Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Consumer Durables - Domestic Appliances

Rating :
67/99

BSE: 517506 | NSE: TTKPRESTIG

6887.65
-12.15 (-0.18%)
19-Nov-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6835.15
  •  6934.00
  •  6815.15
  •  6899.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1693
  •  116.61
  •  8900.00
  •  5055.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,952.81
  • 46.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,946.49
  • 0.44%
  • 7.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.41%
  • 1.89%
  • 8.51%
  • FII
  • DII
  • Others
  • 0.03%
  • 8.54%
  • 10.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.84
  • 6.18
  • 5.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.75
  • 7.58
  • 4.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.64
  • 18.10
  • 30.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.91
  • 45.47
  • 47.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 7.39
  • 7.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.63
  • 29.31
  • 31.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
383.65
-100.00%
443.66
397.47
11.62%
498.90
467.45
6.73%
545.14
501.06
8.80%
Expenses
0.00
336.53
-100.00%
383.24
347.69
10.22%
427.32
411.98
3.72%
476.82
438.93
8.63%
EBITDA
0.00
47.12
-100.00%
60.42
49.78
21.37%
71.58
55.47
29.04%
68.32
62.13
9.96%
EBIDTM
0.00%
12.28%
13.62%
12.52%
14.35%
11.87%
12.53%
12.40%
Other Income
0.00
1.99
-100.00%
4.56
1.60
185.00%
3.65
1.83
99.45%
2.23
1.67
33.53%
Interest
0.00
1.00
-100.00%
1.02
1.56
-34.62%
1.01
1.51
-33.11%
1.06
2.17
-51.15%
Depreciation
0.00
6.38
-100.00%
6.46
8.89
-27.33%
6.40
5.75
11.30%
6.37
5.54
14.98%
PBT
0.00
170.69
-100.00%
57.50
45.08
27.55%
67.82
50.04
35.53%
63.12
56.09
12.53%
Tax
0.00
35.07
-100.00%
20.06
-10.27
-
20.67
15.39
34.31%
19.84
17.18
15.48%
PAT
0.00
135.62
-100.00%
37.44
55.35
-32.36%
47.16
34.65
36.10%
43.28
38.91
11.23%
PATM
0.00%
35.35%
8.44%
13.93%
9.45%
7.41%
7.94%
7.77%
EPS
0.00
116.31
-100.00%
32.39
47.47
-31.77%
40.80
29.74
37.19%
37.44
33.40
12.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Net Sales
-
1,871.35
1,745.14
1,487.93
283.12
224.84
186.68
Net Sales Growth
-
7.23%
17.29%
425.55%
25.92%
20.44%
 
Cost Of Goods Sold
-
1,082.11
1,042.85
887.24
153.36
119.65
100.55
Gross Profit
-
789.24
702.29
600.69
129.75
105.19
86.13
GP Margin
-
42.17%
40.24%
40.37%
45.83%
46.78%
46.14%
Total Expenditure
-
1,620.62
1,527.12
1,300.98
257.46
206.15
174.37
Power & Fuel Cost
-
17.66
17.66
19.04
2.92
2.90
2.58
% Of Sales
-
0.94%
1.01%
1.28%
1.03%
1.29%
1.38%
Employee Cost
-
158.64
137.71
110.17
18.30
16.92
15.32
% Of Sales
-
8.48%
7.89%
7.40%
6.46%
7.53%
8.21%
Manufacturing Exp.
-
24.50
24.39
24.79
4.24
2.92
2.39
% Of Sales
-
1.31%
1.40%
1.67%
1.50%
1.30%
1.28%
General & Admin Exp.
-
41.86
41.70
33.79
8.02
6.71
6.42
% Of Sales
-
2.24%
2.39%
2.27%
2.83%
2.98%
3.44%
Selling & Distn. Exp.
-
268.80
240.44
205.90
67.02
53.31
42.59
% Of Sales
-
14.36%
13.78%
13.84%
23.67%
23.71%
22.81%
Miscellaneous Exp.
-
27.05
22.37
20.05
3.59
3.75
4.52
% Of Sales
-
1.45%
1.28%
1.35%
1.27%
1.67%
2.42%
EBITDA
-
250.73
218.02
186.95
25.66
18.69
12.31
EBITDA Margin
-
13.40%
12.49%
12.56%
9.06%
8.31%
6.59%
Other Income
-
12.43
6.74
10.37
0.83
2.24
1.19
Interest
-
7.38
11.10
5.89
8.05
6.73
7.54
Depreciation
-
25.61
25.73
20.89
2.21
1.90
1.88
PBT
-
230.17
187.93
170.54
16.22
12.30
4.09
Tax
-
95.64
33.21
51.17
4.83
4.89
0.04
Tax Rate
-
26.63%
18.06%
30.68%
29.78%
39.76%
0.98%
PAT
-
263.49
150.65
115.63
11.39
7.41
4.05
PAT before Minority Interest
-
263.49
150.65
115.63
11.39
7.41
4.05
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
14.08%
8.63%
7.77%
4.02%
3.30%
2.17%
PAT Growth
-
74.90%
30.29%
915.19%
53.71%
82.96%
 
