Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Transmission Towers / Equipments

Rating :
N/A

BSE: 509992 | NSE: UBENGG

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.55
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 439.00
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.74%
  • 0.00%
  • 54.57%
  • FII
  • DII
  • Others
  • 0.01%
  • 1.99%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.70
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.05
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 1.33
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
118.36
304.89
580.37
533.55
610.80
526.80
264.59
216.29
229.13
149.23
Net Sales Growth
-
-61.18%
-47.47%
8.78%
-12.65%
15.95%
99.10%
22.33%
-5.60%
53.54%
 
Cost Of Goods Sold
-
19.96
-7.71
1.65
-18.38
-9.82
2.86
-0.81
5.47
-13.25
-0.56
Gross Profit
-
98.40
312.60
578.72
551.93
620.62
523.93
265.40
210.82
242.37
149.79
GP Margin
-
83.14%
102.53%
99.72%
103.44%
101.61%
99.46%
100.31%
97.47%
105.78%
100.38%
Total Expenditure
-
234.95
428.65
541.11
493.92
554.75
478.72
247.27
285.22
235.33
148.01
Power & Fuel Cost
-
0.39
0.41
0.52
0.48
0.45
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.33%
0.13%
0.09%
0.09%
0.07%
0%
0%
0%
0%
0%
Employee Cost
-
7.04
11.41
15.43
19.08
15.02
9.54
4.63
2.37
1.74
1.50
% Of Sales
-
5.95%
3.74%
2.66%
3.58%
2.46%
1.81%
1.75%
1.10%
0.76%
1.01%
Manufacturing Exp.
-
199.86
405.30
511.08
472.67
534.32
454.04
238.42
205.47
229.45
144.54
% Of Sales
-
168.86%
132.93%
88.06%
88.59%
87.48%
86.19%
90.11%
95.00%
100.14%
96.86%
General & Admin Exp.
-
5.89
7.73
11.78
15.60
14.14
10.30
4.60
3.60
1.54
1.50
% Of Sales
-
4.98%
2.54%
2.03%
2.92%
2.31%
1.96%
1.74%
1.66%
0.67%
1.01%
Selling & Distn. Exp.
-
0.01
0.03
0.04
0.04
0.15
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.02%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.82
11.48
0.60
4.45
0.49
1.98
0.43
68.31
15.84
0.00
% Of Sales
-
1.54%
3.77%
0.10%
0.83%
0.08%
0.38%
0.16%
31.58%
6.91%
0.70%
EBITDA
-
-116.59
-123.76
39.26
39.63
56.05
48.08
17.32
-68.93
-6.20
1.22
EBITDA Margin
-
-98.50%
-40.59%
6.76%
7.43%
9.18%
9.13%
6.55%
-31.87%
-2.71%
0.82%
Other Income
-
2.47
2.39
3.16
2.45
1.76
3.99
1.99
77.66
1.75
2.34
Interest
-
38.85
39.37
30.23
20.83
14.34
8.16
5.40
5.03
17.26
15.39
Depreciation
-
8.62
10.43
11.20
9.09
6.19
3.75
0.74
0.77
0.86
0.92
PBT
-
-161.59
-171.17
0.99
12.15
37.28
40.16
13.17
2.93
-22.57
-12.75
Tax
-
-0.83
0.00
0.20
9.15
11.21
9.48
0.36
0.39
-3.02
-4.04
Tax Rate
-
0.51%
0.00%
20.20%
75.31%
30.07%
23.61%
2.73%
13.31%
13.38%
31.69%
PAT
-
-160.76
-171.17
0.79
3.00
26.07
30.68
12.81
2.55
-19.55
-8.71
PAT before Minority Interest
-
-160.76
-171.17
0.79
3.00
26.07
30.68
12.81
2.55
-19.55
-8.71
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-135.82%
-56.14%
0.14%
0.56%
4.27%
5.82%
4.84%
1.18%
-8.53%
-5.84%
PAT Growth
-
-
-
-73.67%
-88.49%
-15.03%
139.50%
402.35%
-
-
 
