Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Pharmaceuticals & Drugs

Rating :
58/99

BSE: 506690 | NSE: UNICHEMLAB

214.10
2.75 (1.30%)
16-Nov-2018 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  213.25
  •  214.90
  •  210.45
  •  211.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21588
  •  46.22
  •  382.00
  •  180.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,503.74
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 973.00
  • 2.34%
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.67%
  • 6.84%
  • 28.08%
  • FII
  • DII
  • Others
  • 0.14%
  • 4.08%
  • 10.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 3.41
  • 0.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.62
  • -37.43
  • -34.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.24
  • 79.86
  • 194.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.87
  • 23.91
  • 24.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 1.95
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 14.64
  • 16.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,383.31
1,540.06
1,332.65
1,201.79
1,133.45
1,080.80
875.46
824.04
747.39
735.23
Net Sales Growth
-
-10.18%
15.56%
10.89%
6.03%
4.87%
23.46%
6.24%
10.26%
1.65%
 
Cost Of Goods Sold
-
274.97
188.77
386.97
378.57
332.84
343.06
278.55
237.98
225.17
244.13
Gross Profit
-
1,108.34
1,351.28
945.67
823.23
800.61
737.75
596.91
586.07
522.22
491.10
GP Margin
-
80.12%
87.74%
70.96%
68.50%
70.63%
68.26%
68.18%
71.12%
69.87%
66.80%
Total Expenditure
-
1,361.75
1,357.62
1,168.77
1,100.79
955.75
910.06
759.42
674.08
576.53
593.04
Power & Fuel Cost
-
49.23
41.62
38.25
39.39
35.97
31.36
26.22
22.50
16.23
15.00
% Of Sales
-
3.56%
2.70%
2.87%
3.28%
3.17%
2.90%
2.99%
2.73%
2.17%
2.04%
Employee Cost
-
200.64
169.04
255.92
223.20
187.37
164.88
140.06
123.99
99.31
95.96
% Of Sales
-
14.50%
10.98%
19.20%
18.57%
16.53%
15.26%
16.00%
15.05%
13.29%
13.05%
Manufacturing Exp.
-
125.30
103.70
150.54
145.03
137.05
119.15
101.54
102.67
77.15
78.86
% Of Sales
-
9.06%
6.73%
11.30%
12.07%
12.09%
11.02%
11.60%
12.46%
10.32%
10.73%
General & Admin Exp.
-
598.79
744.66
167.66
153.29
127.77
104.73
88.54
79.74
71.83
71.35
% Of Sales
-
43.29%
48.35%
12.58%
12.76%
11.27%
9.69%
10.11%
9.68%
9.61%
9.70%
Selling & Distn. Exp.
-
111.64
107.77
166.84
157.12
134.03
135.93
116.00
106.52
80.88
80.92
% Of Sales
-
8.07%
7.00%
12.52%
13.07%
11.82%
12.58%
13.25%
12.93%
10.82%
11.01%
Miscellaneous Exp.
-
1.18
2.06
2.58
4.19
0.73
10.97
8.50
0.70
5.96
80.92
% Of Sales
-
0.09%
0.13%
0.19%
0.35%
0.06%
1.01%
0.97%
0.08%
0.80%
0.93%
EBITDA
-
21.56
182.44
163.88
101.00
177.70
170.74
116.04
149.96
170.86
142.19
EBITDA Margin
-
1.56%
11.85%
12.30%
8.40%
15.68%
15.80%
13.25%
18.20%
22.86%
19.34%
Other Income
-
3,278.32
5.50
19.11
20.72
42.38
16.96
12.50
8.32
7.98
10.13
Interest
-
8.01
3.36
2.90
3.04
3.19
3.29
4.08
2.39
2.38
2.56
Depreciation
-
50.51
43.52
38.79
41.27
45.72
38.34
30.43
29.22
23.21
22.41
PBT
-
3,241.36
141.07
141.31
77.41
171.17
146.07
94.03
126.66
153.24
127.36
Tax
-
696.23
32.58
29.30
2.13
43.00
32.85
22.77
31.68
30.43
19.20
Tax Rate
-
21.48%
23.09%
21.27%
2.75%
25.12%
22.49%
24.22%
25.01%
19.86%
15.08%
PAT
-
2,545.13
108.49
108.48
75.28
128.16
113.23
71.26
94.98
122.81
108.16
PAT before Minority Interest
-
2,545.13
108.49
108.48
75.28
128.16
113.23
71.26
94.98
122.81
108.16
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
183.99%
7.04%
8.14%
6.26%
11.31%
10.48%
8.14%
11.53%
16.43%
14.71%
PAT Growth
-
2,245.96%
0.01%
44.10%
-41.26%
13.19%
58.90%
-24.97%
-22.66%
13.54%
 
