Nifty
Sensex
:
:
10686.85
35487.82
70.15 (0.66%)
227.28 (0.64%)

Plastic Products

Rating :
42/99

BSE: 500148 | NSE: UFLEX

314.20
-3.30 (-1.04%)
16-Nov-2018 | 1:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  318.15
  •  321.80
  •  313.45
  •  317.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60414
  •  189.82
  •  506.90
  •  245.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,285.85
  • 7.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,049.75
  • 0.63%
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.02%
  • 11.95%
  • 19.19%
  • FII
  • DII
  • Others
  • 1.62%
  • 0.37%
  • 22.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.10
  • 2.70
  • 3.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.10
  • 5.08
  • 2.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.46
  • 9.55
  • -0.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.84
  • 4.98
  • 6.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.47
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.89
  • 4.37
  • 4.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
2,015.80
1,688.63
19.37%
1,904.85
1,713.27
11.18%
1,958.50
1,709.77
14.55%
1,674.43
1,580.81
5.92%
Expenses
1,756.19
1,458.93
20.38%
1,657.16
1,481.40
11.86%
1,735.04
1,491.04
16.36%
1,480.06
1,371.00
7.95%
EBITDA
259.61
229.70
13.02%
247.69
231.87
6.82%
223.46
218.73
2.16%
194.37
209.81
-7.36%
EBIDTM
12.88%
13.60%
13.00%
13.53%
11.41%
12.79%
11.61%
13.27%
Other Income
4.08
5.84
-30.14%
6.11
3.83
59.53%
4.98
4.12
20.87%
5.33
2.47
115.79%
Interest
53.55
43.78
22.32%
53.40
45.19
18.17%
51.26
49.18
4.23%
56.86
47.42
19.91%
Depreciation
95.66
84.47
13.25%
92.07
83.32
10.50%
92.60
84.50
9.59%
91.20
78.44
16.27%
PBT
114.48
107.29
6.70%
108.33
107.19
1.06%
84.58
89.17
-5.15%
51.64
86.42
-40.25%
Tax
19.29
13.61
41.73%
15.33
14.18
8.11%
13.92
-7.36
-
-0.01
11.86
-
PAT
95.19
93.68
1.61%
93.00
93.01
-0.01%
70.66
96.53
-26.80%
51.65
74.56
-30.73%
PATM
4.72%
5.55%
4.88%
5.43%
3.61%
5.65%
3.08%
4.72%
EPS
13.25
13.06
1.45%
13.03
12.89
1.09%
9.85
13.60
-27.57%
7.20
10.21
-29.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
7,553.58
6,697.36
6,156.65
6,034.78
6,180.34
5,863.25
5,161.08
4,515.84
3,496.45
2,398.51
2,138.00
Net Sales Growth
12.87%
8.78%
2.02%
-2.36%
5.41%
13.61%
14.29%
29.16%
45.78%
12.18%
 
