Shareholder's Funds
3,223.54
2,322.60
2,512.17
2,839.62
1,877.68
1,731.90
1,755.79
Share Capital
121.68
121.68
121.66
121.60
121.17
120.86
119.38
Total Reserves
3,040.50
2,134.56
2,312.43
2,657.70
1,723.95
1,591.41
1,634.06
Non-Current Liabilities
29,997.15
20,394.15
15,994.68
14,123.90
11,457.35
7,527.17
2,849.27
Secured Loans
400.00
1,362.41
138.00
382.00
350.00
1,076.73
1,861.54
Unsecured Loans
29,881.42
19,401.43
16,154.55
13,799.35
11,157.19
6,523.76
977.54
Long Term Provisions
48.62
44.32
42.97
31.76
26.05
18.68
51.19
Current Liabilities
913.89
892.34
920.86
1,327.15
614.97
171.18
4,107.15
Trade Payables
91.44
132.97
51.61
64.05
44.32
24.99
14.01
Other Current Liabilities
811.07
747.96
859.02
821.06
227.65
114.82
3,713.00
Short Term Borrowings
0.00
0.00
0.00
426.86
335.00
25.00
0.00
Short Term Provisions
11.38
11.41
10.23
15.18
8.01
6.37
380.14
Total Liabilities
35,153.25
24,008.78
19,865.86
18,621.87
13,950.00
9,430.25
8,712.21
Net Block
683.59
665.91
717.74
798.87
282.40
194.17
136.60
Gross Block
1,421.50
1,251.28
1,151.93
1,064.16
382.56
235.36
172.19
Accumulated Depreciation
737.91
585.37
434.19
265.29
100.16
41.19
35.59
Non Current Assets
753.81
717.56
850.39
847.36
307.92
217.16
2,137.92
Capital Work in Progress
17.57
5.79
4.79
20.63
2.10
4.20
3.17
Non Current Investment
12.74
12.74
97.45
0.10
0.10
0.10
357.27
Long Term Loans & Adv.
39.91
33.12
30.41
27.77
23.32
18.69
1,610.97
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
29.90
Current Assets
34,399.44
23,291.22
19,015.48
17,774.51
13,642.07
9,213.08
6,574.29
Current Investments
8,591.43
4,202.46
2,454.26
2,429.10
1,547.71
1,243.98
1,089.41
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
4,282.09
Cash & Bank
2,484.19
2,188.07
2,609.05
1,344.42
1,097.25
613.09
760.08
Other Current Assets
23,323.82
44.50
40.58
44.86
10,997.10
7,356.01
442.72
Short Term Loans & Adv.
23,225.67
16,856.19
13,911.60
13,956.13
10,950.37
7,328.94
358.85
Net Current Assets
33,485.55
22,398.88
18,094.62
16,447.37
13,027.10
9,041.90
2,467.14
Total Assets
35,153.25
24,008.78
19,865.87
18,621.87
13,949.99
9,430.24
8,712.21
|