Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Steel & Iron Products

Rating :
78/99

BSE: 532804 | NSE: TIIL

603.30
-0.50 (-0.08%)
16-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  605.00
  •  605.00
  •  599.25
  •  603.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8598
  •  51.87
  •  649.80
  •  479.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,474.80
  • 12.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,927.81
  • N/A
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.26%
  • 4.13%
  • 13.99%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 8.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.28
  • 3.80
  • 9.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.42
  • 4.23
  • 1.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.40
  • 5.18
  • 4.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 9.73
  • 11.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.36
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 6.13
  • 7.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,184.37
935.87
921.14
1,028.83
1,044.88
808.77
651.92
573.98
455.49
484.22
Net Sales Growth
-
26.55%
1.60%
-10.47%
-1.54%
29.19%
24.06%
13.58%
26.01%
-5.93%
 
Cost Of Goods Sold
-
550.60
377.73
405.50
556.23
606.13
448.96
396.97
321.65
245.94
276.08
Gross Profit
-
633.77
558.13
515.63
472.60
438.75
359.80
254.95
252.33
209.54
208.14
GP Margin
-
53.51%
59.64%
55.98%
45.94%
41.99%
44.49%
39.11%
43.96%
46.00%
42.98%
Total Expenditure
-
1,014.36
789.86
769.97
894.12
909.79
687.60
602.93
501.83
402.11
444.06
Power & Fuel Cost
-
19.67
29.71
19.80
17.12
17.59
20.44
29.16
21.47
30.78
28.26
% Of Sales
-
1.66%
3.17%
2.15%
1.66%
1.68%
2.53%
4.47%
3.74%
6.76%
5.84%
Employee Cost
-
140.48
126.82
109.00
88.46
71.12
49.98
44.85
37.57
33.48
36.28
% Of Sales
-
11.86%
13.55%
11.83%
8.60%
6.81%
6.18%
6.88%
6.55%
7.35%
7.49%
Manufacturing Exp.
-
199.06
173.78
152.34
139.35
118.34
104.89
78.41
76.01
55.48
52.99
% Of Sales
-
16.81%
18.57%
16.54%
13.54%
11.33%
12.97%
12.03%
13.24%
12.18%
10.94%
General & Admin Exp.
-
38.53
32.57
33.04
24.86
26.21
14.91
14.28
12.76
11.91
12.19
% Of Sales
-
3.25%
3.48%
3.59%
2.42%
2.51%
1.84%
2.19%
2.22%
2.61%
2.52%
Selling & Distn. Exp.
-
60.28
44.74
47.90
58.41
50.10
43.37
33.85
26.43
21.89
35.69
% Of Sales
-
5.09%
4.78%
5.20%
5.68%
4.79%
5.36%
5.19%
4.60%
4.81%
7.37%
Miscellaneous Exp.
-
5.74
4.51
2.38
9.69
20.30
5.06
5.42
5.95
2.62
35.69
% Of Sales
-
0.48%
0.48%
0.26%
0.94%
1.94%
0.63%
0.83%
1.04%
0.58%
0.53%
EBITDA
-
170.01
146.01
151.17
134.71
135.09
121.17
48.99
72.15
53.38
40.16
EBITDA Margin
-
14.35%
15.60%
16.41%
13.09%
12.93%
14.98%
7.51%
12.57%
11.72%
8.29%
Other Income
-
52.07
41.23
31.55
14.64
26.88
23.57
21.10
21.15
32.18
23.72
Interest
-
22.89
18.82
10.04
8.62
4.62
8.14
11.42
8.67
6.97
14.70
Depreciation
-
29.29
24.14
26.03
31.88
27.09
29.62
31.45
36.47
23.99
25.89
PBT
-
169.89
144.27
146.66
108.85
130.26
106.97
27.22
48.15
54.60
23.29
Tax
-
49.92
42.79
46.82
33.65
40.62
32.72
11.95
14.80
14.94
8.76
Tax Rate
-
29.38%
29.66%
31.92%
30.91%
31.18%
30.59%
43.90%
30.74%
27.25%
37.40%
PAT
-
119.46
102.95
100.39
75.20
89.64
74.25
15.27
33.34
37.86
12.77
PAT before Minority Interest
-
119.98
101.48
99.84
75.20
89.64
74.25
15.27
33.34
39.89
14.66
Minority Interest
-
-0.52
1.47
0.55
0.00
0.00
0.00
0.00
0.00
-2.03
-1.89
PAT Margin
-
10.09%
11.00%
10.90%
7.31%
8.58%
9.18%
2.34%
5.81%
8.31%
2.64%
PAT Growth
-
16.04%
2.55%
33.50%
-16.11%
20.73%
386.25%
-54.20%
-11.94%
196.48%
 
