Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
72/99

BSE: 506687 | NSE: TRANSPEK

1449.90
-17.45 (-1.19%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1469.00
  •  1499.95
  •  1436.00
  •  1467.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2053
  •  29.77
  •  1730.00
  •  1003.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 819.60
  • 24.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,020.99
  • 0.61%
  • 3.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.05%
  • 2.83%
  • 29.13%
  • FII
  • DII
  • Others
  • 0.03%
  • 4.27%
  • 4.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.20
  • 8.75
  • 8.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 17.73
  • 2.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.82
  • 29.67
  • 7.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 16.19
  • 17.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.12
  • 2.78
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 8.52
  • 9.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
366.56
316.58
283.70
289.60
269.22
242.11
183.85
199.11
113.41
166.61
Net Sales Growth
-
15.79%
11.59%
-2.04%
7.57%
11.20%
31.69%
-7.66%
75.57%
-31.93%
 
Cost Of Goods Sold
-
192.19
148.61
124.31
146.84
139.89
117.33
100.37
85.63
39.92
73.30
Gross Profit
-
174.37
167.97
159.39
142.76
129.33
124.78
83.47
113.48
73.49
93.30
GP Margin
-
47.57%
53.06%
56.18%
49.30%
48.04%
51.54%
45.40%
56.99%
64.80%
56.00%
Total Expenditure
-
314.21
263.87
236.96
251.46
242.03
215.73
184.12
169.41
97.62
144.31
Power & Fuel Cost
-
21.80
17.24
18.34
17.81
18.77
19.69
13.92
16.12
11.21
13.99
% Of Sales
-
5.95%
5.45%
6.46%
6.15%
6.97%
8.13%
7.57%
8.10%
9.88%
8.40%
Employee Cost
-
37.43
35.02
32.05
30.94
27.32
25.23
21.63
22.20
13.16
12.49
% Of Sales
-
10.21%
11.06%
11.30%
10.68%
10.15%
10.42%
11.77%
11.15%
11.60%
7.50%
Manufacturing Exp.
-
13.95
17.24
16.82
15.50
15.82
15.62
12.79
14.17
10.11
9.14
% Of Sales
-
3.81%
5.45%
5.93%
5.35%
5.88%
6.45%
6.96%
7.12%
8.91%
5.49%
General & Admin Exp.
-
9.59
8.63
8.41
8.35
8.15
7.70
7.51
7.80
8.39
8.01
% Of Sales
-
2.62%
2.73%
2.96%
2.88%
3.03%
3.18%
4.08%
3.92%
7.40%
4.81%
Selling & Distn. Exp.
-
27.60
24.08
22.52
21.59
17.46
17.05
11.65
12.51
11.14
17.82
% Of Sales
-
7.53%
7.61%
7.94%
7.46%
6.49%
7.04%
6.34%
6.28%
9.82%
10.70%
Miscellaneous Exp.
-
11.66
13.04
14.51
10.44
14.62
13.11
16.25
11.00
3.69
17.82
% Of Sales
-
3.18%
4.12%
5.11%
3.60%
5.43%
5.41%
8.84%
5.52%
3.25%
5.73%
EBITDA
-
52.35
52.71
46.74
38.14
27.19
26.38
-0.27
29.70
15.79
22.30
EBITDA Margin
-
14.28%
16.65%
16.48%
13.17%
10.10%
10.90%
-0.15%
14.92%
13.92%
13.38%
Other Income
-
4.33
7.43
3.87
5.71
7.78
3.88
3.96
1.44
2.45
2.01
Interest
-
11.74
9.10
10.64
13.02
13.77
13.77
13.23
11.02
5.27
6.31
Depreciation
-
9.92
8.63
8.30
9.40
8.99
8.38
8.48
8.41
6.05
5.58
PBT
-
35.02
42.40
31.67
21.42
12.21
8.11
-18.01
11.71
6.92
12.42
Tax
-
8.62
12.43
10.40
4.70
4.68
0.76
-2.16
3.67
1.52
4.53
Tax Rate
-
24.61%
29.32%
32.84%
17.62%
38.33%
9.37%
11.99%
31.34%
25.04%
36.47%
PAT
-
26.40
29.98
21.28
21.97
7.53
7.35
-15.85
9.95
4.55
7.88
PAT before Minority Interest
-
26.40
29.98
21.28
21.97
7.53
7.35
-15.85
8.04
4.55
7.88
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.91
0.00
0.00
PAT Margin
-
7.20%
9.47%
7.50%
7.59%
2.80%
3.04%
-8.62%
5.00%
4.01%
4.73%
PAT Growth
-
-11.94%
40.88%
-3.14%
191.77%
2.45%
-
-
118.68%
-42.26%
 
