Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

Textile - Spinning

Rating :
58/99

BSE: 521064 | NSE: TRIDENT

63.70
2.10 (3.41%)
20-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.90
  •  65.60
  •  62.55
  •  61.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  537340
  •  342.29
  •  75.70
  •  51.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,134.01
  • 8.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,765.28
  • 2.44%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.77%
  • 13.13%
  • 11.46%
  • FII
  • DII
  • Others
  • 0.1%
  • 1.06%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.56
  • 3.36
  • 7.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 2.37
  • 2.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.01
  • 2.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 11.44
  • 11.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.45
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.74
  • 6.38
  • 6.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Net Sales
-
4,557.54
4,625.21
3,665.66
3,755.33
3,868.96
3,335.18
2,732.28
1,803.36
1,398.06
1,048.67
Net Sales Growth
-
-1.46%
26.18%
-2.39%
-2.94%
16.00%
22.07%
51.51%
28.99%
33.32%
 
Cost Of Goods Sold
-
2,282.44
2,230.49
1,728.65
1,930.85
2,052.08
1,841.47
1,625.59
903.06
717.21
531.32
Gross Profit
-
2,275.10
2,394.72
1,937.01
1,824.48
1,816.88
1,493.71
1,106.69
900.30
680.85
517.35
GP Margin
-
49.92%
51.78%
52.84%
48.58%
46.96%
44.79%
40.50%
49.92%
48.70%
49.33%
Total Expenditure
-
3,740.37
3,739.72
2,935.94
3,094.56
3,141.35
2,779.85
2,432.20
1,465.90
1,145.87
911.61
Power & Fuel Cost
-
412.93
381.63
324.09
322.38
291.84
265.44
215.24
153.72
103.52
95.33
% Of Sales
-
9.06%
8.25%
8.84%
8.58%
7.54%
7.96%
7.88%
8.52%
7.40%
9.09%
Employee Cost
-
524.35
579.42
429.49
387.16
287.00
237.86
201.49
182.88
126.11
120.17
% Of Sales
-
11.51%
12.53%
11.72%
10.31%
7.42%
7.13%
7.37%
10.14%
9.02%
11.46%
Manufacturing Exp.
-
275.48
257.96
208.95
202.75
201.64
164.99
134.31
94.54
80.13
62.10
% Of Sales
-
6.04%
5.58%
5.70%
5.40%
5.21%
4.95%
4.92%
5.24%
5.73%
5.92%
General & Admin Exp.
-
66.91
86.00
53.76
50.07
39.82
23.62
22.39
27.73
25.65
28.56
% Of Sales
-
1.47%
1.86%
1.47%
1.33%
1.03%
0.71%
0.82%
1.54%
1.83%
2.72%
Selling & Distn. Exp.
-
158.81
179.32
160.60
181.27
214.23
147.60
115.26
98.69
71.67
67.52
% Of Sales
-
3.48%
3.88%
4.38%
4.83%
5.54%
4.43%
4.22%
5.47%
5.13%
6.44%
Miscellaneous Exp.
-
19.45
24.90
30.40
20.08
54.74
98.87
117.92
5.28
21.58
67.52
% Of Sales
-
0.43%
0.54%
0.83%
0.53%
1.41%
2.96%
4.32%
0.29%
1.54%
0.63%
EBITDA
-
817.17
885.49
729.72
660.77
727.61
555.33
300.08
337.46
252.19
137.06
EBITDA Margin
-
17.93%
19.14%
19.91%
17.60%
18.81%
16.65%
10.98%
18.71%
18.04%
13.07%
Other Income
-
96.27
106.23
64.71
34.47
16.31
22.44
20.16
39.67
8.07
43.62
Interest
-
118.22
141.05
176.54
205.96
210.33
235.28
171.78
109.78
83.32
47.32
Depreciation
-
404.13
412.50
336.63
321.32
268.41
261.44
207.53
174.45
115.94
86.39
PBT
-
391.09
438.17
281.26
167.96
265.18
81.05
-59.07
92.90
61.00
46.97
Tax
-
127.70
101.61
39.17
50.10
68.13
31.76
-15.33
36.58
-29.75
8.16
Tax Rate
-
32.65%
23.19%
13.93%
29.83%
25.69%
39.19%
25.95%
39.38%
35.81%
17.37%
PAT
-
263.39
336.56
242.09
117.86
197.05
49.29
-43.74
56.32
-53.32
38.81
PAT before Minority Interest
-
263.39
336.56
242.09
117.86
197.05
49.29
-43.74
56.32
-53.32
38.81
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.78%
7.28%
6.60%
3.14%
5.09%
1.48%
-1.60%
3.12%
-3.81%
3.70%
PAT Growth
-
-21.74%
39.02%
105.40%
-40.19%
299.78%
-
-
-
-
 
