Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Petrochemicals

Rating :
50/99

BSE: 500777 | NSE: TNPETRO

40.70
0.00 (0%)
14-Nov-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.05
  •  42.00
  •  40.20
  •  40.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  220682
  •  89.82
  •  83.90
  •  29.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 367.53
  • 6.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 240.97
  • 1.22%
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.54%
  • 7.46%
  • 41.13%
  • FII
  • DII
  • Others
  • 0.22%
  • 4.83%
  • 11.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.13
  • -0.06
  • 14.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.41
  • -
  • 54.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.73
  • -
  • 6.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.44
  • 4.71
  • 10.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.89
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 22.99
  • 31.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,048.90
888.85
700.63
949.87
1,051.82
1,281.44
1,248.19
1,066.46
904.97
937.31
Net Sales Growth
-
18.01%
26.86%
-26.24%
-9.69%
-17.92%
2.66%
17.04%
17.84%
-3.45%
 
Cost Of Goods Sold
-
564.52
514.99
431.00
660.57
687.99
787.57
734.25
598.62
466.07
522.11
Gross Profit
-
484.38
373.87
269.63
289.31
363.83
493.88
513.93
467.83
438.90
415.19
GP Margin
-
46.18%
42.06%
38.48%
30.46%
34.59%
38.54%
41.17%
43.87%
48.50%
44.30%
Total Expenditure
-
961.41
825.19
696.43
976.34
1,053.86
1,287.28
1,201.85
1,009.42
858.09
895.43
Power & Fuel Cost
-
217.67
170.98
151.31
227.86
270.53
353.14
316.98
231.34
197.77
197.00
% Of Sales
-
20.75%
19.24%
21.60%
23.99%
25.72%
27.56%
25.40%
21.69%
21.85%
21.02%
Employee Cost
-
32.04
28.33
32.71
27.32
23.90
29.54
35.78
25.75
21.75
19.34
% Of Sales
-
3.05%
3.19%
4.67%
2.88%
2.27%
2.31%
2.87%
2.41%
2.40%
2.06%
Manufacturing Exp.
-
53.13
55.08
39.03
30.40
31.99
59.11
54.81
38.59
49.79
46.29
% Of Sales
-
5.07%
6.20%
5.57%
3.20%
3.04%
4.61%
4.39%
3.62%
5.50%
4.94%
General & Admin Exp.
-
8.93
13.44
4.49
3.92
5.51
6.32
6.16
6.10
9.98
11.11
% Of Sales
-
0.85%
1.51%
0.64%
0.41%
0.52%
0.49%
0.49%
0.57%
1.10%
1.19%
Selling & Distn. Exp.
-
27.88
24.04
19.56
15.77
21.14
28.07
32.98
77.24
96.51
89.38
% Of Sales
-
2.66%
2.70%
2.79%
1.66%
2.01%
2.19%
2.64%
7.24%
10.66%
9.54%
Miscellaneous Exp.
-
57.22
18.34
18.33
10.51
12.81
23.53
20.88
31.77
16.23
89.38
% Of Sales
-
5.46%
2.06%
2.62%
1.11%
1.22%
1.84%
1.67%
2.98%
1.79%
1.09%
EBITDA
-
87.49
63.66
4.20
-26.47
-2.04
-5.84
46.34
57.04
46.88
41.88
EBITDA Margin
-
8.34%
7.16%
0.60%
-2.79%
-0.19%
-0.46%
3.71%
5.35%
5.18%
4.47%
Other Income
-
9.32
7.31
7.35
12.57
16.12
6.15
25.86
6.69
9.70
40.39
Interest
-
10.21
34.35
14.76
19.59
32.28
31.84
31.66
28.54
21.74
25.87
Depreciation
-
22.22
15.76
17.58
20.60
30.43
38.67
37.27
38.02
30.83
32.59
PBT
-
64.38
20.86
-20.78
-54.09
-48.64
-70.20
3.27
-2.82
4.01
23.82
Tax
-
25.29
32.42
0.03
-18.30
-18.24
-21.97
0.51
-0.09
2.56
-4.68
Tax Rate
-
34.36%
70.69%
0.08%
33.83%
37.50%
42.12%
15.60%
-0.46%
63.84%
-19.65%
PAT
-
48.32
13.44
36.90
-35.79
-30.40
-30.18
2.76
19.50
1.45
28.50
PAT before Minority Interest
-
48.32
13.44
36.90
-35.79
-30.40
-30.18
2.76
19.50
1.45
28.50
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.61%
1.51%
5.27%
-3.77%
-2.89%
-2.36%
0.22%
1.83%
0.16%
3.04%
PAT Growth
-
259.52%
-63.58%
-
-
-
-
-85.85%
1,244.83%
-94.91%
 
