PBT
148.39
46.36
18.60
13.90
5.47
-66.33
27.96
14.85
-5.86
-27.55
Adjustment
66.88
58.18
54.83
60.95
53.06
48.43
44.14
42.73
29.88
58.54
Changes in Working Capital
207.80
-8.12
-151.67
-30.24
-103.92
55.11
-73.86
-95.08
52.15
133.28
Cash after chg. in Working capital
423.07
96.42
-78.24
44.62
-45.39
37.20
-1.77
-37.50
76.16
164.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.03
-3.41
0.49
-0.03
-1.04
-0.27
-10.85
-0.99
-0.93
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00