Unadjusted EPS
-
45.69
39.14
32.37
23.85
28.43
23.55
4.84
10.58
12.01
4.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
708.79
688.89
581.34
620.89
568.40
499.95
437.31
422.13
386.66
352.31
Share Capital
24.46
26.30
26.30
31.53
31.53
31.53
31.53
31.53
31.53
31.53
Total Reserves
684.33
662.59
555.04
589.36
536.87
468.42
405.79
390.60
355.13
320.79
Non-Current Liabilities
70.14
44.60
41.51
11.25
3.09
0.75
3.48
16.22
138.18
107.42
Secured Loans
39.62
22.95
26.88
14.82
5.60
6.07
8.29
19.03
70.75
93.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
70.00
15.00
Long Term Provisions
14.77
9.14
2.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
870.09
648.11
573.50
520.62
441.20
361.96
303.70
330.95
159.35
141.36
Trade Payables
54.75
40.15
16.52
68.49
69.20
51.88
38.84
46.53
47.59
36.99
Other Current Liabilities
72.34
63.11
53.54
44.03
47.57
46.68
56.52
36.59
22.87
23.79
Short Term Borrowings
463.40
312.01
299.57
203.88
150.91
121.13
93.42
148.11
0.00
0.00
Short Term Provisions
279.60
232.84
203.87
204.23
173.53
142.27
114.92
99.72
88.89
80.58
Total Liabilities
1,652.97
1,385.46
1,201.47
1,158.27
1,017.47
864.84
746.49
771.41
686.30
603.06
Net Block
221.53
186.01
162.90
158.49
150.07
149.68
167.21
173.23
135.84
129.25
Gross Block
295.22
230.87
184.99
483.39
447.26
424.26
411.72
385.42
312.45
284.55
Accumulated Depreciation
73.69
44.87
22.09
324.90
297.19
274.58
244.52
212.19
176.61
155.31
Non Current Assets
398.74
344.21
297.74
375.76
231.80
222.37
230.47
262.88
198.51
189.23
Capital Work in Progress
53.45
17.48
11.97
3.83
0.33
0.39
1.71
6.56
54.45
45.44
Non Current Investment
109.52
119.20
94.39
192.00
67.95
64.08
47.58
70.56
8.22
14.13
Long Term Loans & Adv.
12.74
9.03
21.38
16.12
8.08
6.95
3.68
2.54
0.00
0.00
Other Non Current Assets
1.50
12.50
7.10
5.32
5.37
1.28
10.30
10.00
0.00
0.00
Current Assets
1,254.22
1,041.24
903.73
782.52
785.67
642.46
516.01
508.53
487.24
413.79
Current Investments
151.50
176.22
173.85
3.50
78.00
58.25
0.00
0.00
53.83
59.87
Inventories
391.08
308.76
214.67
227.60
179.37
169.93
118.58
169.29
105.96
94.68
Sundry Debtors
276.86
189.87
181.50
243.73
279.19
217.61
151.21
134.51
119.16
85.88
Cash & Bank
57.63
64.03
64.12
59.97
42.72
19.39
22.26
61.02
61.47
34.71
Other Current Assets
377.15
31.94
13.57
31.00
206.39
177.27
223.96
143.70
146.83
138.64
Short Term Loans & Adv.
338.98
270.42
256.02
216.73
187.32
169.53
215.78
132.24
144.41
136.67
