Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Auto Ancillary

Rating :
62/99

BSE: 500464 | NSE: UCALFUEL

184.35
-2.90 (-1.55%)
15-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  188.50
  •  189.00
  •  183.95
  •  187.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6858
  •  12.64
  •  338.80
  •  167.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 407.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 663.58
  • 5.43%
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.27%
  • 2.97%
  • 23.31%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.01%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.76
  • 4.40
  • 4.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 12.78
  • 9.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 14.93
  • 15.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.90
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 6.80
  • 7.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
820.39
791.10
723.65
737.73
643.84
653.56
680.30
606.62
501.30
480.05
Net Sales Growth
-
3.70%
9.32%
-1.91%
14.58%
-1.49%
-3.93%
12.15%
21.01%
4.43%
 
Cost Of Goods Sold
-
338.40
328.26
98.83
108.27
116.37
105.94
112.95
86.11
246.70
248.40
Gross Profit
-
481.99
462.84
624.83
629.46
527.46
547.63
567.34
520.51
254.59
231.64
GP Margin
-
58.75%
58.51%
86.34%
85.32%
81.92%
83.79%
83.40%
85.80%
50.79%
48.25%
Total Expenditure
-
697.40
688.96
650.51
649.77
581.25
586.11
594.94
523.45
461.29
487.96
Power & Fuel Cost
-
27.03
30.59
26.15
25.97
25.38
26.81
21.09
18.68
13.36
11.66
% Of Sales
-
3.29%
3.87%
3.61%
3.52%
3.94%
4.10%
3.10%
3.08%
2.67%
2.43%
Employee Cost
-
176.56
168.92
154.00
141.05
121.25
110.80
110.34
93.65
88.34
113.23
% Of Sales
-
21.52%
21.35%
21.28%
19.12%
18.83%
16.95%
16.22%
15.44%
17.62%
23.59%
Manufacturing Exp.
-
74.60
70.32
289.62
305.71
246.19
267.83
271.86
261.37
44.60
46.12
% Of Sales
-
9.09%
8.89%
40.02%
41.44%
38.24%
40.98%
39.96%
43.09%
8.90%
9.61%
General & Admin Exp.
-
73.07
79.58
79.61
65.26
66.95
69.56
73.16
54.34
61.40
64.02
% Of Sales
-
8.91%
10.06%
11.00%
8.85%
10.40%
10.64%
10.75%
8.96%
12.25%
13.34%
Selling & Distn. Exp.
-
5.85
9.06
1.10
1.11
0.91
1.00
1.37
3.26
1.03
1.57
% Of Sales
-
0.71%
1.15%
0.15%
0.15%
0.14%
0.15%
0.20%
0.54%
0.21%
0.33%
Miscellaneous Exp.
-
1.90
2.23
1.20
2.39
4.21
4.17
4.17
6.04
5.87
1.57
% Of Sales
-
0.23%
0.28%
0.17%
0.32%
0.65%
0.64%
0.61%
1.00%
1.17%
0.61%
EBITDA
-
122.99
102.14
73.14
87.96
62.59
67.45
85.36
83.17
40.01
-7.91
EBITDA Margin
-
14.99%
12.91%
10.11%
11.92%
9.72%
10.32%
12.55%
13.71%
7.98%
-1.65%
Other Income
-
6.70
11.05
10.90
10.31
11.04
8.40
11.71
3.84
2.97
9.91
Interest
-
26.10
28.20
27.23
31.45
35.63
37.83
35.64
32.27
34.84
37.49
Depreciation
-
29.65
33.69
33.50
33.51
28.03
27.60
29.01
30.62
33.88
40.22
PBT
-
73.95
51.30
23.33
33.32
9.96
10.42
32.41
24.12
-25.75
-75.72
Tax
-
-27.27
15.44
7.76
8.76
3.12
4.43
8.50
4.86
-2.06
0.82
Tax Rate
-
-36.88%
30.10%
33.26%
26.29%
31.33%
42.51%
26.23%
20.15%
8.00%
-1.08%
PAT
-
101.22
35.86
15.57
24.55
6.85
5.98
23.92
19.26
-23.70
-76.53
PAT before Minority Interest
-
101.22
35.86
15.57
24.55
6.85
5.98
23.92
19.26
-23.70
-76.53
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.34%
4.53%
2.15%
3.33%
1.06%
0.91%
3.52%
3.17%
-4.73%
-15.94%
PAT Growth
-
182.26%
130.31%
-36.58%
258.39%
14.55%
-75.00%
24.20%
-
-
 