Unadjusted EPS
-
5.37
1.49
4.10
-4.74
-3.90
-3.78
-0.03
2.58
0.44
3.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
361.83
313.71
302.36
265.45
322.19
357.52
406.00
407.44
394.93
396.58
Share Capital
89.97
89.97
89.97
89.97
89.97
89.97
89.97
89.97
89.97
89.97
Total Reserves
271.85
223.74
212.38
175.48
232.22
267.55
301.76
307.44
294.93
296.47
Non-Current Liabilities
85.97
62.15
8.25
127.62
157.75
91.65
135.31
138.69
254.94
223.71
Secured Loans
0.00
0.00
0.00
0.00
0.94
22.49
33.02
43.17
158.08
129.53
Unsecured Loans
0.00
2.16
5.27
9.87
14.26
17.29
19.69
21.61
23.44
21.73
Long Term Provisions
71.48
55.50
2.72
114.62
114.78
3.70
2.95
1.98
0.00
0.00
Current Liabilities
155.11
148.45
178.86
313.69
337.68
368.93
264.71
231.18
197.14
202.49
Trade Payables
99.71
99.39
79.09
149.13
146.85
199.15
131.71
156.80
168.08
178.50
Other Current Liabilities
11.58
9.17
42.42
77.38
71.59
24.41
23.40
26.77
20.88
21.18
Short Term Borrowings
35.99
39.31
56.93
86.76
118.74
143.97
101.06
35.03
0.00
0.00
Short Term Provisions
7.82
0.57
0.42
0.42
0.51
1.40
8.53
12.58
8.17
2.80
Total Liabilities
602.91
524.31
489.47
706.76
817.62
818.10
821.93
789.72
849.02
823.28
Net Block
192.56
215.84
217.88
246.78
287.79
313.46
319.69
368.06
381.57
359.89
Gross Block
229.30
231.31
1,262.94
1,272.10
1,272.13
1,274.67
1,250.02
1,261.83
1,237.41
1,185.01
Accumulated Depreciation
36.74
15.48
1,036.57
1,025.33
984.33
961.21
930.33
893.77
855.84
825.12
Non Current Assets
238.30
247.61
258.03
423.24
457.98
374.60
454.55
487.52
540.00
510.26
Capital Work in Progress
37.17
15.27
15.46
17.76
14.46
15.49
43.75
33.65
50.16
45.20
Non Current Investment
3.19
0.41
0.37
2.00
8.60
13.31
15.40
19.78
59.50
57.02
Long Term Loans & Adv.
5.38
16.10
24.32
156.70
147.13
32.34
21.73
19.80
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
364.60
276.70
231.43
283.52
359.63
443.50
367.38
302.20
308.99
312.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.43
0.00
0.00
Inventories
105.89
70.67
61.66
83.57
157.35
222.90
133.16
99.24
90.57
70.01
Sundry Debtors
66.58
68.21
31.37
63.92
77.12
101.47
88.14
73.40
66.44
59.84
Cash & Bank
162.56
115.08
115.07
75.71
76.23
71.69
91.28
72.58
74.52
82.50
Other Current Assets
29.57
5.87
4.93
6.33
48.93
47.43
54.79
52.55
77.46
100.63
Short Term Loans & Adv.
19.76
16.87
18.40
54.00
36.68
46.08
53.75
52.25
77.46
100.63
Net Current Assets
209.49
128.25
52.57
-30.17
21.95
74.57
102.67
71.02
111.86
110.50
Total Assets
602.90
524.31
489.46
706.76
817.61
818.10
821.93
789.72
849.02
823.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
85.81
46.21
73.01
33.96
55.22
-50.36
11.32
24.58
40.00
50.72
PBT
73.61
45.86
36.93
-54.09
-48.64
-52.16
3.27
19.41
4.01
23.82
Adjustment
31.83
44.68
-27.51
34.26
53.76
64.99
76.53
39.90
53.23
52.59
Changes in Working Capital
2.43
-43.58
65.26
54.90
51.02
-62.61
-65.80
-31.58
-17.01
-25.06
Cash after chg. in Working capital
107.87
46.96
74.69
35.08
56.15
-49.78
14.00
27.73
40.23
51.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.06
-0.75
-1.68
-1.12
-0.93
-0.57
-2.68
-3.15
-0.23
-0.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-68.08
-19.27
15.97
43.19
11.40
106.16
-21.59
75.58
-54.96
23.69
Net Fixed Assets
-19.89
1,031.82
11.02
-3.28
3.57
-4.28
-16.10
-4.37
-50.00
61.58
Net Investments
-2.78
-19.82
1.63
13.44
-0.02
45.69
4.43
37.59
0.00
0.00
Others
-45.41
-1,031.27
3.32
33.03
7.85
64.75
-9.92
42.36
-4.96
-37.89
Cash from Financing Activity
-15.83
-29.34
-49.93
-76.22
-70.60
-6.26
6.83
-98.23
6.98
-65.16
Net Cash Inflow / Outflow
1.90
-2.41
39.04
0.93
-3.98
49.55
-3.44
1.92
-7.98
9.25
Opening Cash & Equivalents
102.89
105.30
66.20
65.28
69.25
19.56
22.95
21.22
82.50
73.25
Closing Cash & Equivalent
104.79
102.89
105.25
66.20
65.28
69.25
19.56
22.95
74.52
82.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
40.22
34.87
31.40
27.30
33.60
37.51
41.29
41.90
40.48
40.63
ROA
8.57%
2.65%
6.17%
-4.70%
-3.72%
-3.68%
0.34%
2.38%
0.17%
3.44%
ROE
14.31%
4.51%
13.98%
-13.06%
-9.50%
-8.52%
0.74%
5.26%
0.40%
8.13%
ROCE
22.17%
22.67%
14.83%
-8.54%
-3.29%
-3.74%
6.62%
9.05%
4.76%
9.35%
Fixed Asset Turnover
4.71
1.35
0.63
0.84
0.92
1.13
1.09
0.94
0.80
0.87
Receivable days
22.67
17.98
21.92
24.04
27.79
24.15
21.55
21.76
23.68
20.49
Inventory Days
29.70
23.90
33.40
41.07
59.17
45.36
30.99
29.53
30.11
21.76
Payable days
35.39
38.41
51.51
44.87
39.88
26.12
25.64
41.79
62.51
59.13
Cash Conversion Cycle
16.98
3.48
3.80
20.24
47.07
43.39
26.90
9.50
-8.73
-16.88
Total Debt/Equity
0.10
0.14
0.24
0.42
0.52
0.58
0.45
0.31
0.50
0.41
Interest Cover
8.21
2.33
3.50
-1.76
-0.51
-0.64
1.10
1.68
1.18
1.92

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.