Net Current Assets
384.13
393.13
330.23
261.90
344.47
280.50
212.31
177.58
327.89
272.43
Total Assets
1,652.96
1,385.45
1,201.47
1,158.28
1,017.47
864.83
746.48
771.41
686.30
603.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-26.60
54.10
144.64
64.42
34.53
52.41
27.89
16.39
17.82
91.47
PBT
169.89
144.27
146.66
108.85
130.26
106.97
27.22
48.15
54.83
23.29
Adjustment
-0.32
12.61
4.80
32.90
4.92
28.03
25.36
30.57
19.69
27.09
Changes in Working Capital
-178.64
-60.35
28.82
-25.71
-59.05
-53.05
-22.86
-47.79
-52.96
43.36
Cash after chg. in Working capital
-9.06
96.53
180.28
116.04
76.13
81.96
29.72
30.92
21.56
93.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.52
-39.71
-35.85
-45.00
-46.39
-27.94
-7.78
-16.39
-2.57
-5.49
Other Direct Exp. Paid
18.98
-2.72
0.21
-6.63
4.79
-1.60
5.96
1.85
-1.16
3.23
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.90
-49.11
-42.36
-90.61
-50.40
-76.30
12.31
-22.36
-17.00
-38.41
Net Fixed Assets
-80.83
-40.60
265.63
-25.42
-9.73
-5.69
-9.57
-27.11
-25.20
-68.28
Net Investments
43.36
-23.60
-66.66
-57.97
-23.63
-76.81
24.49
-9.53
4.83
19.69
Others
-3.43
15.09
-241.33
-7.22
-17.04
6.20
-2.61
14.28
3.37
10.18
Cash from Financing Activity
53.02
-7.48
-67.19
39.20
19.06
12.00
-78.67
15.52
25.94
-38.43
Net Cash Inflow / Outflow
-14.49
-2.49
35.10
13.01
3.20
-11.89
-38.46
9.55
26.76
14.63
Opening Cash & Equivalents
56.80
59.28
24.18
10.88
7.68
32.56
71.02
61.47
34.71
20.11
Closing Cash & Equivalent
42.31
56.80
59.28
23.89
10.88
20.67
32.56
71.02
61.47
34.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
289.75
261.93
221.04
196.28
179.61
157.86
137.94
133.08
121.60
110.82
ROA
7.90%
7.85%
8.46%
6.91%
9.52%
9.22%
2.01%
4.57%
6.19%
2.35%
ROE
17.17%
15.98%
16.64%
12.69%
16.85%
15.92%
3.57%
8.31%
10.89%
4.33%
ROCE
17.13%
16.75%
17.84%
15.00%
19.95%
19.75%
6.86%
10.21%
12.59%
8.29%
Fixed Asset Turnover
4.52
4.54
2.78
2.23
2.41
1.96
1.66
1.67
1.53
1.81
Receivable days
71.70
71.82
83.52
92.05
86.24
82.21
78.75
79.66
82.15
79.31
Inventory Days
107.51
101.22
86.87
71.64
60.64
64.31
79.34
86.44
80.39
89.10
Payable days
16.48
12.28
20.67
26.76
25.10
23.32
25.97
31.06
38.31
40.25
Cash Conversion Cycle
162.73
160.77
149.71
136.92
121.77
123.20
132.11
135.04
124.24
128.15
Total Debt/Equity
0.72
0.50
0.57
0.36
0.28
0.26
0.24
0.40
0.37
0.31
Interest Cover
8.42
8.67
15.61
13.63
29.17
14.14
3.38
6.55
8.87
2.59

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.