Unadjusted EPS
-
45.77
16.22
7.04
11.10
3.10
2.71
10.82
8.71
-13.14
-55.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
298.43
210.61
31.40
66.08
55.64
59.05
62.13
52.13
39.10
24.55
Share Capital
22.11
22.11
22.11
22.11
22.11
22.11
22.11
22.11
22.11
13.90
Total Reserves
276.32
188.49
9.29
43.97
33.53
36.94
40.01
30.02
16.98
10.65
Non-Current Liabilities
62.96
116.79
99.29
103.61
169.53
203.81
226.63
215.43
346.49
342.35
Secured Loans
69.22
90.56
71.84
110.15
169.51
206.60
217.08
206.03
340.29
318.98
Unsecured Loans
4.33
4.33
7.46
0.00
0.00
0.00
10.00
10.00
11.13
26.90
Long Term Provisions
4.61
2.77
1.57
0.92
0.88
1.24
1.04
0.51
0.00
0.00
Current Liabilities
328.67
315.47
365.13
351.56
319.97
310.58
306.73
265.21
119.55
127.13
Trade Payables
113.19
124.56
100.79
103.15
99.32
108.34
108.39
84.04
88.85
87.81
Other Current Liabilities
61.91
51.39
127.32
110.47
86.33
62.87
62.99
55.15
27.97
38.64
Short Term Borrowings
152.34
128.79
120.44
126.43
129.97
134.70
120.79
112.78
0.00
0.00
Short Term Provisions
1.23
10.73
16.57
11.51
4.36
4.66
14.55
13.24
2.72
0.68
Total Liabilities
690.06
642.87
495.82
521.25
545.14
573.44
595.49
532.77
505.14
494.03
Net Block
385.04
373.23
254.88
270.80
292.07
314.69
315.82
284.73
277.20
272.44
Gross Block
446.51
406.05
673.27
659.01
644.16
640.72
616.92
566.49
534.55
467.11
Accumulated Depreciation
61.47
32.82
418.40
388.20
352.09
326.02
301.09
281.76
257.35
194.67
Non Current Assets
455.25
427.68
268.04
285.74
311.22
333.68
339.32
307.15
284.36
287.06
Capital Work in Progress
13.86
7.70
1.92
3.81
9.75
9.47
17.88
15.74
7.12
14.52
Non Current Investment
15.94
16.19
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.10
Long Term Loans & Adv.
40.41
30.56
11.19
10.39
9.34
8.98
5.57
6.63
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.67
0.00
0.49
0.00
0.00
0.00
0.00
Current Assets
234.81
215.18
227.78
235.44
233.86
238.08
250.53
216.97
203.63
185.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
84.94
75.20
78.14
76.41
70.44
72.58
75.01
66.59
56.33
69.64
Sundry Debtors
121.40
115.51
102.18
111.48
116.90
115.52
110.06
98.22
106.79
67.09
Cash & Bank
3.30
5.30
2.60
2.86
2.87
6.42
6.48
4.82
13.67
1.54
Other Current Assets
25.18
1.69
0.00
0.00
43.66
43.57
58.98
47.34
26.84
46.87
Short Term Loans & Adv.
20.91
17.48
44.86
44.70
42.10
39.40
54.74
43.17
26.84
46.87
Net Current Assets
-93.85
-100.29
-137.35
-116.12
-86.11
-72.50
-56.19
-48.23
84.08
58.00
Total Assets
690.06
642.86
495.82
521.25
545.15
573.44
595.48
532.76
505.13
494.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
78.26
97.97
80.62
91.93
75.73
63.87
97.03
79.08
-46.45
-2.83
PBT
73.95
51.30
23.33
33.32
9.96
10.42
32.41
24.12
-25.75
-77.49
Adjustment
53.59
59.80
59.16
64.11
70.57
67.21
64.44
68.98
72.37
79.00
Changes in Working Capital
-25.38
0.67
9.79
1.11
-1.69
-8.18
8.75
-6.61
-87.98
-5.39
Cash after chg. in Working capital
102.17
111.77
92.28
98.53
78.84
69.45
105.60
86.49
-41.37
-3.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.91
-13.80
-11.66
-6.60
-3.11
-5.58
-8.57
-7.41
-5.09
1.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.94
-18.82
-14.04
-12.04
-4.94
-10.19
-50.56
-58.02
-30.32
-29.95
Net Fixed Assets
-31.37
137.29
-11.75
-1.76
-2.94
-1.19
-22.85
-40.65
-96.10
-18.45
Net Investments
-0.41
-55.34
-4.43
0.00
0.00
0.00
0.00
0.00
11.10
-51.41
Others
-13.16
-100.77
2.14
-10.28
-2.00
-9.00
-27.71
-17.37
54.68
39.91
Cash from Financing Activity
-48.74
-71.38
-66.83
-79.89
-74.34
-53.75
-44.80
-29.91
88.91
30.28
Net Cash Inflow / Outflow
-15.43
7.76
-0.26
-0.01
-3.55
-0.07
1.66
-8.86
12.14
-2.50
Opening Cash & Equivalents
-75.16
-77.57
2.86
2.87
6.42
6.48
4.82
13.67
1.54
4.03
Closing Cash & Equivalent
-91.01
-75.16
2.60
2.86
2.87
6.42
6.48
4.82
13.67
1.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
134.95
95.24
14.20
29.85
25.13
25.95
25.55
19.67
9.93
1.95
ROA
15.19%
6.30%
3.06%
4.60%
1.22%
1.02%
4.24%
3.71%
-4.74%
-14.78%
ROE
39.77%
29.64%
31.97%
40.38%
12.12%
10.51%
47.84%
58.84%
-192.15%
-168.29%
ROCE
19.55%
20.10%
14.27%
16.29%
10.75%
11.12%
16.38%
14.60%
2.52%
-10.72%
Fixed Asset Turnover
1.99
1.62
1.20
1.24
1.10
1.15
1.25
1.19
1.07
1.16
Receivable days
50.84
45.45
48.89
51.61
59.77
56.82
51.50
57.18
59.22
53.67
Inventory Days
34.37
32.01
35.36
33.18
36.78
37.18
35.01
34.28
42.91
52.02
Payable days
66.43
64.13
61.39
59.73
70.24
72.97
64.02
63.76
74.90
70.22
Cash Conversion Cycle
18.78
13.33
22.87
25.06
26.32
21.03
22.49
27.71
27.23
35.47
Total Debt/Equity
0.87
1.21
9.36
4.80
6.42
6.59
6.65
8.18
16.01
127.51
Interest Cover
3.83
2.82
1.86
2.06
1.28
1.28
1.91
1.75
0.26
-1.02

Top Investors:

News Update:


  • Ucal Fuel Sys. - Quarterly Results
    13th Aug 2018, 13:25 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.