Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Diamond & Jewellery

Rating :
83/99

BSE: 500114 | NSE: TITAN

920.55
-0.80 (-0.09%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  922.00
  •  927.00
  •  915.05
  •  921.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2104102
  •  19369.31
  •  999.70
  •  732.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81,529.84
  • 65.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80,990.92
  • 0.41%
  • 15.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.91%
  • 1.25%
  • 17.12%
  • FII
  • DII
  • Others
  • 0.1%
  • 7.53%
  • 21.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 8.09
  • 12.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.29
  • 9.51
  • 12.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.33
  • 9.05
  • 18.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.43
  • 47.06
  • 59.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 12.01
  • 12.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.28
  • 33.65
  • 39.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
4,567.23
3,473.07
31.50%
4,451.03
4,103.47
8.47%
4,107.22
3,663.02
12.13%
4,274.84
0.00
0.00
Expenses
4,098.31
3,074.99
33.28%
3,968.16
3,738.55
6.14%
3,671.75
3,407.27
7.76%
3,852.42
0.00
0.00
EBITDA
468.92
398.08
17.80%
482.87
364.92
32.32%
435.47
255.75
70.27%
422.42
0.00
0.00
EBIDTM
10.27%
11.46%
10.85%
8.89%
10.60%
6.98%
9.88%
0.00%
Other Income
27.90
44.63
-37.49%
36.13
28.25
27.89%
18.47
29.80
-38.02%
21.32
0.00
0.00
Interest
13.49
14.52
-7.09%
10.89
10.77
1.11%
16.71
8.96
86.50%
10.92
0.00
0.00
Depreciation
42.79
31.03
37.90%
40.74
29.53
37.96%
35.95
27.50
30.73%
34.92
0.00
0.00
PBT
440.54
396.51
11.10%
467.37
342.57
36.43%
395.58
246.86
60.24%
397.90
0.00
0.00
Tax
137.73
118.87
15.87%
138.75
103.79
33.68%
89.29
67.96
31.39%
115.92
0.00
0.00
PAT
302.81
277.64
9.07%
328.62
238.78
37.62%
306.29
178.90
71.21%
281.98
0.00
0.00
PATM
6.63%
7.99%
7.38%
5.82%
7.46%
4.88%
6.60%
0.00%
EPS
3.45
3.20
7.81%
3.73
2.74
36.13%
3.55
2.08
70.67%
3.24
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
17,400.32
16,119.77
13,260.83
11,275.89
11,913.41
10,927.39
10,123.29
8,848.43
6,533.14
4,677.16
3,832.64
Net Sales Growth
54.81%
21.56%
17.60%
-5.35%
9.02%
7.94%
14.41%
35.44%
39.68%
22.03%
 
Cost Of Goods Sold
12,618.73
11,634.78
9,524.26
8,189.57
8,750.00
8,040.56
7,474.76
6,540.22
4,693.02
3,381.06
2,707.70
Gross Profit
4,781.59
4,484.99
3,736.57
3,086.32
3,163.41
2,886.83
2,648.54
2,308.21
1,840.12
1,296.09
1,124.94
GP Margin
27.48%
27.82%
28.18%
27.37%
26.55%
26.42%
26.16%
26.09%
28.17%
27.71%
29.35%
Total Expenditure
15,590.64
14,475.09
12,106.52
10,366.74
10,765.01
9,883.06
9,117.03
8,020.28
5,917.58
4,286.17
3,550.73
Power & Fuel Cost
-
45.32
43.84
41.20
40.18
37.74
33.84
25.52
21.63
17.73
16.39
% Of Sales
-
0.28%
0.33%
0.37%
0.34%
0.35%
0.33%
0.29%
0.33%
0.38%
0.43%
Employee Cost
-
885.08
787.47
696.28
632.46
540.43
489.83
397.75
369.51
272.99
234.61
% Of Sales
-
5.49%
5.94%
6.17%
5.31%
4.95%
4.84%
4.50%
5.66%
5.84%
6.12%
Manufacturing Exp.
-
176.27
143.59
197.18
188.64
154.19
137.21
128.66
123.52
69.24
81.40
% Of Sales
-
1.09%
1.08%
1.75%
1.58%
1.41%
1.36%
1.45%
1.89%
1.48%
2.12%
General & Admin Exp.
-
312.69
340.82
316.93
329.21
308.04
508.17
448.47
327.28
240.71
269.14
% Of Sales
-
1.94%
2.57%
2.81%
2.76%
2.82%
5.02%
5.07%
5.01%
5.15%
7.02%
Selling & Distn. Exp.
-
969.65
870.99
568.82
497.82
522.28
468.66
463.37
376.03
256.24
229.92
% Of Sales
-
6.02%
6.57%
5.04%
4.18%
4.78%
4.63%
5.24%
5.76%
5.48%
6.00%
Miscellaneous Exp.
-
451.30
395.55
356.76
326.70
279.82
4.57
16.29
6.59
48.19
229.92
% Of Sales
-
2.80%
2.98%
3.16%
2.74%
2.56%
0.05%
0.18%
0.10%
1.03%
0.30%
EBITDA
1,809.68
1,644.68
1,154.31
909.15
1,148.40
1,044.33
1,006.26
828.15
615.56
390.99
281.91
EBITDA Margin
10.40%
10.20%
8.70%
8.06%
9.64%
9.56%
9.94%
9.36%
9.42%
8.36%
7.36%
Other Income
103.82
88.87
71.67
99.51
70.75
120.22
107.12
101.68
57.31
17.72
27.30
Interest
52.01
52.92
37.74
42.36
80.69
87.13
50.65
43.73
34.54
25.40
28.79
Depreciation
154.40
131.43
110.53
98.19
89.57
67.55
56.23
45.62
35.11
60.69
42.35
PBT
1,701.39
1,549.20
1,077.71
868.11
1,048.89
1,009.87
1,006.50
840.48
603.21
322.61
238.07
Tax
481.69
427.87
275.97
191.59
232.64
275.12
281.56
238.98
170.08
71.31
74.14
Tax Rate
28.31%
27.92%
28.30%
22.07%
22.18%
27.24%
27.97%
28.43%
28.20%
22.10%
31.14%
PAT
1,219.70
1,132.86
713.24
676.52
816.25
734.75
724.94
601.50
433.14
251.30
163.92
PAT before Minority Interest
1,244.79
1,104.68
699.05
676.52
816.25
734.75
724.94
601.50
433.14
251.30
163.92
Minority Interest
25.09
28.18
14.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.01%
7.03%
5.38%
6.00%
6.85%
6.72%
7.16%
6.80%
6.63%
5.37%
4.28%
PAT Growth
75.42%
58.83%
5.43%
-17.12%
11.09%
1.35%
20.52%
38.87%
72.36%
53.31%
 
