Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Plastic Products

Rating :
36/99

BSE: 500148 | NSE: UFLEX

221.80
-0.65 (-0.29%)
18-Mar-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  222.00
  •  225.65
  •  220.70
  •  222.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45520
  •  100.96
  •  376.10
  •  183.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,597.32
  • 5.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,361.21
  • 0.90%
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.02%
  • 13.09%
  • 18.29%
  • FII
  • DII
  • Others
  • 0.11%
  • 1.78%
  • 22.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.10
  • 2.70
  • 3.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.10
  • 5.08
  • 2.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.46
  • 9.55
  • -0.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 5.30
  • 6.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.49
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.92
  • 4.36
  • 4.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,979.26
1,676.49
18.06%
2,015.80
1,597.08
26.22%
1,904.85
1,713.27
11.18%
1,958.50
1,709.77
14.55%
Expenses
1,753.41
1,482.12
18.30%
1,756.19
1,367.38
28.43%
1,657.16
1,481.40
11.86%
1,735.04
1,491.04
16.36%
EBITDA
225.85
194.37
16.20%
259.61
229.70
13.02%
247.69
231.87
6.82%
223.46
218.73
2.16%
EBIDTM
11.41%
11.59%
12.88%
14.38%
13.00%
13.53%
11.41%
12.79%
Other Income
3.84
5.33
-27.95%
4.08
5.84
-30.14%
6.11
3.83
59.53%
4.98
4.12
20.87%
Interest
56.56
56.86
-0.53%
53.55
43.78
22.32%
53.40
45.19
18.17%
51.26
49.18
4.23%
Depreciation
97.17
91.20
6.55%
95.66
84.47
13.25%
92.07
83.32
10.50%
92.60
84.50
9.59%
PBT
75.96
51.64
47.10%
114.48
107.29
6.70%
108.33
107.19
1.06%
84.58
89.17
-5.15%
Tax
19.61
-0.01
-
19.29
13.61
41.73%
15.33
14.18
8.11%
13.92
-7.36
-
PAT
56.35
51.65
9.10%
95.19
93.68
1.61%
93.00
93.01
-0.01%
70.66
96.53
-26.80%
PATM
2.85%
3.08%
4.72%
5.87%
4.88%
5.43%
3.61%
5.65%
EPS
7.48
7.20
3.89%
13.25
13.06
1.45%
13.03
12.89
1.09%
9.85
13.60
-27.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
7,858.41
6,697.36
6,156.65
6,034.78
6,180.34
5,863.25
5,161.08
4,515.84
3,496.45
2,398.51
2,138.00
Net Sales Growth
17.35%
8.78%
2.02%
-2.36%
5.41%
13.61%
14.29%
29.16%
45.78%
12.18%
 
Cost Of Goods Sold
4,755.36
4,057.65
3,554.52
3,548.99
3,826.64
3,687.85
3,244.47
2,903.96
1,603.33
1,319.27
1,142.81
Gross Profit
3,103.05
2,639.71
2,602.13
2,485.80
2,353.69
2,175.40
1,916.61
1,611.88
1,893.11
1,079.24
995.19
GP Margin
39.49%
39.41%
42.27%
41.19%
38.08%
37.10%
37.14%
35.69%
54.14%
45.00%
46.55%
Total Expenditure
6,901.80
5,821.38
5,294.75
5,242.02
5,435.39
5,179.62
4,520.01
3,879.82
2,366.44
1,947.91
1,771.46
Power & Fuel Cost
-
316.78
300.96
288.82
309.30
330.43
305.55
229.52
177.72
160.35
154.36
% Of Sales
-
4.73%
4.89%
4.79%
5.00%
5.64%
5.92%
5.08%
5.08%
6.69%
7.22%
Employee Cost
-
599.02
547.39
496.12
437.31
390.27
277.65
225.13
171.23
122.19
96.78
% Of Sales
-
8.94%
8.89%
8.22%
7.08%
6.66%
5.38%
4.99%
4.90%
5.09%
4.53%
Manufacturing Exp.
-
445.27
423.07
396.90
357.27
325.20
281.04
238.37
170.10
140.37
124.91
% Of Sales
-
6.65%
6.87%
6.58%
5.78%
5.55%
5.45%
5.28%
4.86%
5.85%
5.84%
General & Admin Exp.
-
196.63
199.23
178.09
168.96
164.19
136.88
114.15
97.74
81.62
68.33
% Of Sales
-
2.94%
3.24%
2.95%
2.73%
2.80%
2.65%
2.53%
2.80%
3.40%
3.20%
Selling & Distn. Exp.
-
236.23
245.91
244.28
307.17
265.95
241.81
187.03
140.34
130.65
154.55
% Of Sales
-
3.53%
3.99%
4.05%
4.97%
4.54%
4.69%
4.14%
4.01%
5.45%
7.23%
Miscellaneous Exp.
-
11.22
59.05
111.00
44.08
31.67
64.58
13.60
32.10
7.74
154.55
% Of Sales
-
0.17%
0.96%
1.84%
0.71%
0.54%
1.25%
0.30%
0.92%
0.32%
1.71%
EBITDA
956.61
875.98
861.90
792.76
744.95
683.63
641.07
636.02
1,130.01
450.60
366.54
EBITDA Margin
12.17%
13.08%
14.00%
13.14%
12.05%
11.66%
12.42%
14.08%
32.32%
18.79%
17.14%
Other Income
19.01
26.61
36.97
50.41
3.27
28.63
30.98
44.40
14.34
20.34
21.71
Interest
214.77
197.09
186.82
175.84
186.93
233.31
229.69
199.25
164.32
131.43
104.87
Depreciation
377.50
351.59
317.54
285.54
279.40
267.08
235.99
178.29
136.31
121.45
100.29
PBT
383.35
353.91
394.51
381.79
281.90
211.87
206.37
302.88
843.73
218.05
183.08
Tax
68.15
41.70
43.76
64.85
30.86
15.12
18.63
50.35
148.53
34.15
33.75
Tax Rate
17.78%
11.78%
11.09%
16.99%
10.95%
7.14%
9.03%
16.62%
17.60%
15.33%
15.60%
PAT
315.20
310.48
348.46
313.84
250.30
196.76
187.74
253.05
696.36
188.47
182.53
PAT before Minority Interest
313.80
312.20
350.75
316.94
251.04
196.75
187.74
252.53
695.20
188.55
182.54
Minority Interest
-1.40
-1.72
-2.29
-3.10
-0.74
0.01
0.00
0.52
1.16
-0.08
-0.01
PAT Margin
4.01%
4.64%
5.66%
5.20%
4.05%
3.36%
3.64%
5.60%
19.92%
7.86%
8.54%
PAT Growth
-5.87%
-10.90%
11.03%
25.39%
27.21%
4.80%
-25.81%
-63.66%
269.48%
3.25%
 