Unadjusted EPS
-
5.30
6.77
4.76
2.47
6.24
1.60
-1.58
2.53
-2.65
2.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,941.45
2,756.85
2,436.10
1,455.35
927.83
706.13
650.43
501.10
444.78
443.97
Share Capital
497.83
497.88
509.37
508.64
311.09
310.84
305.84
222.19
222.19
194.19
Total Reserves
2,443.62
2,258.97
1,926.73
946.71
573.74
395.29
342.46
278.91
222.59
243.77
Non-Current Liabilities
1,692.05
1,990.49
2,631.08
1,736.50
1,019.62
1,144.33
1,422.46
1,779.45
1,589.81
1,374.67
Secured Loans
1,410.78
1,744.24
2,136.50
1,396.10
765.86
949.18
1,272.57
1,700.01
1,553.70
1,307.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.05
3.21
2.78
Long Term Provisions
0.00
0.00
184.13
216.19
145.53
88.14
73.91
0.00
0.00
0.00
Current Liabilities
1,697.67
1,436.67
1,637.78
1,490.83
1,375.04
1,520.14
1,264.49
211.36
261.86
183.73
Trade Payables
169.27
173.02
223.70
219.06
220.98
165.85
182.17
173.08
242.35
163.35
Other Current Liabilities
406.08
438.24
434.46
451.71
330.85
384.15
344.76
26.72
10.26
7.59
Short Term Borrowings
1,108.44
803.85
973.29
815.60
803.88
967.36
735.65
0.00
0.00
0.00
Short Term Provisions
13.88
21.56
6.33
4.46
19.33
2.78
1.91
11.56
9.25
12.79
Total Liabilities
6,331.17
6,184.01
6,704.96
4,682.68
3,322.49
3,370.60
3,337.38
2,493.91
2,296.45
2,002.37
Net Block
4,070.00
4,344.80
4,693.03
2,863.90
1,795.59
1,968.22
2,147.95
1,568.14
1,496.94
832.38
Gross Block
5,248.35
5,108.51
5,032.87
4,868.79
3,485.76
3,405.63
3,332.27
2,364.84
2,128.49
1,352.52
Accumulated Depreciation
1,178.35
763.71
339.84
2,004.89
1,690.17
1,437.41
1,184.32
796.70
631.55
520.14
Non Current Assets
4,500.39
4,676.93
5,131.55
3,445.46
2,209.46
2,263.95
2,395.95
1,772.45
1,721.74
1,489.66
Capital Work in Progress
176.58
123.16
61.53
221.89
36.28
28.05
6.38
175.95
209.64
626.57
Non Current Investment
104.26
100.50
72.16
11.20
85.15
61.37
55.53
28.36
15.16
23.17
Long Term Loans & Adv.
55.82
40.04
237.14
348.47
292.44
206.31
186.09
0.00
0.00
0.00
Other Non Current Assets
93.73
68.43
67.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,830.78
1,507.08
1,573.41
1,237.22
1,113.03
1,106.65
941.43
721.45
574.70
512.70
Current Investments
10.90
4.89
0.11
19.65
30.05
2.50
0.00
6.97
103.12
52.15
Inventories
922.62
774.72
906.54
750.78
642.85
691.08
520.40
399.04
211.00
225.20
Sundry Debtors
460.42
375.09
251.27
203.33
264.14
232.21
191.90
92.74
60.21
38.66
Cash & Bank
166.54
132.64
81.94
17.01
25.01
33.57
23.03
26.63
20.40
40.19
Other Current Assets
270.30
133.17
32.00
11.51
150.98
147.29
206.10
196.07
179.97
156.50
Short Term Loans & Adv.
92.28
86.57
301.55
234.94
136.96
133.45
197.76
196.07
179.97
156.50
Net Current Assets
133.11
70.41
-64.37
-253.61
-262.01
-413.49
-323.06
510.09
312.84
328.97
Total Assets
6,331.17
6,184.01
6,704.96
4,682.68
3,322.49
3,370.60
3,337.38
2,493.91
2,296.45
2,002.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
476.24
998.76
532.23
576.23
746.85
380.25
416.06
114.86
205.27
131.18
PBT
391.73
438.83
242.06
167.96
265.18
81.05
-59.07
92.90
-83.07
46.97
Adjustment
477.19
521.68
500.97
508.46
496.64
487.14
373.00
265.10
206.60
122.55
Changes in Working Capital
-301.74
124.29
-150.80
-65.54
43.46
-176.68
106.02
-237.15
84.52
-29.80
Cash after chg. in Working capital
567.18
1,084.80
592.23
610.88
805.28
391.51
419.95
120.85
208.05
139.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-90.94
-86.04
-60.00
-34.65
-58.43
-11.26
-3.89
-5.99
-2.78
-8.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-187.93
-167.48
-1,198.54
-175.07
-173.08
-99.92
-615.31
-154.06
-442.46
-423.42
Net Fixed Assets
-193.27
-136.47
-3.72
-1,568.60
-88.36
-95.03
-823.92
-202.15
-351.40
-449.96
Net Investments
-9.04
-22.46
-21.03
87.38
-54.26
-8.82
-19.95
83.01
-42.96
-29.99
Others
14.38
-8.55
-1,173.79
1,306.15
-30.46
3.93
228.56
-34.92
-48.10
56.53
Cash from Financing Activity
-268.12
-808.42
666.95
-432.09
-574.01
-285.30
210.70
45.43
217.40
278.89
Net Cash Inflow / Outflow
20.19
22.86
0.64
-30.93
-0.24
-4.97
11.45
6.23
-19.79
-13.35
Opening Cash & Equivalents
27.80
4.94
4.30
8.88
9.12
14.09
2.26
20.40
40.19
53.54
Closing Cash & Equivalent
48.04
27.80
4.94
6.91
8.88
9.12
14.09
26.63
20.40
40.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
59.09
55.37
47.83
28.61
28.44
22.72
21.20
22.55
20.02
22.55
ROA
4.21%
5.22%
4.25%
2.94%
5.89%
1.47%
-1.50%
2.35%
-2.48%
2.19%
ROE
9.24%
12.96%
12.44%
10.07%
24.77%
7.28%
-7.61%
11.91%
-12.08%
9.27%
ROCE
8.98%
10.09%
9.24%
10.96%
16.58%
10.76%
4.38%
9.62%
0.01%
6.00%
Fixed Asset Turnover
0.88
0.92
0.75
0.91
1.13
1.00
0.97
0.81
0.82
0.94
Receivable days
33.37
24.45
22.36
22.44
23.17
22.95
18.81
15.32
12.68
10.37
Inventory Days
67.78
65.64
81.50
66.90
62.27
65.56
60.76
61.11
55.94
69.51
Payable days
15.30
18.04
23.92
22.55
20.22
18.61
21.85
38.55
46.26
34.59
Cash Conversion Cycle
85.85
72.05
79.93
66.79
65.22
69.90
57.72
37.88
22.36
45.29
Total Debt/Equity
0.95
1.03
1.41
1.77
2.10
3.17
3.52
3.41
3.50
2.99
Interest Cover
4.31
4.11
2.59
1.82
2.26
1.34
0.66
1.85
0.00
1.99

