Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Electric Equipment

Rating :
34/99

BSE: 532928 | NSE: TRIL

16.40
0.45 (2.82%)
12-Nov-2018 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.45
  •  17.40
  •  16.15
  •  15.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  238475
  •  39.11
  •  44.90
  •  13.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 211.84
  • 23.64
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 496.03
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.90%
  • 1.55%
  • 19.22%
  • FII
  • DII
  • Others
  • 0.13%
  • 2.04%
  • 2.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.89
  • -0.94
  • 5.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.48
  • 8.76
  • 12.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.66
  • -1.95
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.73
  • 26.04
  • 28.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 1.03
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.21
  • 12.38
  • 11.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
715.82
820.54
594.89
553.66
731.60
512.36
519.11
542.90
519.71
430.50
Net Sales Growth
-
-12.76%
37.93%
7.45%
-24.32%
42.79%
-1.30%
-4.38%
4.46%
20.72%
 
Cost Of Goods Sold
-
531.12
610.17
458.52
424.60
591.76
415.66
418.60
405.20
379.53
306.75
Gross Profit
-
184.70
210.37
136.37
129.07
139.85
96.70
100.51
137.70
140.18
123.75
GP Margin
-
25.80%
25.64%
22.92%
23.31%
19.12%
18.87%
19.36%
25.36%
26.97%
28.75%
Total Expenditure
-
650.23
733.44
556.82
523.02
690.19
489.32
493.44
474.06
437.33
359.95
Power & Fuel Cost
-
10.75
8.17
8.18
9.49
9.10
6.63
6.18
4.44
3.17
2.04
% Of Sales
-
1.50%
1.00%
1.38%
1.71%
1.24%
1.29%
1.19%
0.82%
0.61%
0.47%
Employee Cost
-
33.02
29.11
25.16
25.12
25.09
20.34
17.27
12.90
10.64
6.60
% Of Sales
-
4.61%
3.55%
4.23%
4.54%
3.43%
3.97%
3.33%
2.38%
2.05%
1.53%
Manufacturing Exp.
-
39.36
42.70
37.92
31.46
33.01
21.32
23.01
20.82
11.80
9.87
% Of Sales
-
5.50%
5.20%
6.37%
5.68%
4.51%
4.16%
4.43%
3.83%
2.27%
2.29%
General & Admin Exp.
-
16.65
17.03
13.82
17.20
18.37
14.59
10.43
18.39
10.25
9.18
% Of Sales
-
2.33%
2.08%
2.32%
3.11%
2.51%
2.85%
2.01%
3.39%
1.97%
2.13%
Selling & Distn. Exp.
-
18.43
24.82
12.48
13.94
12.24
9.81
17.68
12.23
21.61
23.94
% Of Sales
-
2.57%
3.02%
2.10%
2.52%
1.67%
1.91%
3.41%
2.25%
4.16%
5.56%
Miscellaneous Exp.
-
0.90
1.45
0.75
1.23
0.62
0.97
0.29
0.09
0.33
23.94
% Of Sales
-
0.13%
0.18%
0.13%
0.22%
0.08%
0.19%
0.06%
0.02%
0.06%
0.36%
EBITDA
-
65.59
87.10
38.07
30.64
41.41
23.04
25.67
68.84
82.38
70.55
EBITDA Margin
-
9.16%
10.61%
6.40%
5.53%
5.66%
4.50%
4.95%
12.68%
15.85%
16.39%
Other Income
-
5.76
6.32
4.39
2.76
4.13
5.09
6.28
6.77
8.76
11.35
Interest
-
44.50
42.39
37.88
31.51
26.23
12.70
10.61
7.38
8.82
10.77
Depreciation
-
16.11
14.73
14.70
13.16
10.00
7.57
6.56
6.20
4.76
2.80
PBT
-
10.74
36.28
-10.13
-11.28
9.32
7.86
14.79
62.03
77.56
68.33
Tax
-
4.33
12.29
-3.20
-3.80
3.30
1.96
4.64
19.97
26.22
22.53
Tax Rate
-
40.32%
33.88%
31.59%
33.69%
35.41%
24.94%
31.37%
32.19%
33.81%
32.97%
PAT
-
5.57
23.36
-7.50
-7.61
5.84
5.52
9.91
41.37
50.90
45.18
PAT before Minority Interest
-
6.41
23.99
-6.93
-7.48
6.02
5.90
10.15
42.06
51.34
45.80
Minority Interest
-
-0.84
-0.63
-0.57
-0.13
-0.18
-0.38
-0.24
-0.69
-0.44
-0.62
PAT Margin
-
0.78%
2.85%
-1.26%
-1.37%
0.80%
1.08%
1.91%
7.62%
9.79%
10.49%
PAT Growth
-
-76.16%
-
-
-
5.80%
-44.30%
-76.05%
-18.72%
12.66%
 