Unadjusted EPS
43.61
43.00
48.25
43.46
35.28
27.92
26.36
35.32
102.97
29.26
28.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,974.71
3,628.82
3,447.83
3,007.69
2,822.90
2,498.60
2,263.72
1,888.51
1,028.51
879.47
Share Capital
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.18
64.97
64.97
Total Reserves
3,902.50
3,556.61
3,375.62
2,935.48
2,750.69
2,426.39
2,116.51
1,741.33
963.53
796.59
Non-Current Liabilities
1,212.91
1,183.56
1,218.96
1,140.55
1,483.03
1,485.62
1,312.55
1,118.53
1,598.39
1,457.21
Secured Loans
974.35
946.41
963.50
999.57
1,302.52
1,289.70
1,115.08
892.47
1,138.50
906.85
Unsecured Loans
80.60
83.37
90.77
6.92
26.32
11.47
31.09
60.19
325.32
462.60
Long Term Provisions
19.69
19.14
9.29
10.74
9.02
8.74
6.59
0.00
0.00
0.00
Current Liabilities
2,495.68
2,320.81
2,133.45
2,318.95
2,288.66
1,979.99
1,712.35
1,155.77
538.41
504.29
Trade Payables
1,196.41
957.30
782.40
759.76
869.98
722.46
603.76
360.92
323.43
317.28
Other Current Liabilities
569.59
565.06
592.01
690.46
755.44
680.97
592.78
465.81
150.40
136.34
Short Term Borrowings
698.68
751.65
714.26
806.21
595.09
511.73
436.79
223.17
0.00
0.00
Short Term Provisions
30.99
46.80
44.77
62.52
68.15
64.82
79.03
105.87
64.58
50.66
Total Liabilities
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
5,964.21
5,288.62
4,163.54
3,174.18
2,849.76
Net Block
3,722.02
3,360.30
3,254.86
3,239.85
3,378.13
3,339.16
2,676.89
1,752.53
1,501.05
1,451.80
Gross Block
6,155.97
5,578.37
5,220.43
4,978.19
4,875.85
4,649.32
3,752.32
2,764.85
2,407.16
2,244.70
Accumulated Depreciation
2,433.95
2,218.07
1,965.57
1,738.34
1,497.71
1,310.16
1,075.43
1,012.31
906.11
792.90
Non Current Assets
4,201.41
4,145.78
3,887.02
3,573.98
3,749.93
3,610.39
3,252.94
2,376.15
1,752.67
1,608.41
Capital Work in Progress
195.82
498.08
228.73
32.42
74.06
38.34
291.28
309.96
155.63
59.24
Non Current Investment
129.07
110.11
110.85
138.03
125.86
99.88
96.46
95.66
95.99
97.37
Long Term Loans & Adv.
154.45
158.10
252.87
161.82
169.15
126.62
172.90
217.99
0.00
0.00
Other Non Current Assets
0.05
19.18
39.71
1.86
2.72
6.38
15.41
0.00
0.00
0.00
Current Assets
3,486.79
3,002.66
2,917.07
2,893.96
2,844.67
2,353.83
2,035.68
1,787.40
1,421.50
1,241.29
Current Investments
0.00
0.00
0.00
0.00
0.00
2.00
0.00
13.00
0.00
0.00
Inventories
796.84
678.62
620.83
660.97
610.74
470.20
433.63
365.06
180.72
223.76
Sundry Debtors
1,938.99
1,659.05
1,480.19
1,508.71
1,505.18
1,276.02
995.57
763.69
591.10
395.04
Cash & Bank
315.51
296.30
387.92
192.19
207.42
162.22
168.08
278.28
191.71
118.99
Other Current Assets
435.45
19.83
28.25
6.49
521.32
443.38
438.41
367.36
457.98
503.50
Short Term Loans & Adv.
416.07
348.85
399.87
525.60
505.71
422.21
425.23
364.83
456.65
501.28
Net Current Assets
991.11
681.85
783.62
575.02
556.01
373.84
323.33
631.62
883.09
737.00
Total Assets
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
5,964.22
5,288.62
4,163.55
3,174.17
2,849.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
656.39
779.21
898.63
501.35
330.67
541.42
753.40
669.49
302.51
245.61
PBT
353.91
394.51
378.73
286.35
216.75
209.00
304.85
845.35
218.20
187.05
Adjustment
528.00
435.62
506.23
543.81
