PBT
192.91
471.19
131.91
104.15
91.77
115.22
40.66
106.30
67.82
90.69
Adjustment
43.35
50.09
60.50
65.15
60.88
63.51
70.65
77.46
78.43
76.40
Changes in Working Capital
27.99
59.45
99.02
-78.28
4.62
-20.35
-9.45
-45.44
40.44
49.49
Cash after chg. in Working capital
264.25
580.73
291.43
91.02
157.28
158.37
101.87
138.32
186.69
216.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-48.99
-126.85
-38.95
-38.08
-32.81
-49.95
-11.23
-24.36
-16.64
-17.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00