Unadjusted EPS
-
47.27
51.89
36.24
37.41
12.83
12.52
-26.99
16.95
7.80
14.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
246.94
205.62
90.74
74.77
56.32
50.51
45.22
61.06
53.83
49.35
Share Capital
5.59
5.59
5.87
5.87
5.87
5.87
5.87
5.87
5.87
5.59
Total Reserves
241.35
200.04
84.87
68.90
50.45
44.63
39.34
55.19
47.96
43.59
Non-Current Liabilities
136.08
71.45
44.06
47.57
31.77
44.51
39.36
49.66
60.94
57.59
Secured Loans
59.32
12.08
9.11
13.89
3.12
13.81
15.09
22.95
27.03
34.10
Unsecured Loans
26.12
12.89
16.89
15.77
12.97
19.49
13.82
14.09
24.77
14.24
Long Term Provisions
3.11
2.90
2.66
2.21
1.94
2.04
2.02
2.01
0.00
0.00
Current Liabilities
183.41
109.36
74.44
106.38
156.31
124.44
128.81
100.37
23.93
23.77
Trade Payables
54.42
33.87
20.38
45.72
55.82
39.55
40.15
35.15
17.77
17.89
Other Current Liabilities
31.89
26.58
15.89
12.65
38.58
29.46
27.72
21.80
2.90
2.87
Short Term Borrowings
94.70
44.87
30.44
41.92
58.16
51.64
60.04
39.46
0.00
0.00
Short Term Provisions
2.41
4.04
7.72
6.09
3.75
3.80
0.90
3.97
3.26
3.02
Total Liabilities
566.43
386.43
209.24
228.72
244.40
219.46
213.39
211.09
138.70
130.71
Net Block
178.61
117.14
93.91
92.33
106.27
112.55
112.26
111.19
70.03
69.91
Gross Block
197.16
125.77
179.98
172.73
188.97
187.08
178.76
169.89
118.66
113.42
Accumulated Depreciation
18.55
8.63
86.06
80.40
82.69
74.53
66.51
58.70
48.63
43.51
Non Current Assets
389.23
267.01
113.80
110.87
126.66
126.86
125.81
130.42
77.07
78.45
Capital Work in Progress
56.37
13.03
10.07
4.75
4.98
1.66
0.90
5.16
2.65
4.15
Non Current Investment
143.54
130.78
5.28
5.28
4.44
4.44
4.44
4.44
4.39
4.39
Long Term Loans & Adv.
7.94
3.52
3.92
7.02
10.96
6.10
6.13
7.28
0.00
0.00
Other Non Current Assets
2.78
2.55
0.62
1.49
0.00
2.11
2.08
2.34
0.00
0.00
Current Assets
177.20
119.42
95.44
117.85
117.74
92.60
87.58
80.68
61.63
52.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.97
37.09
37.77
27.36
34.04
29.01
33.69
34.01
14.88
14.75
Sundry Debtors
93.44
67.23
46.11
81.73
73.88
55.03
45.91
36.23
36.10
25.56
Cash & Bank
1.66
1.33
3.72
2.44
3.87
3.35
3.92
3.38
1.37
1.27
Other Current Assets
36.13
2.90
3.50
1.95
5.95
5.21
4.06
7.06
9.29
10.68
Short Term Loans & Adv.
34.11
10.88
4.34
4.37
3.55
3.24
2.24
1.01
9.13
10.53
Net Current Assets
-6.22
10.06
21.00
11.47
-38.57
-31.84
-41.23
-19.70
37.70
28.49
Total Assets
566.43
386.43
209.24
228.72
244.40
219.46
213.39
211.10
138.70
130.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
56.70
47.01
43.87
18.88
25.76
20.02
21.77
28.90
6.27
10.62
PBT
35.02
42.40
31.67
26.67
12.21
8.11
-18.01
11.84
6.92
12.44
Adjustment
18.64
12.55
19.22
12.90
24.13
19.46
21.74
20.38
10.57
12.61
Changes in Working Capital
13.38
1.84
-1.10
-19.65
-7.68
-7.50
17.00
1.32
-9.35
-8.70
Cash after chg. in Working capital
67.04
56.79
49.79
19.92
28.66
20.07
20.73
33.54
8.14
16.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.35
-9.78
-5.92
-1.04
-2.91
-0.05
1.04
-5.15
-1.87
-5.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-103.43
-30.93
-16.11
14.14
-8.61
-5.47
-6.29
-52.20
-5.43
-18.55
Net Fixed Assets
-114.73
51.25
-12.57
-6.62
-7.79
-8.47
-6.52
-26.77
-3.74
Net Investments
-12.76
-125.50
0.00
4.17
4.50
-3.34
2.55
-8.77
0.00
Others
24.06
43.32
-3.54
16.59
-5.32
6.34
-2.32
-16.66
-1.69
Cash from Financing Activity
46.95
-17.48
-26.86
-33.38
-17.39
-13.87
-15.87
24.46
-1.02
6.14
Net Cash Inflow / Outflow
0.22
-1.40
0.90
-0.35
-0.24
0.68
-0.38
1.15
-0.19
-1.80
Opening Cash & Equivalents
0.44
1.84
1.39
1.74
1.99
1.30
1.69
0.53
0.72
2.52
Closing Cash & Equivalent
0.66
0.44
2.29
1.39
1.74
1.99
1.30
1.69
0.53
0.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
442.09
368.13
154.54
127.33
95.92
86.01
77.00
103.99
91.67
87.93
ROA
5.54%
10.06%
9.72%
9.29%
3.25%
3.40%
-7.47%
4.60%
3.37%
7.39%
ROE
11.67%
20.23%
25.71%
33.52%
14.10%
15.36%
-29.82%
13.99%
8.83%
19.04%
ROCE
12.58%
22.98%
27.58%
25.63%
16.63%
14.32%
-3.19%
17.83%
11.15%
23.61%
Fixed Asset Turnover
2.29
2.14
1.67
1.68
1.49
1.38
1.10
1.44
1.01
1.89
Receivable days
79.46
63.12
79.21
93.49
84.04
72.96
78.09
63.43
95.59
44.44
Inventory Days
41.08
41.68
40.35
36.89
41.11
45.32
64.36
42.87
45.93
20.81
Payable days
52.76
39.69
50.89
76.97
74.50
71.90
74.85
50.86
70.18
36.96
Cash Conversion Cycle
67.79
65.11
68.67
53.41
50.65
46.38
67.59
55.44
71.34
28.28
Total Debt/Equity
0.82
0.43
0.70
1.04
1.80
2.07
2.33
1.44
0.96
0.98
Interest Cover
3.98
5.66
3.98
3.05
1.89
1.59
-0.36
2.06
2.15
2.97

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.