Unadjusted EPS
13.97
12.75
8.17
7.60
9.19
8.28
8.17
6.77
4.88
56.61
36.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
5,089.88
4,232.38
3,506.28
3,083.87
2,522.73
1,969.85
1,460.92
1,035.62
731.91
557.86
Share Capital
88.78
88.78
88.78
88.78
88.78
88.78
88.78
44.39
44.39
44.39
Total Reserves
4,998.46
4,144.26
3,417.50
2,995.09
2,433.95
1,881.07
1,372.14
991.23
687.52
513.48
Non-Current Liabilities
84.71
117.82
1,843.03
71.12
65.26
57.29
61.72
57.10
78.33
185.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.89
9.45
72.99
116.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
Long Term Provisions
116.34
121.08
1,829.97
90.46
74.05
65.10
59.33
42.77
0.00
0.00
Current Liabilities
4,315.38
4,027.75
2,713.58
2,693.63
3,514.05
3,849.09
3,183.78
2,665.78
1,294.93
1,040.19
Trade Payables
2,489.76
2,665.19
1,654.75
1,939.63
859.44
2,097.99
1,891.01
1,526.19
723.84
696.62
Other Current Liabilities
1,699.91
1,340.36
924.62
309.36
1,548.41
1,457.82
1,055.99
960.46
435.26
248.96
Short Term Borrowings
78.99
0.00
113.05
99.79
806.84
0.00
0.00
0.50
0.00
0.00
Short Term Provisions
46.72
22.20
21.16
344.85
299.36
293.28
236.78
178.64
135.83
94.61
Total Liabilities
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
5,876.23
4,706.42
3,758.50
2,105.17
1,783.34
Net Block
1,451.13
1,178.07
760.82
699.11
614.23
463.90
383.92
288.42
267.79
279.96
Gross Block
1,681.10
1,307.57
826.40
1,282.43
1,131.90
936.35
813.83
685.51
637.40
605.85
Accumulated Depreciation
229.97
129.50
65.58
583.32
517.67
472.45
429.91
397.09
369.61
325.89
Non Current Assets
1,887.14
1,668.61
2,937.60
1,001.19
868.84
682.17
539.38
429.25
281.71
301.08
Capital Work in Progress
43.37
152.07
106.71
55.19
32.87
41.76
24.85
16.64
12.32
19.52
Non Current Investment
57.06
47.66
37.58
3.10
3.09
2.91
2.44
2.58
1.60
1.60
Long Term Loans & Adv.
274.76
222.65
1,992.45
243.79
218.65
173.60
128.17
121.61
0.00
0.00
Other Non Current Assets
60.82
68.16
40.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
7,601.01
6,735.70
5,125.29
4,847.43
5,233.20
5,194.06
4,167.03
3,329.25
1,823.47
1,482.27
Current Investments
1.61
393.72
2.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,924.84
4,925.74
4,447.15
4,049.30
3,869.39
3,680.33
2,882.02
1,998.12
1,345.42
1,204.84
Sundry Debtors
295.69
207.60
192.50
189.73
154.13
165.83
165.19
117.63
94.73
106.04
Cash & Bank
617.91
778.93
116.35
213.81
892.67
1,139.04
967.09
1,109.89
197.30
56.40
Other Current Assets
760.96
63.95
24.42
20.75
317.01
208.85
152.72
103.62
186.02
114.99
Short Term Loans & Adv.
636.69
365.76
342.32
373.84
287.56
184.72
108.20
79.82
186.02
114.99
Net Current Assets
3,285.63
2,707.95
2,411.71
2,153.80
1,719.15
1,344.97
983.25
663.46
528.54
442.08
Total Assets
9,488.15
8,404.31
8,062.89
5,848.62
6,102.04
5,876.23
4,706.41
3,758.50
2,105.18
