Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Trading

Rating :
N/A

BSE: 507458 | NSE: UBHOLDINGS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,748.07
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.34%
  • 7.04%
  • 33.29%
  • FII
  • DII
  • Others
  • 1.61%
  • 3.00%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.20
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 97.91
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
605.31
624.13
736.38
672.92
6,003.95
6,870.67
5,578.09
5,759.98
3,116.72
1,706.46
Net Sales Growth
-
-3.02%
-15.24%
9.43%
-88.79%
-12.61%
23.17%
-3.16%
84.81%
82.64%
 
Cost Of Goods Sold
-
246.94
263.15
363.08
362.24
303.76
248.63
272.65
251.55
265.08
204.79
Gross Profit
-
358.37
360.97
373.30
310.69
5,700.19
6,622.04
5,305.44
5,508.43
2,851.63
1,501.66
GP Margin
-
59.20%
57.84%
50.69%
46.17%
94.94%
96.38%
95.11%
95.63%
91.49%
88.00%
Total Expenditure
-
648.13
2,321.81
4,365.23
562.25
6,931.40
6,801.15
6,587.38
7,513.10
3,759.83
2,312.31
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
4,804.87
4,507.51
0.00
4,951.78
2,345.09
1,404.80
% Of Sales
-
0%
0%
0%
0%
80.03%
65.61%
0%
85.97%
75.24%
82.32%
Employee Cost
-
64.37
60.35
50.27
33.62
650.73
701.48
710.63
846.44
364.09
181.97
% Of Sales
-
10.63%
9.67%
6.83%
5.00%
10.84%
10.21%
12.74%
14.70%
11.68%
10.66%
Manufacturing Exp.
-
51.60
49.45
39.37
43.30
47.16
34.61
4,083.56
42.88
29.58
29.45
% Of Sales
-
8.52%
7.92%
5.35%
6.43%
0.79%
0.50%
73.21%
0.74%
0.95%
1.73%
General & Admin Exp.
-
75.61
86.15
86.53
67.19
374.54
497.57
550.19
595.27
325.89
251.03
% Of Sales
-
12.49%
13.80%
11.75%
9.98%
6.24%
7.24%
9.86%
10.33%
10.46%
14.71%
Selling & Distn. Exp.
-
58.74
55.72
66.70
50.25
649.12
692.07
745.72
720.28
373.46
214.76
% Of Sales
-
9.70%
8.93%
9.06%
7.47%
10.81%
10.07%
13.37%
12.50%
11.98%
12.59%
Miscellaneous Exp.
-
150.86
1,806.98
3,759.28
5.66
101.22
119.28
224.62
104.90
56.63
214.76
% Of Sales
-
24.92%
289.52%
510.51%
0.84%
1.69%
1.74%
4.03%
1.82%
1.82%
1.49%
EBITDA
-
-42.82
-1,697.68
-3,628.85
110.67
-927.45
69.52
-1,009.29
-1,753.12
-643.11
-605.85
EBITDA Margin
-
-7.07%
-272.01%
-492.80%
16.45%
-15.45%
1.01%
-18.09%
-30.44%
-20.63%
-35.50%
Other Income
-
61.95
59.16
75.07
110.90
610.86
180.22
232.66
867.21
215.79
270.25
Interest
-
96.36
198.63
484.46
561.53
1,535.93
1,469.15
1,237.04
930.95
475.74
179.13
Depreciation
-
24.22
30.31
15.05
15.78
280.30
219.81
215.28
147.58
100.30
57.76
PBT
-
-101.45
-1,867.47
-4,053.28
-355.75
-2,132.82
-1,439.23
-2,228.96
-1,964.44
-1,003.36
-572.50
Tax
-
29.25
124.67
16.80
0.46
-563.63
-472.65
-712.95
-535.22
-589.09
4.34
Tax Rate
-
110.25%
80.49%
-1.22%
-0.17%
26.43%
30.88%
28.63%
24.31%
58.71%
-0.76%
PAT
-
-3.26
31.99
-1,393.65
-270.65
-1,569.62
-1,056.89
-1,776.08
-1,665.23
-386.90
-575.65
PAT before Minority Interest
-
-2.72
30.21
-1,395.22
-269.91
-1,569.19
-1,057.82
