Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Plastic Products

Rating :
45/99

BSE: 532856 | NSE: TIMETECHNO

114.05
-0.85 (-0.74%)
20-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  115.80
  •  116.00
  •  113.20
  •  114.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31638
  •  36.08
  •  232.80
  •  109.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,566.77
  • 14.81
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,269.71
  • 0.70%
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.18%
  • 1.11%
  • 9.52%
  • FII
  • DII
  • Others
  • 0.01%
  • 9.00%
  • 29.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.66
  • 7.25
  • 8.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.75
  • 8.94
  • 4.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.08
  • 13.58
  • 9.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 10.89
  • 16.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.59
  • 1.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.67
  • 6.99
  • 8.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
827.49
724.77
14.17%
781.47
680.57
14.83%
942.70
810.07
16.37%
754.70
671.06
12.46%
Expenses
719.88
615.41
16.98%
661.06
579.07
14.16%
796.78
697.52
14.23%
638.41
568.47
12.30%
EBITDA
107.62
109.37
-1.60%
120.41
101.50
18.63%
145.91
112.55
29.64%
116.29
102.59
13.35%
EBIDTM
13.01%
15.09%
15.41%
14.91%
15.48%
13.89%
15.41%
15.29%
Other Income
0.16
0.48
-66.67%
0.48
0.35
37.14%
1.13
1.44
-21.53%
0.19
0.11
72.73%
Interest
23.88
20.79
14.86%
22.70
21.04
7.89%
24.74
21.60
14.54%
20.97
22.06
-4.94%
Depreciation
39.74
32.45
22.47%
39.24
32.81
19.60%
38.59
32.52
18.67%
33.40
29.61
12.80%
PBT
44.15
56.60
-22.00%
58.95
48.00
22.81%
83.72
59.87
39.84%
62.11
51.02
21.74%
Tax
11.22
13.38
-16.14%
14.93
11.10
34.50%
26.66
16.11
65.49%
14.01
13.10
6.95%
PAT
32.92
43.22
-23.83%
44.02
36.91
19.26%
57.06
43.77
30.36%
48.09
37.93
26.79%
PATM
3.98%
5.96%
5.63%
5.42%
6.05%
5.40%
6.37%
5.65%
EPS
1.40
1.86
-24.73%
1.91
1.61
18.63%
2.45
1.90
28.95%
2.07
1.74
18.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,306.36
3,102.74
2,754.61
2,449.51
2,476.13
2,186.31
1,797.41
1,528.19
1,275.27
1,011.35
789.75
Net Sales Growth
14.55%
12.64%
12.46%
-1.08%
13.26%
21.64%
17.62%
19.83%
26.10%
28.06%
 
