Shareholder's Funds
2,269.29
2,072.68
1,902.85
1,815.08
1,669.17
1,483.14
1,326.48
1,168.19
1,037.34
928.68
Share Capital
22.61
22.61
22.61
22.61
22.61
22.61
22.61
21.01
21.01
21.01
Total Reserves
2,243.20
2,045.42
1,875.09
1,786.71
1,642.98
1,460.52
1,303.87
1,147.17
1,016.32
907.67
Non-Current Liabilities
427.84
423.39
397.54
468.76
391.31
388.31
305.26
235.00
296.89
378.93
Secured Loans
245.51
252.67
261.60
331.46
318.33
330.17
258.19
195.90
264.65
339.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,074.04
1,054.87
955.79
1,028.34
1,093.00
980.01
901.17
940.55
924.89
870.65
Trade Payables
406.04
384.93
324.43
443.55
474.96
437.02
345.68
322.72
314.30
288.77
Other Current Liabilities
130.52
176.53
174.96
112.57
144.25
134.36
131.51
171.62
174.82
173.60
Short Term Borrowings
484.33
443.34
415.73
430.94
423.13
354.89
372.81
405.18
388.80
366.56
Short Term Provisions
53.15
50.08
40.68
41.28
50.66
53.74
51.17
41.03
46.97
41.72
Total Liabilities
3,829.31
3,604.35
3,304.48
3,364.34
3,199.76
2,891.95
2,571.34
2,419.84
2,334.35
2,249.87
Net Block
1,382.79
1,313.62
1,281.06
1,349.43
1,279.07
1,199.71
1,100.43
1,146.86
1,153.51
1,144.78
Gross Block
3,018.77
2,780.76
2,591.05
2,520.95
2,295.05
2,069.89
1,833.80
1,763.82
1,732.99
1,635.08
Accumulated Depreciation
1,635.98
1,467.14
1,309.99
1,171.52
1,015.98
870.18
733.37
616.96
579.47
490.30
Non Current Assets
1,484.64
1,419.50
1,350.19
1,459.36
1,404.75
1,315.76
1,204.15
1,232.62
1,211.36
1,205.06
Capital Work in Progress
67.59
70.23
40.25
80.53
98.30
94.06
86.92
70.71
43.09
45.25
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
34.25
35.65
28.88
29.39
27.38
21.99
16.79
15.05
14.75
15.03
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,303.90
2,131.17
1,894.20
1,904.98
1,795.01
1,576.18
1,367.19
1,184.71
1,119.45
1,040.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
995.17
907.69
759.85
757.66
737.27
640.88
547.30
483.47
479.32
422.31
Sundry Debtors
943.01
866.87
798.28
820.68
784.24
670.31
578.18
491.67
464.72
429.21
Cash & Bank
101.39
94.13
86.99
82.50
66.64
74.01
65.62
70.23
69.14
69.62
Other Current Assets
264.34
14.50
12.91
13.29
206.86
190.98
176.09
139.35
106.27
119.13
Short Term Loans & Adv.
250.55
247.98
236.17
230.86
196.40
179.36
165.13
129.93
96.53
102.21
Net Current Assets
1,229.86
1,076.30
938.41
876.64
702.01
596.18
466.02
244.16
194.56
169.62
Total Assets
3,788.54
3,550.67
3,244.39
3,364.34
3,199.76
2,891.94
2,571.34
2,419.84
2,334.35
2,249.87
|