Cost Of Goods Sold
4,538.75
4,057.65
3,554.52
3,548.99
3,826.64
3,687.85
3,244.47
2,903.96
1,603.33
1,319.27
1,142.81
Gross Profit
3,014.83
2,639.71
2,602.13
2,485.80
2,353.69
2,175.40
1,916.61
1,611.88
1,893.11
1,079.24
995.19
GP Margin
39.91%
39.41%
42.27%
41.19%
38.08%
37.10%
37.14%
35.69%
54.14%
45.00%
46.55%
Total Expenditure
6,628.45
5,821.38
5,294.75
5,242.02
5,435.39
5,179.62
4,520.01
3,879.82
2,366.44
1,947.91
1,771.46
Power & Fuel Cost
-
316.78
300.96
288.82
309.30
330.43
305.55
229.52
177.72
160.35
154.36
% Of Sales
-
4.73%
4.89%
4.79%
5.00%
5.64%
5.92%
5.08%
5.08%
6.69%
7.22%
Employee Cost
-
599.02
547.39
496.12
437.31
390.27
277.65
225.13
171.23
122.19
96.78
% Of Sales
-
8.94%
8.89%
8.22%
7.08%
6.66%
5.38%
4.99%
4.90%
5.09%
4.53%
Manufacturing Exp.
-
445.27
423.07
396.90
357.27
325.20
281.04
238.37
170.10
140.37
124.91
% Of Sales
-
6.65%
6.87%
6.58%
5.78%
5.55%
5.45%
5.28%
4.86%
5.85%
5.84%
General & Admin Exp.
-
196.63
199.23
178.09
168.96
164.19
136.88
114.15
97.74
81.62
68.33
% Of Sales
-
2.94%
3.24%
2.95%
2.73%
2.80%
2.65%
2.53%
2.80%
3.40%
3.20%
Selling & Distn. Exp.
-
236.23
245.91
244.28
307.17
265.95
241.81
187.03
140.34
130.65
154.55
% Of Sales
-
3.53%
3.99%
4.05%
4.97%
4.54%
4.69%
4.14%
4.01%
5.45%
7.23%
Miscellaneous Exp.
-
11.22
59.05
111.00
44.08
31.67
64.58
13.60
32.10
7.74
154.55
% Of Sales
-
0.17%
0.96%
1.84%
0.71%
0.54%
1.25%
0.30%
0.92%
0.32%
1.71%
EBITDA
925.13
875.98
861.90
792.76
744.95
683.63
641.07
636.02
1,130.01
450.60
366.54
EBITDA Margin
12.25%
13.08%
14.00%
13.14%
12.05%
11.66%
12.42%
14.08%
32.32%
18.79%
17.14%
Other Income
20.50
26.61
36.97
50.41
3.27
28.63
30.98
44.40
14.34
20.34
21.71
Interest
215.07
197.09
186.82
175.84
186.93
233.31
229.69
199.25
164.32
131.43
104.87
Depreciation
371.53
351.59
317.54
285.54
279.40
267.08
235.99
178.29
136.31
121.45
100.29
PBT
359.03
353.91
394.51
381.79
281.90
211.87
206.37
302.88
843.73
218.05
183.08
Tax
48.53
41.70
43.76
64.85
30.86
15.12
18.63
50.35
148.53
34.15
33.75
Tax Rate
13.52%
11.78%
11.09%
16.99%
10.95%
7.14%
9.03%
16.62%
17.60%
15.33%
15.60%
PAT
310.50
310.48
348.46
313.84
250.30
196.76
187.74
253.05
696.36
188.47
182.53
PAT before Minority Interest
309.17
312.20
350.75
316.94
251.04
196.75
187.74
252.53
695.20
188.55
182.54
Minority Interest
-1.33
-1.72
-2.29
-3.10
-0.74
0.01
0.00
0.52
1.16
-0.08
-0.01
PAT Margin
4.11%
4.64%
5.66%
5.20%
4.05%
3.36%
3.64%
5.60%
19.92%
7.86%
8.54%
PAT Growth
-13.21%
-10.90%
11.03%
25.39%
27.21%
4.80%
-25.81%
-63.66%
269.48%
3.25%
 