Unadjusted EPS
-
0.41
17.62
-5.66
-6.06
3.91
3.70
7.75
32.13
39.96
35.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
330.68
325.29
326.73
334.24
343.47
339.65
335.99
326.27
292.49
248.42
Share Capital
13.26
13.26
13.26
13.26
13.26
12.92
12.92
12.92
12.92
12.92
Total Reserves
317.42
312.03
313.48
320.99
330.21
326.73
323.07
313.35
279.56
235.49
Non-Current Liabilities
35.40
35.34
51.24
31.63
50.99
44.16
15.10
8.04
77.37
61.84
Secured Loans
32.52
38.14
44.85
18.64
21.23
5.29
0.16
0.61
72.16
60.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.71
1.91
1.18
0.97
0.68
0.67
0.81
0.49
0.00
0.00
Current Liabilities
715.31
504.37
405.75
352.14
407.89
246.27
178.33
208.06
88.35
90.93
Trade Payables
370.14
248.72
262.65
185.73
220.02
96.25
76.10
102.50
57.07
56.22
Other Current Liabilities
57.48
85.68
40.15
40.22
43.72
49.41
58.44
30.67
22.32
24.28
Short Term Borrowings
279.25
155.90
102.63
125.84
142.14
98.97
43.43
67.05
0.00
0.00
Short Term Provisions
8.43
14.07
0.32
0.35
2.01
1.65
0.36
7.84
8.96
10.43
Total Liabilities
1,088.16
870.92
788.97
722.69
806.91
634.46
533.42
546.13
461.47
404.00
Net Block
195.11
187.31
185.17
192.01
154.75
153.76
106.02
94.43
91.36
45.07
Gross Block
225.86
202.01
259.60
251.97
199.13
188.27
133.03
116.15
107.08
56.05
Accumulated Depreciation
30.75
14.70
74.43
59.95
44.38
34.51
27.01
21.72
15.72
10.98
Non Current Assets
219.14
200.59
210.30
221.15
197.27
187.35
154.84
128.79
108.63
86.80
Capital Work in Progress
11.83
5.83
11.43
11.26
25.90
17.17
29.58
18.35
16.05
41.35
Non Current Investment
0.21
0.21
0.11
0.11
0.31
0.96
1.57
1.47
1.22
0.38
Long Term Loans & Adv.
11.98
7.23
13.58
17.69
16.21
15.47
17.66
14.21
0.00
0.00
Other Non Current Assets
0.00
0.00
0.01
0.06
0.11
0.00
0.00
0.34
0.00
0.00
Current Assets
869.03
670.32
578.67
501.54
609.64
447.11
378.58
417.35
352.84
317.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
76.28
Inventories
265.29
200.82
194.58
170.50
126.88
107.75
96.20
112.49
55.21
58.13
Sundry Debtors
501.33
373.72
308.26
240.11
383.13
229.90
176.11
225.30
148.59
156.23
Cash & Bank
41.05
24.05
35.04
33.43
20.34
30.67
78.41
55.01
133.75
15.42
Other Current Assets
61.35
9.46
32.29
42.15
79.28
78.79
27.85
24.55
15.19
11.15
Short Term Loans & Adv.
52.84
62.28
8.50
15.34
25.26
15.63
12.54
8.57
5.34
5.38
Net Current Assets
153.71
165.96
172.92
149.40
201.75
200.84
200.25
209.28
264.49
226.27
Total Assets
1,088.17
870.91
788.97
722.69
806.91
634.46
533.42
546.14
461.47
404.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-26.00
66.49
37.22
93.00
-31.96
-42.72
89.70
-36.55
64.06
28.96
PBT
10.56
36.28
-10.13
-11.28
9.32
7.86
14.79
62.03
77.56
68.33
Adjustment
58.13
57.35
45.10
40.39
31.15
13.20
12.19
6.22
5.43
3.65
Changes in Working Capital
-92.26
-25.19
3.21
66.12
-69.94
-62.44
71.24
-84.76
6.68
-22.19
Cash after chg. in Working capital
-23.57
68.44
38.18
95.23
-29.46
-41.39
98.22
-16.50
89.67
49.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.43
-1.94
-0.96
-2.23
-2.50
-1.34
-8.52
-20.05
-25.60
-20.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.89
-23.50
-5.49
-29.63
-15.77
-37.43
-25.32
-8.81
54.51
-40.49
Net Fixed Assets
-28.04
58.89
-6.50
-29.44
-17.39
-41.59
-27.52
-11.27
-23.68
-44.10
Net Investments
-0.14
-0.27
0.00
-3.68
0.00
-0.25
0.00
0.00
76.11
-0.54
Others
-10.71
-82.12
1.01
3.49
1.62
4.41
2.20
2.46
2.08
4.15
Cash from Financing Activity
76.90
-61.49
-31.28
-50.08
37.22
53.59
-41.12
-16.15
-0.23
10.58
Net Cash Inflow / Outflow
12.01
-18.50
0.45
13.29
-10.52
-26.56
23.26
-61.51
118.34
-0.95
Opening Cash & Equivalents
1.15
19.65
20.93
7.70
18.22
44.78
21.53
83.05
15.42
16.37
Closing Cash & Equivalent
13.17
1.15
21.38
20.99
7.70
18.22
44.78
21.54
133.75
15.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
24.95
24.54
24.65
25.21
25.91
23.65
23.40
22.72
20.37
17.30
ROA
0.65%
2.89%
-0.92%
-0.98%
0.84%
1.01%
1.88%
8.35%
11.86%
12.38%
ROE
1.95%
7.36%
-2.10%
-2.21%
1.76%
1.75%
3.06%
13.60%
18.98%
20.01%
ROCE
9.28%
15.35%
5.66%
4.03%
7.41%
4.97%
6.55%
18.28%
25.63%
28.40%
Fixed Asset Turnover
3.38
3.86
2.57
2.71
4.18
3.54
4.55
5.29
6.86
11.04
Receivable days
220.63
139.85
152.43
186.09
138.13
130.29
129.33
115.67
99.47
105.91
Inventory Days
117.52
81.08
101.49
88.80
52.87
65.45
67.24
51.88
36.98
46.21
Payable days
174.26
127.54
147.30
142.16
84.29
65.39
66.61
62.91
47.43
56.89
Cash Conversion Cycle
163.89
93.39
106.62
132.72
106.71
130.35
129.96
104.64
89.03
95.23
Total Debt/Equity
0.98
0.64
0.50
0.47
0.49
0.32
0.13
0.21
0.25
0.25
Interest Cover
1.24
1.86
0.73
0.64
1.36
1.62
2.39
9.41
9.79
7.35

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.