Unadjusted EPS
-
227.46
129.38
99.33
10.05
6.54
3.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,019.68
853.62
723.09
53.83
46.43
42.43
Share Capital
11.56
11.66
11.65
11.33
11.33
11.33
Total Reserves
1,008.12
841.96
711.44
42.50
35.09
31.10
Non-Current Liabilities
139.31
154.89
35.95
76.59
57.78
66.31
Secured Loans
92.29
113.23
0.00
46.92
46.15
53.14
Unsecured Loans
0.00
0.00
0.00
26.61
11.10
16.18
Long Term Provisions
5.37
1.29
1.80
0.00
0.00
0.00
Current Liabilities
410.29
280.73
237.82
61.78
41.53
36.18
Trade Payables
238.41
156.22
132.16
28.39
23.22
18.66
Other Current Liabilities
118.57
108.67
91.74
25.55
13.89
14.75
Short Term Borrowings
36.91
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
16.40
15.84
13.92
7.83
4.42
2.77
Total Liabilities
1,569.28
1,289.24
996.86
192.20
145.74
144.92
Net Block
489.96
485.88
329.98
29.70
24.47
25.09
Gross Block
574.59
543.66
350.70
64.42
56.98
55.85
Accumulated Depreciation
84.63
57.78
20.72
34.72
32.51
30.76
Non Current Assets
522.00
534.02
369.27
38.10
27.54
28.77
Capital Work in Progress
4.33
1.53
3.09
6.26
0.93
0.13
Non Current Investment
0.15
23.87
23.89
2.14
2.14
3.55
Long Term Loans & Adv.
12.40
11.40
9.99
0.00
0.00
0.00
Other Non Current Assets
15.16
11.34
2.32
0.00
0.00
0.00
Current Assets
1,047.28
755.22
627.59
142.06
106.05
103.90
Current Investments
166.94
74.77
44.26
0.00
0.00
0.00
Inventories
437.19
379.89
324.73
77.89
62.04
61.07
Sundry Debtors
258.29
215.30
175.26
41.75
28.13
29.66
Cash & Bank
135.52
65.29
31.23
7.06
9.59
8.88
Other Current Assets
49.34
6.42
11.21
0.00
6.30
4.28
Short Term Loans & Adv.
16.88
13.55
40.90
15.36
6.30
4.28
Net Current Assets
636.99
474.49
389.77
80.29
64.53
67.72
Total Assets
1,569.28
1,289.24
996.86
192.19
145.73
144.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
126.78
94.12
78.11
3.97
21.58
10.15
PBT
359.13
183.86
166.80
16.22
12.30
4.06
Adjustment
-92.48
16.83
10.73
9.12
7.38
7.59
Changes in Working Capital
-47.20
-69.53
-63.83
-18.88
3.09
-2.78
Cash after chg. in Working capital
219.45
131.16
113.70
6.46
22.77
8.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-92.67
-37.04
-35.59
-2.48
-1.19
1.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.09
-168.60
-5.87
-12.68
-0.74
5.89
Net Fixed Assets
-15.27
-67.72
-283.29
-12.77
-1.93
Net Investments
-81.32
-127.48
-50.03
0.00
-2.99
Others
93.50
26.60
327.45
0.09
4.18
Cash from Financing Activity
-112.65
105.65
-70.50
6.17
-20.12
-13.48
Net Cash Inflow / Outflow
11.04
31.17
1.74
-2.53
0.71
2.57
Opening Cash & Equivalents
58.15
26.87
25.13
9.59
8.88
6.31
Closing Cash & Equivalent
69.19
58.15
26.87
7.06
9.59
8.88

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
880.97
730.87
619.36
34.07
27.44
23.64
ROA
18.44%
13.18%
19.45%
6.74%
5.10%
2.76%
ROE
28.20%
19.16%
30.45%
32.68%
25.60%
15.66%
ROCE
34.72%
23.13%
41.46%
24.21%
20.63%
11.77%
Fixed Asset Turnover
3.56
4.19
7.51
4.87
4.16
3.33
Receivable days
43.47
38.05
25.41
43.18
44.94
54.69
Inventory Days
75.00
68.64
47.14
86.46
95.74
112.96
Payable days
44.62
35.54
21.17
23.38
25.11
22.65
Cash Conversion Cycle
73.86
71.15
51.37
106.27
115.57
145.01
Total Debt/Equity
0.13
0.13
0.00
1.90
1.84
2.59
Interest Cover
49.66
17.56
29.32
3.01
2.83
1.54

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.