News Update:


  • Trident to raise funds via various means
    14th May 2019, 09:48 AM

    The Board of Directors of the Company at its meeting held on May 13, 2019 has approved the same

    Read More
  • Trident gets nod to expand Yarn segment
    13th May 2019, 14:36 PM

    The project is expected to begin commercial operations with effect from January 2021

    Read More
  • Trident reports 80% rise in Q4 net profit
    13th May 2019, 14:28 PM

    For the year ended March 31, 2019, the company has reported a rise of 39.52% in its net profit

    Read More
  • Trident - Quarterly Results
    13th May 2019, 13:22 PM

    Read More
  • Trident wins ‘Best Supplier Award for Office Supplies’ by Walmart India
    13th May 2019, 09:43 AM

    The award Ceremony was held on May 10, 2019 and was attended by the top team of Walmart India

    Read More
  • Trident reports 13,224 metric tons of paper production in April
    10th May 2019, 16:32 PM

    The company’s bath linen and yarn production stood at 4,310 metric tons and 9,756 metric tons, respectively

    Read More
  • Trident reports 13,541 metric tons of paper production in March
    10th Apr 2019, 11:32 AM

    Chemicals production stood at 8,367 metric tons

    Read More
  • Trident secures patent for ‘Environment Friendly Fabric and its method of Manufacturing’
    26th Mar 2019, 11:23 AM

    The present invention enables Trident to manufacture fabric for bed & bath products without the use of chemically harmful fibers

    Read More
  • Trident wins ‘Highest Export Customer’ ICD Mandideep by CONCOR
    14th Mar 2019, 12:44 PM

    This award signifies exponential growth and ‘Inspired by Challenge’ spirit of the company

    Read More
  • Trident bags prize for ‘Largest Reduction in Accident Frequency Rate’
    11th Mar 2019, 15:13 PM

    The awards acknowledge the significant efforts that the company has made in putting in place the state-of-the-art facilities

    Read More
  • Trident reports 12,440 metric tons of paper production in February
    11th Mar 2019, 11:22 AM

    The company’s bath linen and yarn production stood at 3,482 metric tons and 8,922 metric tons, respectively

    Read More
  • Trident wins ‘Outstanding Achiever for Exports’ Award
    28th Feb 2019, 12:46 PM

    The company has been conferred with an award by Federation of Madhya Pradesh Chambers of Commerce & Industry

    Read More
  • Trident wins 'CSR Leadership Award'
    19th Feb 2019, 11:40 AM

    The company has been conferred with Award under category ‘Concern for Health & Women Empowerment’ at World HRD Congress & Awards 2019

    Read More
  • Trident secures patent for Air Rich Yarn, Fabric and its method of manufacturing
    14th Feb 2019, 10:37 AM

    The present invention describes the novel ‘Air Rich Fabric’ and ‘Air Rich Yarns’ with pores throughout the cross section of the yarn

    Read More
  • Trident wins ‘The Extraordinaire- Brand’ Award
    13th Feb 2019, 12:32 PM

    The award has been conferred upon Trident for having done the exemplary work

    Read More
  • Trident reports 12,586 metric tons of paper production in January
    11th Feb 2019, 11:54 AM

    Chemicals production stood at 8,027 metric tons

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.