Cost Of Goods Sold
2,313.34
2,152.82
1,920.19
1,694.44
1,715.73
1,479.84
1,177.29
1,012.23
825.23
650.00
511.24
Gross Profit
993.02
949.93
834.42
755.08
760.40
706.46
620.12
515.96
450.03
361.36
278.51
GP Margin
30.03%
30.62%
30.29%
30.83%
30.71%
32.31%
34.50%
33.76%
35.29%
35.73%
35.27%
Total Expenditure
2,816.13
2,629.67
2,350.38
2,074.89
2,137.56
1,878.01
1,505.76
1,285.10
1,039.25
816.36
633.96
Power & Fuel Cost
-
119.88
103.03
90.56
91.79
83.12
71.80
56.27
45.91
38.35
28.30
% Of Sales
-
3.86%
3.74%
3.70%
3.71%
3.80%
3.99%
3.68%
3.60%
3.79%
3.58%
Employee Cost
-
145.09
133.15
118.09
110.85
106.21
91.52
72.10
50.92
36.75
24.12
% Of Sales
-
4.68%
4.83%
4.82%
4.48%
4.86%
5.09%
4.72%
3.99%
3.63%
3.05%
Manufacturing Exp.
-
23.10
17.58
24.19
21.04
25.03
20.91
19.59
18.20
12.84
7.84
% Of Sales
-
0.74%
0.64%
0.99%
0.85%
1.14%
1.16%
1.28%
1.43%
1.27%
0.99%
General & Admin Exp.
-
60.98
51.14
46.36
50.06
45.85
43.76
36.56
26.03
16.75
13.21
% Of Sales
-
1.97%
1.86%
1.89%
2.02%
2.10%
2.43%
2.39%
2.04%
1.66%
1.67%
Selling & Distn. Exp.
-
109.93
107.91
85.65
134.08
123.30
90.06
73.53
61.83
47.36
39.02
% Of Sales
-
3.54%
3.92%
3.50%
5.41%
5.64%
5.01%
4.81%
4.85%
4.68%
4.94%
Miscellaneous Exp.
-
17.87
17.38
15.62
14.01
14.65
10.43
14.83
11.13
14.32
39.02
% Of Sales
-
0.58%
0.63%
0.64%
0.57%
0.67%
0.58%
0.97%
0.87%
1.42%
1.30%
EBITDA
490.23
473.07
404.23
374.62
338.57
308.30
291.65
243.09
236.02
194.99
155.79
EBITDA Margin
14.83%
15.25%
14.67%
15.29%
13.67%
14.10%
16.23%
15.91%
18.51%
19.28%
19.73%
Other Income
1.96
2.15
2.23
2.12
3.58
6.00
5.26
3.92
2.27
1.65
0.39
Interest
92.29
87.54
90.11
96.23
104.30
98.98
88.58
68.47
45.12
33.26
27.11
Depreciation
150.97
137.25
115.50
98.83
87.47
86.93
67.50
55.62
43.99
35.52
25.94
PBT
248.93
250.43
200.85
181.67
150.38
128.39
140.83
122.91
149.17
127.86
103.12
Tax
66.82
65.16
49.41
39.80
37.23
29.56
34.10
30.80
35.57
29.60
26.93
Tax Rate
26.84%
26.02%
24.60%
21.91%
24.76%
23.02%
24.21%
25.06%
23.33%
23.15%
26.12%
PAT
182.09
180.37
147.09
138.13
109.61
95.42
103.47
89.79
111.02
90.87
69.01
PAT before Minority Interest
176.97
185.28
151.44
141.87
113.15
98.83
106.73
92.12
116.90
98.26
76.19
Minority Interest
-5.12
-4.91
-4.35
-3.74
-3.54
-3.41
-3.26
-2.33
-5.88
-7.39
-7.18
PAT Margin
5.51%
5.81%
5.34%
5.64%
4.43%
4.36%
5.76%
5.88%
8.71%
8.99%
8.74%
PAT Growth
12.52%
22.63%
6.49%
26.02%
14.87%
-7.78%
15.24%
-19.12%
22.17%
31.68%
 
