1.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.93
Tax Paid
-1.68
-1.86
-0.30
-0.69
-0.15
-0.01
0.11
-0.05
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
0.00