PBT
-9.98
-13.14
-13.51
-4.77
-15.66
-119.61
-31.54
-38.45
-40.57
18.96
Adjustment
12.07
11.71
12.30
5.14
12.17
63.59
46.37
7.78
5.87
5.14
Changes in Working Capital
8.39
7.43
10.49
-17.81
3.73
78.05
-9.63
24.56
13.46
-91.79
Cash after chg. in Working capital
10.48
6.01
9.28
-17.43
0.24
22.03
5.20
-6.12
-21.24
-67.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.35
-0.52
-3.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.88