PBT
-18.84
-109.90
-42.20
-26.40
1.18
18.51
48.02
41.40
18.40
85.25
Adjustment
23.86
30.33
34.10
27.31
22.39
22.92
21.32
21.13
23.93
10.33
Changes in Working Capital
-5.77
86.60
5.53
43.51
-40.26
-64.44
-75.15
47.67
-32.08
-45.90
Cash after chg. in Working capital
-0.75
7.03
-2.57
44.42
-16.70
-23.01
-5.81
110.21
10.24
49.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.28
0.17
3.50
-1.42
-0.55
-11.20
-10.52
-6.52
-16.95
-9.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00