-1,777.62
-1,666.75
-414.26
-576.84
Minority Interest
-
-0.54
1.78
1.57
-0.74
-0.43
0.93
1.54
1.52
27.36
1.19
PAT Margin
-
-0.54%
5.13%
-189.26%
-40.22%
-26.14%
-15.38%
-31.84%
-28.91%
-12.41%
-33.73%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-0.49
4.79
-208.63
-40.52
-234.97
-158.22
-265.88
-249.29
-57.92
-86.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
214.23
183.84
147.55
2,102.13
2,363.46
-618.94
-1,099.03
232.08
949.57
296.90
Share Capital
66.82
66.82
66.82
66.82
66.82
66.82
66.82
66.82
66.82
59.44
Total Reserves
147.41
117.03
80.73
2,035.31
2,296.64
-688.71
-1,173.33
108.14
831.08
237.46
Non-Current Liabilities
562.08
1,958.24
2,547.61
2,302.71
2,602.79
5,224.96
6,502.48
5,423.10
4,459.55
3,220.85
Secured Loans
2.88
36.47
492.61
1,480.77
1,785.34
6,430.74
6,247.85
4,220.99
3,648.80
2,459.66
Unsecured Loans
84.94
1,427.65
1,441.52
421.76
440.05
1,388.09
2,688.64
2,871.55
1,422.88
760.93
Long Term Provisions
13.45
11.88
9.61
7.61
7.70
18.24
0.00
0.00
0.00
0.00
Current Liabilities
2,861.68
1,613.85
1,755.90
3,741.70
1,621.14
6,135.28
4,074.43
3,811.09
1,149.08
582.03
Trade Payables
128.35
112.60
122.63
94.45
77.48
2,957.60
3,304.26
3,273.35
1,067.95
541.01
Other Current Liabilities
2,260.33
722.40
798.44
1,889.51
543.93
2,185.79
631.76
460.29
33.21
20.10
Short Term Borrowings
324.41
660.44
717.17
1,649.38
890.98
841.22
0.00
0.00
0.00
0.00
Short Term Provisions
148.59
118.40
117.67
108.36
108.75
150.66
138.41
77.46
47.92
20.92
Total Liabilities
3,647.19
3,764.26
4,460.71
8,357.16
6,596.50
10,748.98
9,486.73
9,477.73
6,566.99
4,108.75
Net Block
987.79
1,014.44
1,038.91
300.16
307.39
4,027.63
3,894.41
3,917.70
1,572.55
1,475.63
Gross Block
1,154.78
1,162.35
1,161.34
414.30
410.12
4,799.28
4,462.37
4,303.16
1,782.25
1,587.03
Accumulated Depreciation
166.94
147.86
122.38
114.08
102.67
771.61
567.91
385.41
209.70
111.40
Non Current Assets
1,381.30
1,476.55
3,085.33
7,802.16
6,245.98
9,160.86
6,264.31
6,950.12
5,615.45
3,420.84
Capital Work in Progress
146.90
136.21
124.84
114.03
103.31
733.87
949.70
1,600.29
1,580.90
834.43
Non Current Investment
235.89
315.72
1,801.72
3,860.52
3,853.13
1,640.84
1,420.20
1,432.13
2,461.99
1,110.78
Long Term Loans & Adv.
10.72
10.19
119.86
3,527.44
1,982.11
2,655.22
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.04
103.31
0.00
0.00
0.00
0.00
Current Assets
2,265.89
2,287.72
1,375.38
555.00
350.53
1,588.13
3,076.78
2,356.65
908.18
656.27
Current Investments
0.83
3.44
3.40
2.65
2.65
43.17
23.63
0.00
100.69
13.06
Inventories
38.13
26.75
53.79
42.18
44.82
210.39
182.29
170.26
58.18
45.40
Sundry Debtors
140.13
98.30
68.95
57.98
62.48
507.78
385.87
289.14
179.30
132.11
Cash & Bank
299.39
228.66
227.12
143.41
47.52
333.73
458.58
211.01
163.80
77.79
Other Current Assets
1,787.41
1,320.51
470.47
58.39
193.06
493.05
2,026.41
1,686.24
406.21
387.92
Short Term Loans & Adv.