460.21
491.15
371.09
289.70
226.34
152.04
Changes in Working Capital
-189.26
30.52
144.92
-271.58
-297.19
-115.82
114.12
-363.25
-140.12
-142.13
Cash after chg. in Working capital
692.64
860.65
1,029.89
558.58
379.77
584.33
790.06
771.80
304.42
196.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.12
-53.68
-46.21
-39.36
-45.93
-3.05
-53.68
-122.46
-20.84
-12.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
6.87
-27.76
-85.05
-17.88
-3.17
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-381.88
-669.10
-461.23
-197.31
-142.93
-530.75
-997.44
-555.41
-162.37
-196.60
Net Fixed Assets
-206.70
-569.04
-332.21
-85.98
-23.63
-87.21
-283.89
-236.57
-68.27
-53.95
Net Investments
-17.33
-3.81
10.80
82.23
129.52
-169.53
2.49
-40.96
-5.84
60.41
Others
-157.85
-96.25
-139.82
-193.56
-248.82
-274.01
-716.04
-277.88
-88.26
-203.06
Cash from Financing Activity
-255.30
-201.73
-240.27
-319.28
-142.54
-16.54
133.84
-27.51
-67.42
-206.62
Net Cash Inflow / Outflow
19.20
-91.62
197.14
-15.24
45.20
-5.86
-110.20
86.58
72.72
-157.61
Opening Cash & Equivalents
296.30
387.92
192.19
207.42
162.22
168.08
278.28
191.71
118.99
276.60
Closing Cash & Equivalent
315.51
296.30
389.33
192.19
207.42
162.22
168.08
278.28
191.71
118.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
550.43
502.53
477.46
416.51
390.92
346.01
303.09
251.24
158.29
132.59
ROA
4.21%
5.03%
4.78%
3.84%
3.13%
3.34%
5.34%
18.95%
6.26%
6.52%
ROE
8.21%
9.91%
9.82%
8.61%
7.39%
8.01%
12.62%
48.92%
19.95%
22.69%
ROCE
9.35%
10.27%
10.32%
8.97%
8.92%
9.75%
13.39%
34.81%
14.94%
14.36%
Fixed Asset Turnover
1.24
1.32
1.32
1.40
1.37
1.38
1.58
1.55
1.16
1.21
Receivable days
90.29
80.58
80.88
79.99
77.76
71.39
62.47
61.73
66.62
58.29
Inventory Days
37.02
33.36
34.68
33.75
30.22
28.41
28.36
24.87
27.33
30.37
Payable days
65.05
58.75
52.89
54.13
54.23
52.37
44.22
45.57
46.74
45.98
Cash Conversion Cycle
62.26
55.19
62.67
59.61
53.75
47.43
46.62
41.03
47.21
42.69
Total Debt/Equity
0.52
0.58
0.62
0.73
0.86
0.90
0.88
0.78
1.42
1.59
Interest Cover
2.80
3.11
3.17
2.51
1.91
1.90
2.52
6.13
2.69
3.06

News Update:


  • Uflex wins 'Excellence in Packaging -Beverages' at ET Polymers Awards 2019
    18th Feb 2019, 09:45 AM

    The company has won the award at The Economic Times Polymers Awards 2019 held on February 12, 2019 at Mumbai

    Read More
  • Uflex reports 4% rise in Q3 consolidated net profit
    8th Feb 2019, 10:29 AM

    Total consolidated income of the company increased by 17.75% at Rs 1,981.09 crore for Q3FY19

    Read More
  • Uflex reports 4.4% rise in total production volume for Q3FY19
    8th Feb 2019, 10:10 AM

    The company’s total sales volume rose by 3.1% Y-o-Y to 94,229 MT

    Read More
  • Uflex - Quarterly Results
    7th Feb 2019, 19:16 PM

    Read More
  • Uflex unveils latest products in pharma packaging
    19th Dec 2018, 16:49 PM

    The company has unveiled a portfolio of its latest products in pharma packaging

    Read More
  • Uflex enters into an agreement with Flex Chemicals
    10th Dec 2018, 10:25 AM

    The agreement is to acquire 100% equity shares of Flex Chemicals

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.