Unadjusted EPS
43.33
43.00
48.25
43.46
35.28
27.92
26.36
35.32
102.97
29.26
28.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,974.71
3,628.82
3,447.83
3,007.69
2,822.90
2,498.60
2,263.72
1,888.51
1,028.51
879.47
Share Capital
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.18
64.97
64.97
Total Reserves
3,902.50
3,556.61
3,375.62
2,935.48
2,750.69
2,426.39
2,116.51
1,741.33
963.53
796.59
Non-Current Liabilities
1,212.91
1,183.56
1,218.96
1,140.55
1,483.03
1,485.62
1,312.55
1,118.53
1,598.39
1,457.21
Secured Loans
974.35
946.41
963.50
999.57
1,302.52
1,289.70
1,115.08
892.47
1,138.50
906.85
Unsecured Loans
80.60
83.37
90.77
6.92
26.32
11.47
31.09
60.19
325.32
462.60
Long Term Provisions
19.69
19.14
9.29
10.74
9.02
8.74
6.59
0.00
0.00
0.00
Current Liabilities
2,495.68
2,320.81
2,133.45
2,318.95
2,288.66
1,979.99
1,712.35
1,155.77
538.41
504.29
Trade Payables
1,196.41
957.30
782.40
759.76
869.98
722.46
603.76
360.92
323.43
317.28
Other Current Liabilities
569.59
565.06
592.01
690.46
755.44
680.97
592.78
465.81
150.40
136.34
Short Term Borrowings
698.68
751.65
714.26
806.21
595.09
511.73
436.79
223.17
0.00
0.00
Short Term Provisions
30.99
46.80
44.77
62.52
68.15
64.82
79.03
105.87
64.58
50.66
Total Liabilities
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
5,964.21
5,288.62
4,163.54
3,174.18
2,849.76
Net Block
3,722.02
3,360.30
3,254.86
3,239.85
3,378.13
3,339.16
2,676.89
1,752.53
1,501.05
1,451.80
Gross Block
6,155.97
5,578.37
5,220.43
4,978.19
4,875.85
4,649.32
3,752.32
2,764.85
2,407.16
2,244.70
Accumulated Depreciation
2,433.95
2,218.07
1,965.57
1,738.34
1,497.71
1,310.16
1,075.43
1,012.31
906.11
792.90
Non Current Assets
4,201.41
4,145.78
3,887.02
3,573.98
3,749.93
3,610.39
3,252.94
2,376.15
1,752.67
1,608.41
Capital Work in Progress
195.82
498.08
228.73
32.42
74.06
38.34
291.28
309.96
155.63
59.24
Non Current Investment
129.07
110.11
110.85
138.03
125.86
99.88
96.46
95.66
95.99
97.37
Long Term Loans & Adv.
154.45
158.10
252.87
161.82
169.15
126.62
172.90
217.99
0.00
0.00
Other Non Current Assets
0.05
19.18
39.71
1.86
2.72
6.38
15.41
0.00
0.00
0.00
Current Assets
3,486.79
3,002.66
2,917.07
2,893.96
2,844.67
2,353.83
2,035.68
1,787.40
1,421.50
1,241.29
Current Investments
0.00
0.00
0.00
0.00
0.00
2.00
0.00
13.00
0.00
0.00
Inventories
796.84
678.62
620.83
660.97
610.74
470.20
433.63
365.06
180.72
223.76
Sundry Debtors
1,938.99
1,659.05
1,480.19
1,508.71
1,505.18
1,276.02
995.57
763.69
591.10
395.04
Cash & Bank
315.51
296.30
387.92
192.19
207.42
162.22
168.08
278.28
191.71
118.99
Other Current Assets
435.45
19.83
28.25
6.49
521.32
443.38
438.41
367.36
457.98
503.50
Short Term Loans & Adv.
416.07
348.85
399.87
525.60
505.71
422.21
425.23
364.83
456.65
501.28
Net Current Assets
991.11
681.85
783.62
575.02
556.01
373.84
323.33
631.62
883.09
737.00
Total Assets
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
5,964.22
5,288.62
4,163.55
3,174.17
2,849.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
656.39
779.21
898.63
501.35
330.67
541.42
753.40
669.49
302.51
245.61
PBT
353.91
394.51
378.73
286.35
216.75
209.00
304.85
845.35
218.20
187.05
Adjustment
528.00
435.62
506.23
543.81
460.21
491.15
371.09
289.70
226.34
152.04
Changes in Working Capital
-189.26
30.52
144.92
-271.58
-297.19
-115.82
114.12
-363.25
-140.12
-142.13
Cash after chg. in Working capital
692.64
860.65
1,029.89
558.58
379.77
584.33
790.06
771.80
304.42
196.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.12
-53.68
-46.21
-39.36
-45.93
-3.05
-53.68
-122.46
-20.84
-12.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
6.87
-27.76
-85.05
-17.88
-3.17
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-381.88
-669.10
-461.23
-197.31
-142.93
-530.75
-997.44
-555.41
-162.37
-196.60
Net Fixed Assets
-206.70
-569.04
-332.21
-85.98
-23.63
-87.21
-283.89
-236.57
-68.27
-53.95
Net Investments
-17.33
-3.81
10.80
82.23
129.52
-169.53
2.49
-40.96
-5.84
60.41
Others
-157.85
-96.25
-139.82
-193.56
-248.82
-274.01
-716.04
-277.88
-88.26
-203.06
Cash from Financing Activity
-255.30
-201.73
-240.27
-319.28
-142.54
-16.54
133.84
-27.51
-67.42
-206.62
Net Cash Inflow / Outflow
19.20
-91.62
197.14
-15.24
45.20
-5.86
-110.20
86.58
72.72
-157.61
Opening Cash & Equivalents
296.30
387.92
192.19
207.42
162.22
168.08
278.28
191.71
118.99
276.60
Closing Cash & Equivalent
315.51
296.30
389.33
192.19
207.42
162.22
168.08
278.28
191.71
118.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
550.43
502.53
477.46
416.51
390.92
346.01
303.09
251.24
158.29
132.59
ROA
4.21%
5.03%
4.78%
3.84%
3.13%
3.34%
5.34%
18.95%
6.26%
6.52%
ROE
8.21%
9.91%
9.82%
8.61%
7.39%
8.01%
12.62%
48.92%
19.95%
22.69%
ROCE
9.35%
10.27%
10.32%
8.97%
8.92%
9.75%
13.39%
34.81%
14.94%
14.36%
Fixed Asset Turnover
1.24
1.32
1.32
1.40
1.37
1.38
1.58
1.55
1.16
1.21
Receivable days
90.29
80.58
80.88
79.99
77.76
71.39
62.47
61.73
66.62
58.29
Inventory Days
37.02
33.36
34.68
33.75
30.22
28.41
28.36
24.87
27.33
30.37
Payable days
65.05
58.75
52.89
54.13
54.23
52.37
44.22
45.57
46.74
45.98
Cash Conversion Cycle
62.26
55.19
62.67
59.61
53.75
47.43
46.62
41.03
47.21
42.69
Total Debt/Equity
0.52
0.58
0.62
0.73
0.86
0.90
0.88
0.78
1.42
1.59
Interest Cover
2.80
3.11
3.17
2.51
1.91
1.90
2.52
6.13
2.69
3.06

