Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Networking

Rating :
N/A

BSE: 532691 | NSE: TULIP

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.18
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,163.22
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.40%
  • 28.01%
  • 31.21%
  • FII
  • DII
  • Others
  • 14.75%
  • 0.00%
  • 1.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.81
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.11
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.41
  • 26.43
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
946.22
4,060.76
2,351.05
1,966.40
1,614.40
1,218.98
842.56
508.44
343.22
Net Sales Growth
-
-76.70%
72.72%
19.56%
21.80%
32.44%
44.68%
65.71%
48.14%
 
Cost Of Goods Sold
-
837.33
2,613.19
1,518.83
1,295.26
1,155.87
900.15
657.05
414.04
308.82
Gross Profit
-
108.88
1,447.58
832.23
671.14
458.54
318.83
185.51
94.40
34.40
GP Margin
-
11.51%
35.65%
35.40%
34.13%
28.40%
26.16%
22.02%
18.57%
10.02%
Total Expenditure
-
983.50
2,969.89
1,693.09
1,462.99
1,338.69
973.35
709.75
442.00
323.17
Power & Fuel Cost
-
10.75
22.47
9.42
5.58
4.58
2.99
1.03
0.49
0.21
% Of Sales
-
1.14%
0.55%
0.40%
0.28%
0.28%
0.25%
0.12%
0.10%
0.06%
Employee Cost
-
78.51
202.34
89.79
76.46
63.98
33.54
29.42
9.25
6.19
% Of Sales
-
8.30%
4.98%
3.82%
3.89%
3.96%
2.75%
3.49%
1.82%
1.80%
Manufacturing Exp.
-
0.00
0.00
2.07
2.94
2.13
1.60
1.06
7.04
1.24
% Of Sales
-
0%
0%
0.09%
0.15%
0.13%
0.13%
0.13%
1.38%
0.36%
General & Admin Exp.
-
34.05
107.93
51.11
53.12
44.29
29.09
16.38
7.57
5.34
% Of Sales
-
3.60%
2.66%
2.17%
2.70%
2.74%
2.39%
1.94%
1.49%
1.56%
Selling & Distn. Exp.
-
1.82
13.87
8.15
4.49
4.14
3.94
3.52
2.31
0.63
% Of Sales
-
0.19%
0.34%
0.35%
0.23%
0.26%
0.32%
0.42%
0.45%
0.18%
Miscellaneous Exp.
-
21.02
10.10
13.73
25.13
63.71
2.05
1.27
1.30
0.75
% Of Sales
-
2.22%
0.25%
0.58%
1.28%
3.95%
0.17%
0.15%
0.26%
0.22%
EBITDA
-
-37.28
1,090.87
657.96
503.41
275.71
245.63
132.81
66.44
20.05
EBITDA Margin
-
-3.94%
26.86%
27.99%
25.60%
17.08%
20.15%
15.76%
13.07%
5.84%
Other Income
-
3.41
6.27
4.13
25.03
95.43
23.04
2.35
1.18
0.63
Interest
-
140.67
279.90
85.32
71.59
46.21
25.83
13.08
6.36
3.53
Depreciation
-
136.92
340.96
171.38
135.29
41.43
41.80
15.84
4.30
1.00
PBT
-
-311.46
476.29
405.40
321.57
283.50
201.04
106.25
56.96
16.16
Tax
-
-45.51
117.51
100.07
89.94
32.97
13.77
9.27
7.97
2.66
Tax Rate
-
5.73%
21.57%
24.68%
27.97%
11.63%
6.85%
8.72%
13.99%
16.46%
PAT
-
-748.44
427.24
305.33
231.63
250.53
187.27
96.98
48.99
13.49
PAT before Minority Interest
-
-748.44
427.24
305.33
231.63
250.53
187.27
96.98
48.99
13.49
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-79.10%
10.52%
12.99%
11.78%
15.52%
15.36%
11.51%
9.64%
3.93%
PAT Growth
-
-
39.93%
31.82%
-7.54%
33.78%
93.10%
97.96%
263.16%
 