1,783.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-50.74
1,712.30
576.09
502.60
-554.72
552.96
159.45
1,053.32
341.61
165.05
PBT
1,529.78
973.25
868.11
1,048.89
1,009.87
1,006.50
840.48
603.21
322.61
238.07
Adjustment
112.01
99.98
73.51
113.78
38.79
-1.56
29.53
18.70
76.62
79.26
Changes in Working Capital
-1,236.45
915.82
-163.06
-415.15
-1,318.19
-176.28
-453.74
605.45
78.11
-90.57
Cash after chg. in Working capital
405.34
1,989.05
778.56
747.52
-269.53
828.66
416.27
1,227.36
477.35
226.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-456.08
-276.75
-202.47
-244.92
-285.19
-275.69
-256.82
-174.05
-135.73
-61.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
95.95
-984.37
-158.82
-118.66
-271.68
-141.74
-69.85
-24.96
-31.51
-58.05
Net Fixed Assets
-228.46
-162.81
516.66
-172.37
-183.12
-137.67
-126.39
-52.17
-24.06
-44.50
Net Investments
140.35
-806.69
-57.46
-6.06
-8.06
-2.46
-6.92
-1.50
0.03
39.73
Others
184.06
-14.87
-618.02
59.77
-80.50
-1.61
63.46
28.71
-7.48
-53.28
Cash from Financing Activity
-252.42
-165.60
-504.84
-1,004.65
497.38
-235.62
-234.94
-116.84
-168.92
-106.13
Net Cash Inflow / Outflow
-207.21
562.33
-87.57
-620.71
-329.02
175.60
-145.33
911.52
141.19
0.87
Opening Cash & Equivalents
679.27
116.94
171.20
791.91
1,120.93
963.91
1,109.24
197.30
56.40
55.39
Closing Cash & Equivalent
472.06
679.27
83.63
171.20
791.91
1,139.51
963.91
1,109.89
197.30
56.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
57.30
47.68
39.49
34.74
28.42
22.19
16.46
11.67
8.24
6.28
ROA
12.35%
8.49%
9.73%
13.66%
12.27%
13.70%
14.21%
14.77%
12.93%
9.71%
ROE
23.70%
18.06%
20.53%
29.12%
32.71%
42.26%
48.19%
49.01%
38.97%
32.66%
ROCE
33.73%
25.80%
26.77%
34.69%
41.35%
61.32%
68.65%
66.83%
45.51%
38.66%
Fixed Asset Turnover
10.81
12.54
10.73
9.90
10.61
11.68
11.98
9.96
7.57
6.58
Receivable days
5.69
5.46
6.17
5.25
5.32
5.91
5.75
5.89
7.78
9.66
Inventory Days
122.57
127.82
137.10
120.94
125.61
117.21
99.14
92.66
98.88
105.81
Payable days
63.33
67.01
66.11
49.04
56.88
76.71
74.90
66.80
62.57
70.72
Cash Conversion Cycle
64.93
66.27
77.16
77.15
74.05
46.41
29.99
31.75
44.09
44.75
Total Debt/Equity
0.02
0.00
0.03
0.03
0.32
0.00
0.01
0.07
0.10
0.30
Interest Cover
29.96
26.84
21.49
14.00
12.59
20.87
20.22
18.46
13.70
9.27

Annual Reports:

News Update:


  • Titan Company reports 8% rise in Q2 consolidated net profit
    12th Nov 2018, 14:05 PM

    Total consolidated income of the company increased by 27.54% at Rs 4,595.13 crore for Q2FY19

    Read More
  • Titan Co - Quarterly Results
    9th Nov 2018, 16:24 PM

    Read More
  • Titan Company’s Jewellery business picks up in Q2 FY19
    5th Oct 2018, 10:38 AM

    The company launched the Gulnaz collection in July 2018 in studded Jewellery which has been receiving good customer response

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.