540.53
610.06
551.65
250.39
169.82
199.09
2,026.41
1,686.24
406.21
387.92
Net Current Assets
-595.79
673.87
-380.52
-3,186.70
-1,270.61
-4,547.15
-997.64
-1,454.44
-240.90
74.24
Total Assets
3,647.19
3,764.27
4,460.71
8,357.16
6,596.51
10,748.99
9,486.73
9,477.73
6,566.99
4,108.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
159.38
-184.71
36.02
-8.20
275.98
-456.56
-1,365.94
-389.79
-159.26
-450.60
PBT
26.53
154.88
-1,378.43
-269.44
-2,132.82
-1,530.47
-2,490.57
-2,201.98
-1,003.36
-572.50
Adjustment
109.35
-58.80
1,454.98
352.83
2,251.01
1,610.35
1,290.87
326.91
392.20
148.68
Changes in Working Capital
38.45
-140.34
33.84
-73.10
158.42
-485.59
-145.66
1,527.84
481.07
-23.30
Cash after chg. in Working capital
174.33
-44.27
110.39
10.29
276.61
-405.72
-1,345.37
-347.23
-130.08
-447.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.95
-140.44
-74.37
-18.48
-0.63
-50.84
-20.57
-42.56
-29.17
-3.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
169.53
1,081.72
1,923.48
-1,305.61
-787.49
-115.68
725.33
14.80
-2,151.34
-546.58
Net Fixed Assets
0.27
-11.75
-762.66
-8.93
-7.43
-96.38
-0.26
-4.67
-23.36
-13.13
Net Investments
32.63
634.85
309.44
27.82
257.67
-847.30
-155.35
46.07
-369.39
20.60
Others
136.63
458.62
2,376.70
-1,324.50
-1,037.73
828.00
880.94
-26.60
-1,758.59
-554.05
Cash from Financing Activity
-286.96
-892.46
-1,992.74
1,404.28
431.53
527.75
826.27
282.60
2,425.34
989.07
Net Cash Inflow / Outflow
41.95
4.55
-33.24
90.47
-79.97
-44.48
185.66
-92.39
114.74
-8.12
Opening Cash & Equivalents
100.87
96.30
131.80
41.27
209.28
253.78
68.47
159.74
45.03
54.23
Closing Cash & Equivalent
142.83
100.87
96.30
131.79
41.27
209.28
253.78
68.47
159.74
45.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-95.91
-100.45
-105.89
299.00
338.08
-109.39
-204.20
-16.62
110.18
16.69
ROA
-0.07%
0.73%
-21.77%
-3.61%
-18.09%
-10.45%
-18.75%
-20.78%
-7.76%
-17.79%
ROE
0.00%
0.00%
-216.25%
-12.68%
-205.38%
0.00%
0.00%
-533.24%
-99.18%
-220.73%
ROCE
7.64%
15.71%
-19.18%
4.70%
-8.22%
-0.75%
-17.15%
-19.71%
-11.50%
-15.46%
Fixed Asset Turnover
0.52
0.54
0.93
1.63
2.31
1.48
1.27
1.89
1.85
1.64
Receivable days
71.89
48.91
31.46
32.67
17.33
23.74
22.08
14.84
18.23
25.77
Inventory Days
19.56
23.55
23.78
23.59
7.76
10.43
11.53
7.24
6.07
8.99
Payable days
97.80
98.03
72.40
62.64
81.22
176.33
197.10
112.87
83.81
79.49
Cash Conversion Cycle
-6.36
-25.57
-17.16
-6.38
-56.13
-142.16
-163.48
-90.79
-59.51
-44.73
Total Debt/Equity
-3.08
-3.80
-4.70
2.36
1.54
-13.01
-6.55
-63.87
6.89
32.47
Interest Cover
1.28
1.78
-1.85
0.52
-0.39
-0.04
-1.01
-1.37
-1.11
-2.20

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.