News Update:


  • Uflex to incorporate subsidiary company in Ireland
    5th Nov 2018, 10:33 AM

    The Board of Directors of the company at its meeting held on November 03, 2018, approved the same

    Read More
  • Uflex reports 10.4% growth in packaging films sales volume during Q2FY19
    26th Oct 2018, 12:56 PM

    Consolidated sales volume in packaging was up by 11.6% Year-on-Year basis at 21089 in Q2FY19 as against 18890 in Q2FY18

    Read More
  • Uflex wins Sustainability Awards 2018 for waterless internet flower packaging
    25th Oct 2018, 09:43 AM

    The company’s waterless internet flower packaging is based on Active Modified Atmospheric Packaging Technology (AMAP).

    Read More
  • Uflex’s Chemical Business launches UV LED Sheetfed Inks 'FlexGreen'
    3rd Oct 2018, 12:21 PM

    FlexGreen will substantially help reduce import dependence

    Read More
  • Uflex’s arm launches e-commerce website ‘FLEX-BuzzR’
    25th Sep 2018, 15:44 PM

    FLEX-BuzzR is intended to supplement Flex Films existing brick-and-mortar business model

    Read More
  • Uflex’s Chemical Business launches new PU based NTNK ink ‘Flexglide 1817’
    21st Sep 2018, 15:02 PM

    Alu Alu is an excellent multi-layered structure designed for packaging of extremely sensitive range of pharmaceutical and generic medicines

    Read More
  • Uflex’s arm launches two new advanced BOPET films
    19th Sep 2018, 15:52 PM

    Flexmetprotect F-HBP-M is metalized biaxially oriented polyester film with a superior gas barrier

    Read More
  • Uflex’s Waterless Internet Flower Packaging wins award at Dow’s 2018 30th Awards
    12th Sep 2018, 12:44 PM

    Waterless Internet Flower Packaging, has been becoming increasingly popular among global flower companies for the myriad benefits that it brings to the table

    Read More
  • Uflex reports growth in consolidated production, sales volume
    7th Sep 2018, 12:26 PM

    Consolidated sales volume in Packaging Films and Packaging in two months period of July, 2018 and August, 2018 are up by 7% and 9% respectively Y-o-Y

    Read More
  • Uflex’s Holography business develops premium Lens Transfer Paper, Paperboard
    6th Sep 2018, 14:32 PM

    The dominance of registered printing on the exclusive lens carton provides a premium 3D effect and has transformed the appearance of the product

    Read More
  • Uflex - Quarterly Results
    10th Aug 2018, 18:32 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.