Unadjusted EPS
-
280.60
11.96
11.86
8.31
18.69
12.52
7.89
10.53
34.14
29.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,680.08
1,063.62
954.33
867.52
816.61
727.07
660.58
617.70
562.92
484.45
Share Capital
14.07
18.18
18.17
18.15
18.13
18.09
18.06
18.05
18.03
18.03
Total Reserves
2,665.42
1,044.00
935.01
848.52
797.74
707.98
641.80
598.85
544.19
464.39
Non-Current Liabilities
41.77
64.49
76.02
74.21
97.72
94.31
92.67
87.44
70.46
72.10
Secured Loans
0.33
0.44
22.98
20.35
24.65
20.89
20.47
19.01
15.29
20.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
23.49
22.72
20.48
18.78
Long Term Provisions
10.76
25.33
12.58
8.88
7.64
9.19
10.24
7.90
0.00
0.00
Current Liabilities
463.51
392.62
275.09
211.76
230.32
251.12
233.30
176.15
165.34
146.30
Trade Payables
226.23
210.73
163.95
138.23
150.52
156.63
140.30
109.99
115.14
101.30
Other Current Liabilities
63.03
68.01
60.56
45.86
32.99
36.65
34.28
26.00
14.56
15.77
Short Term Borrowings
150.29
97.62
12.93
1.63
1.04
6.17
25.42
9.04
0.00
0.00
Short Term Provisions
23.97
16.25
37.65
26.05
45.78
51.67
33.30
31.13
35.64
29.23
Total Liabilities
3,185.36
1,520.73
1,305.44
1,153.49
1,144.65
1,072.50
986.55
881.29
798.72
702.85
Net Block
574.45
487.22
402.60
415.99
419.29
447.76
408.39
377.31
333.35
300.81
Gross Block
689.74
561.37
439.53
724.65
688.25
675.87
599.27
537.04
464.60
414.13
Accumulated Depreciation
115.29
74.15
36.92
308.66
268.96
228.11
190.87
159.73
131.25
113.31
Non Current Assets
853.59
772.27
673.34
589.07
563.97
594.06
547.20
456.50
396.26
376.76
Capital Work in Progress
238.15
249.98
237.13
122.64
90.54
132.20
112.76
62.87
62.88
75.93
Non Current Investment
9.20
9.51
5.54
5.83
5.72
5.72
0.03
0.03
0.03
0.02
Long Term Loans & Adv.
31.79
25.57
28.05
44.61
48.42
8.38
26.02
16.29
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,331.78
748.46
632.11
564.42
580.68
478.44
439.35
424.79
402.46
326.08
Current Investments
895.55
8.00
8.04
35.04
5.67
33.06
14.50
21.29
59.18
1.00
Inventories
272.86
281.71
230.57
207.68
203.49
143.05
157.96
150.26
107.54
103.39
Sundry Debtors
272.22
315.32
220.09
191.58
196.51
206.95
183.25
185.13
166.97
151.59
Cash & Bank
681.46
16.14
20.13
26.96
52.15
24.64
23.23
15.16
23.64
34.37
Other Current Assets
209.68
28.49
30.51
20.92
122.86
70.75
60.40
52.95
45.13
35.73
Short Term Loans & Adv.
145.51
98.80
122.77
82.25
105.67
61.73
53.14
47.14
45.13
35.73
Net Current Assets
1,868.26
355.84
357.02
352.66
350.36
227.32
206.05
248.65
237.12
179.78
Total Assets
3,185.37
1,520.73
1,305.45
1,153.49
1,144.65
1,072.50
986.55
881.29
798.72
702.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-112.34
68.19
111.91
78.10
86.73
171.23
124.08
68.59
129.10
102.77
PBT
3,241.14
141.25
137.68
77.41
171.17
146.07
94.03
126.66
153.24
127.36
Adjustment
-3,207.66
53.31
39.65
35.57
18.74
47.15
39.37
27.54
25.31
25.49
Changes in Working Capital
-146.67
-98.65
-34.16
-16.49
-66.32
13.05
13.51
-54.81
-21.95
-29.70
Cash after chg. in Working capital
-113.19
95.91
143.16
96.49
123.58
206.27
146.91
99.39
156.60
123.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.86
-27.72
-31.25
-18.39
-36.85
-35.04
-22.83
-30.81
-27.50
-20.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,648.67
-127.87
-85.33
-52.34
35.70
-118.45
-101.80
-47.60
-100.15
-57.94
Net Fixed Assets
-107.71
-135.60
154.89
-73.58
38.14
-92.98
-106.47
-67.03
-39.23
-45.49
Net Investments
-889.36
17.40
42.09
-32.73
20.34
-34.14
-5.98
28.17
-67.50
-19.00
Others
2,645.74
-9.67
-282.31
53.97
-22.78
8.67
10.65
-8.74
6.58
6.55
Cash from Financing Activity
-881.13
59.23
-33.42
-50.95
-94.92
-51.38
-14.21
-29.46
-39.68
-20.52
Net Cash Inflow / Outflow
655.20
-0.46
-6.84
-25.19
27.51
1.41
8.07
-8.48
-10.73
24.31
Opening Cash & Equivalents
11.21
11.67
26.96
52.15
24.64
23.23
15.16
23.64
34.37
10.05
Closing Cash & Equivalent
666.40
11.21
20.13
26.96
52.15
24.64
23.23
15.16
23.64
34.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
380.95
116.88
104.93
95.48
90.02
80.27
73.06
68.36
62.36
53.52
ROA
108.16%
7.68%
8.82%
6.55%
11.56%
11.00%
7.63%
11.31%
16.36%
16.57%
ROE
136.04%
10.77%
11.92%
8.95%
16.62%
16.34%
11.16%
16.11%
23.51%
24.24%
ROCE
162.77%
13.42%
14.97%
9.29%
21.84%
20.13%
14.03%
20.37%
27.72%
27.06%
Fixed Asset Turnover
2.21
3.08
2.32
1.71
1.67
1.71
1.55
1.66
1.71
1.99
Receivable days
77.49
63.41
55.72
58.55
64.53
65.42
76.34
77.46
77.49
71.68
Inventory Days
73.14
60.67
59.32
62.03
55.42
50.47
63.88
56.72
51.31
45.90
Payable days
94.61
104.25
52.00
52.61
62.52
65.77
65.64
63.82
75.73
62.75
Cash Conversion Cycle
56.03
19.82
63.05
67.97
57.43
50.11
74.58
70.36
53.06
54.83
Total Debt/Equity
0.06
0.09
0.04
0.03
0.03
0.04
0.11
0.08
0.06
0.08
Interest Cover
405.79
43.00
48.57
26.45
54.66
45.40
24.06
53.94
65.29
50.85

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.