Unadjusted EPS
-
-51.14
29.47
21.13
15.97
86.39
64.58
33.43
29.00
7.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
644.31
1,389.20
1,212.53
927.86
681.93
445.38
279.74
186.82
46.85
Share Capital
29.00
29.00
29.00
29.00
29.00
29.00
29.00
29.00
12.00
Total Reserves
615.31
1,360.20
1,183.53
898.86
652.93
416.38
250.74
157.82
20.85
Non-Current Liabilities
1,921.95
1,451.14
936.91
1,222.01
1,123.37
894.74
142.40
75.77
24.76
Secured Loans
1,779.14
1,442.68
928.11
547.59
514.14
194.27
141.60
75.58
23.76
Unsecured Loans
140.96
0.00
0.00
671.50
608.31
699.55
0.00
0.00
0.00
Long Term Provisions
7.56
7.01
5.63
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,836.06
2,067.32
1,142.12
283.85
282.14
72.90
61.30
45.51
40.82
Trade Payables
138.37
312.56
114.06
90.94
166.29
35.75
27.26
25.83
36.48
Other Current Liabilities
1,333.13
1,272.59
751.12
120.83
70.05
17.36
19.02
11.08
2.09
Short Term Borrowings
364.27
448.07
263.28
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.28
34.10
13.67
72.09
45.80
19.79
15.02
8.60
2.25
Total Liabilities
4,402.32
4,907.66
3,291.56
2,433.72
2,087.44
1,413.02
483.44
308.10
112.43
Net Block
2,944.31
2,142.71
1,574.83
1,208.80
837.58
379.96
227.13
72.73
16.42
Gross Block
3,834.52
2,896.84
1,988.02
1,450.18
943.68
444.67
250.03
80.03
19.47
Accumulated Depreciation
890.21
754.13
413.19
241.38
106.10
64.71
22.91
7.30
3.05
Non Current Assets
3,175.92
3,091.51
2,066.38
1,329.68
1,214.82
519.71
249.74
72.73
19.62
Capital Work in Progress
217.96
928.28
322.82
120.86
377.21
139.75
22.62
0.00
3.21
Non Current Investment
0.03
0.03
154.95
0.03
0.03
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
13.62
20.49
13.79
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,226.39
1,815.75
1,224.76
1,103.69
872.21
893.25
233.64
235.30
92.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.02
0.01
2.01
0.01
Inventories
143.16
294.99
99.25
68.79
91.64
70.19
20.52
26.25
20.56
Sundry Debtors
899.91
973.66
634.36
532.02
324.25
200.59
139.88
145.84
60.90
Cash & Bank
28.68
69.66
250.37
347.02
346.99
593.79
36.59
46.82
8.84
Other Current Assets
154.65
8.07
14.63
0.00
109.33
28.66
36.64
14.37
2.39
Short Term Loans & Adv.
143.57
469.37
226.15
155.85
109.33
28.66
36.64
14.37
2.39
Net Current Assets
-609.66
-251.57
82.63
819.84
590.07
820.35
172.34
189.79
51.89
Total Assets
4,402.32
4,907.66
3,291.56
2,433.72
2,087.44
1,413.02
483.44
308.10
112.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
9.80
428.77
342.06
184.90
288.49
147.16
132.41
-40.71
-1.92
PBT
-787.10
476.43
406.48
365.41
283.50
201.04
106.25
56.79
16.16
Adjustment
791.11
497.26
153.03
51.89
23.08
37.08
18.19
0.94
2.05
Changes in Working Capital
13.48
-544.77
-216.36
-231.21
-17.33
-90.81
5.23
-97.91
-20.64
Cash after chg. in Working capital
17.50
428.92
343.14
186.09
289.24
147.31
129.68
-40.18
-2.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.07
-0.18
3.98
-0.17
0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.03
-1.24
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-186.59
-1,314.21
-813.77
-134.16
-267.87
-848.30
-177.05
-95.60
-20.11
Net Fixed Assets
-194.86
-1,265.41
-519.73
-224.35
-736.20
-311.10
-192.63
-57.35
Net Investments
0.67
151.77
-376.38
-0.33
-1.43
-0.06
2.00
-2.00
Others
7.60
-200.57
82.34
90.52
469.76
-537.14
13.58
-36.25
Cash from Financing Activity
173.95
678.34
445.40
95.22
67.56
704.93
46.15
136.97
21.95
Net Cash Inflow / Outflow
-2.85
-207.10
-26.31
145.96
88.18
3.79
1.51
0.66
-0.08
Opening Cash & Equivalents
7.11
214.22
240.53
94.57
6.39
2.59
1.08
0.42
0.50
Closing Cash & Equivalent
4.26
7.11
214.22
240.53
94.57
6.38
2.59
1.08
0.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Sep 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
44.43
95.78
83.59
63.97
47.00
30.71
19.29
12.88
3.64
ROA
-16.08%
10.42%
10.67%
10.25%
14.31%
19.75%
24.50%
23.30%
12.00%
ROE
-73.63%
32.85%
28.54%
28.79%
44.47%
51.66%
41.58%
44.64%
41.19%
ROCE
-15.53%
22.12%
18.93%
19.90%
20.98%
25.77%
34.91%
38.05%
27.92%
Fixed Asset Turnover
0.28
1.66
1.37
1.64
2.33
3.51
5.11
10.23
17.65
Receivable days
361.36
72.27
90.54
79.47
59.33
50.97
61.89
74.12
64.68
Inventory Days
84.51
17.72
13.04
14.89
18.30
13.58
10.13
16.78
21.84
Payable days
89.50
22.87
20.38
31.19
28.29
11.04
13.76
25.59
41.52
Cash Conversion Cycle
356.37
67.11
83.20
63.17
49.33
53.52
58.26
65.31
45.00
Total Debt/Equity
5.19
2.18
1.51
1.31
1.65
2.01
0.51
0.40
0.73
Interest Cover
-4.64
2.95
5.75
5.49
7.13
8.78
9.13
9.96
5.57

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.