Unadjusted EPS
7.83
7.98
6.90
6.57
5.22
4.54
4.92
4.28
5.30
4.34
3.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,483.14
1,326.48
1,168.19
1,037.34
928.68
830.01
760.76
669.76
575.22
495.26
Share Capital
22.61
22.61
21.01
21.01
21.01
21.01
21.01
20.93
20.93
20.93
Total Reserves
1,460.52
1,303.87
1,147.17
1,016.32
907.67
809.00
739.74
648.84
554.30
474.34
Non-Current Liabilities
388.31
305.26
235.00
296.89
378.93
363.67
385.90
325.09
460.95
336.97
Secured Loans
330.17
258.19
195.90
264.65
339.26
326.80
352.02
296.40
397.72
307.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.10
12.24
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
980.01
901.17
940.55
924.89
870.65
832.19
707.75
525.17
163.05
113.46
Trade Payables
437.02
345.68
322.72
314.30
288.77
266.38
232.39
173.84
117.84
80.63
Other Current Liabilities
134.36
131.51
171.62
174.82
173.60
189.96
129.36
80.46
18.69
11.70
Short Term Borrowings
354.89
372.81
405.18
388.80
366.56
329.44
301.99
224.24
0.00
0.00
Short Term Provisions
53.74
51.17
41.03
46.97
41.72
46.40
44.01
46.63
26.53
21.14
Total Liabilities
2,891.95
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33
1,561.38
1,230.38
968.01
Net Block
1,199.71
1,100.43
1,146.86
1,153.51
1,144.78
1,009.58
918.70
743.76
626.58
503.58
Gross Block
2,069.89
1,833.80
1,763.82
1,732.99
1,635.08
1,414.60
1,259.47
1,008.27
832.47
657.55
Accumulated Depreciation
870.18
733.37
616.96
579.47
490.30
405.02
340.77
264.51
205.89
153.97
Non Current Assets
1,315.76
1,204.15
1,232.62
1,211.36
1,205.06
1,171.19
1,066.13
873.35
687.44
532.29
Capital Work in Progress
94.06
86.92
70.71
43.09
45.25
147.50
134.86
119.15
60.86
28.43
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.28
Long Term Loans & Adv.
21.99
16.79
15.05
14.75
15.03
14.11
12.57
10.44
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,576.18
1,367.19
1,184.71
1,119.45
1,040.27
909.50
841.29
685.93
539.95
434.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
640.88
547.30
483.47
479.32
422.31
361.67
308.22
258.86
204.55
149.26
Sundry Debtors
670.31
578.18
491.67
464.72
429.21
362.86
320.83
250.30
207.48
179.15
Cash & Bank
74.01
65.62
70.23
69.14
69.62
53.59
66.41
53.73
43.18
49.66
Other Current Assets
190.98
10.96
9.42
9.74
119.13
131.38
145.83
123.03
84.74
56.12
Short Term Loans & Adv.
179.36
165.13
129.93
96.53
102.21
118.74
135.08
113.81
75.58
47.95
Net Current Assets
596.18
466.02
244.16
194.56
169.62
77.31
133.55
160.76
376.90
320.73
Total Assets
2,891.94
2,571.34
2,419.84
2,334.35
2,249.87
2,086.47
1,911.33
1,561.37
1,230.38
968.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
303.29
187.98
288.60
269.46
214.07
220.69
160.58
139.98
116.57
116.86
PBT
250.43
200.85
181.67
150.38
128.39
140.83
122.91
149.17
127.86
103.12
Adjustment
221.93
172.05
197.96
211.85
211.39
147.98
146.10
95.97
80.79
62.79
Changes in Working Capital
-118.95
-145.28
-58.30
-67.85
-97.33
-43.96
-86.82
-76.12
-66.72
-22.40
Cash after chg. in Working capital
353.41
227.62
321.34
294.39
242.46
244.86
182.19
169.03
141.94
143.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-50.12
-39.65
-32.73
-24.93
-28.39
-24.17
-21.60
-29.05
-25.37
-26.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-244.15
-211.90
-120.20
-97.72
-123.72
-189.54
-246.77
-221.16
-198.91
-168.22
Net Fixed Assets
-200.33
-177.18
-120.99
-59.90
-73.11
-94.06
-109.47
-120.20
-123.45
-72.72
Net Investments
-8.82
-15.66
14.57
0.00
-5.33
15.98
-10.64
-0.52
-19.83
-6.26
Others
-35.00
-19.06
-13.78
-37.82
-45.28
-111.46
-126.66
-100.44
-55.63
-89.24
Cash from Financing Activity
-50.75
19.31
-167.31
-172.22
-74.32
-43.97
98.87
91.72
75.87
74.14
Net Cash Inflow / Outflow
8.39
-4.61
1.09
-0.48
16.03
-12.82
12.68
10.55
-6.47
22.78
Opening Cash & Equivalents
65.62
70.23
69.14
69.62
53.59
66.41
53.73
43.18
49.66
26.87
Closing Cash & Equivalent
74.01
65.62
70.23
69.14
69.62
53.59
66.41
53.73
43.18
49.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
65.23
58.26
55.00
48.68
43.41
38.78
34.70
30.77
26.10
22.19
ROA
6.78%
6.07%
5.97%
4.94%
4.56%
5.34%
5.31%
8.37%
8.94%
8.94%
ROE
13.27%
12.25%
13.02%
11.69%
11.44%
13.82%
13.42%
19.65%
19.45%
17.62%
ROCE
15.75%
14.76%
14.90%
14.15%
13.33%
14.63%
14.02%
17.81%
18.21%
18.69%
Fixed Asset Turnover
1.78
1.66
1.51
1.58
1.55
1.46
1.44
1.48
1.44
1.69
Receivable days
65.45
65.49
65.99
61.15
61.03
63.78
63.76
61.13
65.64
69.43
Inventory Days
62.29
63.10
66.43
61.68
60.41
62.49
63.31
61.89
60.06
56.46
Payable days
52.68
50.93
55.13
50.26
52.93
58.62
56.82
49.91
43.65
41.87
Cash Conversion Cycle
75.06
77.67
77.28
72.56
68.51
67.65
70.24
73.11
82.05
84.02
Total Debt/Equity
0.53
0.55
0.65
0.79
0.94
1.01
1.05
0.91
0.81
0.69
Interest Cover
3.86
3.23
2.89
2.44
2.30
2.59
2.80
4.38
4.84
4.80

Annual Reports:

News Update:


  • Time Technoplast - Quarterly Results
    14th Nov 2018, 18:07 PM

    Read More
  • Time Technoplast ties up with Dow to launch Smart Cans
    29th Aug 2018, 08:42 AM

    TechPack Smart Can is a lightweight packaging design offering a fitment closure and integrated ergonomic dual handles

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.