Unadjusted EPS
-
-94.68
-100.29
0.46
1.76
15.28
17.98
7.51
2.07
-15.86
-7.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
-219.28
-57.94
113.23
130.72
127.71
101.64
55.59
-12.45
-12.34
9.37
Share Capital
17.07
17.07
17.07
17.07
17.07
17.07
17.07
12.33
12.33
12.33
Total Reserves
-236.35
-75.01
96.16
113.65
110.64
84.57
38.52
-24.78
-24.67
-2.95
Non-Current Liabilities
-1.88
-1.75
52.26
54.40
22.39
66.23
-10.29
33.08
92.27
83.70
Secured Loans
0.00
0.13
54.13
56.27
24.27
56.69
5.00
48.38
107.60
95.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
9.00
0.35
0.35
0.53
0.53
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
599.34
608.86
489.37
391.19
382.76
202.29
83.12
66.32
114.48
104.64
Trade Payables
172.09
202.16
224.36
180.43
179.04
131.58
75.30
58.58
89.01
91.91
Other Current Liabilities
375.69
329.38
146.90
121.03
137.27
52.63
0.00
0.00
13.58
3.65
Short Term Borrowings
45.95
52.90
94.21
66.36
43.19
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.61
24.42
23.90
23.37
23.26
18.08
7.82
7.74
11.89
9.08
Total Liabilities
378.19
549.18
654.87
576.32
532.86
370.16
128.42
86.95
194.41
197.71
Net Block
96.00
106.03
116.30
82.00
73.12
48.18
29.74
27.67
32.13
34.41
Gross Block
182.99
185.87
185.77
140.55
124.26
93.17
29.74
27.67
75.67
75.74
Accumulated Depreciation
86.99
79.84
69.48
58.55
51.14
44.99
0.00
0.00
43.54
41.33
Non Current Assets
113.86
120.93
123.55
131.72
79.55
50.00
29.75
27.68
32.14
34.42
Capital Work in Progress
0.00
0.23
0.21
42.30
6.40
1.80
0.00
0.00
0.00
0.00
Non Current Investment
0.02
1.56
1.56
1.56
0.03
0.02
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
17.84
13.12
5.48
5.85
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
264.33
428.25
531.32
444.58
453.32
320.16
98.67
59.27
162.19
163.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
37.21
63.14
60.12
55.77
36.15
18.09
14.90
13.07
18.37
3.92
Sundry Debtors
159.29
235.75
257.19
282.20
323.23
206.18
46.18
31.97
125.83
144.14
Cash & Bank
3.66
9.64
19.45
29.61
39.41
50.42
25.64
5.68
4.39
2.27
Other Current Assets
64.16
0.12
0.17
0.36
54.53
45.47
11.97
8.56
13.61
12.79
Short Term Loans & Adv.
64.12
119.59
194.39
76.64
53.92
43.15
10.02
7.32
13.58
12.77
Net Current Assets
-335.01
-180.62
41.95
53.40
70.56
117.87
15.55
-7.05
47.71
58.48
Total Assets
378.19
549.18
654.87
576.30
532.87
370.16
128.42
86.95
194.42
197.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-48.30
-48.88
-15.75
17.37
10.31
-22.51
16.08
1.76
7.81
PBT
-161.59
-171.17
0.99
12.15
37.28
40.16
13.17
2.93
-22.57
Adjustment
48.35
49.16
40.89
28.08
19.43
9.83
4.88
-2.67
32.22
Changes in Working Capital
64.94
73.13
-57.62
-22.85
-46.40
-72.48
-1.71
1.82
-1.80
Cash after chg. in Working capital
-48.30
-48.88
-15.74
17.38
10.31
-22.49
16.34
2.08
7.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
0.00
-0.02
-0.27
-0.32
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.70
0.66
-2.49
-53.29
-31.68
-10.25
-5.26
-0.18
-0.18
Net Fixed Assets
3.11
-0.12
-3.13
-52.20
-35.68
-23.17
-44.23
48.00
Net Investments
1.64
0.00
0.00
-1.53
-0.11
-0.01
0.00
0.00
Others
-4.05
0.78
0.64
0.44
4.11
12.93
38.97
-48.18
Cash from Financing Activity
41.62
38.41
8.07
26.12
10.36
50.48
9.14
-0.28
-5.52
Net Cash Inflow / Outflow
-5.98
-9.80
-10.16
-9.80
-11.01
17.72
19.95
1.30
2.11
Opening Cash & Equivalents
9.65
19.45
29.61
39.41
50.42
32.70
5.68
4.39
2.27
Closing Cash & Equivalent
3.66
9.65
19.45
29.61
39.41
50.42
25.64
5.68
4.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
-128.48
-33.95
66.34
76.59
74.83
59.55
23.23
-23.28
-25.26
-10.32
ROA
-34.67%
-28.43%
0.13%
0.54%
5.77%
12.31%
11.90%
1.81%
-9.97%
-4.97%
ROE
0.00%
-619.16%
0.64%
2.32%
22.73%
43.43%
290.23%
0.00%
0.00%
0.00%
ROCE
-78.74%
-55.00%
11.31%
13.57%
26.79%
45.51%
59.04%
17.19%
-6.74%
3.29%
Fixed Asset Turnover
0.64
1.64
3.56
4.03
5.62
8.57
9.22
4.19
3.03
2.28
Receivable days
609.11
295.06
169.61
207.09
158.18
87.43
53.90
133.14
215.03
327.83
Inventory Days
154.73
73.78
36.44
31.44
16.21
11.43
19.29
26.53
17.75
8.55
Payable days
287.91
184.39
136.21
135.29
103.50
80.17
100.56
125.82
150.72
196.59
Cash Conversion Cycle
475.93
184.45
69.84
103.24
70.89
18.68
-27.38
33.85
82.06
139.78
Total Debt/Equity
-1.53
-4.37
1.51
1.05
0.71
0.65
0.14
-1.58
-3.23
-7.05
Interest Cover
-3.16
-3.35
1.03
1.58
3.60
5.92
3.44
1.58
-0.31
0.17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.