Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Tea/Coffee

Rating :
60/99

BSE: Not Listed | NSE: UNITEDTEA

353.15
-8.05 (-2.23%)
12-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  362.00
  •  362.60
  •  350.55
  •  361.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1102
  •  3.89
  •  538.40
  •  302.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 180.48
  • 14.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 172.97
  • 0.75%
  • 1.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.79%
  • 1.53%
  • 24.74%
  • FII
  • DII
  • Others
  • 15.55%
  • 1.50%
  • 6.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 4.65
  • 2.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.94
  • 3.11
  • -1.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.56
  • 9.38
  • 5.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
61.66
54.49
Net Sales Growth
-
13.16%
 
Cost Of Goods Sold
-
11.92
10.75
Gross Profit
-
49.74
43.74
GP Margin
-
80.67%
80.27%
Total Expenditure
-
48.69
41.92
Power & Fuel Cost
-
3.40
2.78
% Of Sales
-
5.51%
5.10%
Employee Cost
-
18.40
15.27
% Of Sales
-
29.84%
28.02%
Manufacturing Exp.
-
5.95
5.41
% Of Sales
-
9.65%
9.93%
General & Admin Exp.
-
1.77
1.73
% Of Sales
-
2.87%
3.17%
Selling & Distn. Exp.
-
4.35
3.89
% Of Sales
-
7.05%
7.14%
Miscellaneous Exp.
-
2.90
2.09
% Of Sales
-
4.70%
3.84%
EBITDA
-
12.97
12.57
EBITDA Margin
-
21.03%
23.07%
Other Income
-
5.06
2.33
Interest
-
0.07
0.06
Depreciation
-
2.66
2.64
PBT
-
15.30
12.20
Tax
-
3.15
3.03
Tax Rate
-
20.59%
24.84%
PAT
-
12.15
9.16
PAT before Minority Interest
-
12.15
9.16
Minority Interest
-
0.00
0.00
PAT Margin
-
19.70%
16.81%
PAT Growth
-
32.64%
 
Unadjusted EPS
-
24.32
18.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
116.19
101.51
Share Capital
5.00
5.00
Total Reserves
111.19
96.52
Non-Current Liabilities
2.09
1.93
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.13
0.10
Current Liabilities
21.41
5.05
Trade Payables
1.21
0.53
Other Current Liabilities
5.08
4.36
Short Term Borrowings
0.00
0.00
Short Term Provisions
15.11
0.16
Total Liabilities
139.69
108.49
Net Block
21.37
19.80
Gross Block
24.16
21.22
Accumulated Depreciation
2.79
1.42
Non Current Assets
101.08
79.30
Capital Work in Progress
0.45
0.24
Non Current Investment
78.73
58.76
Long Term Loans & Adv.
0.53
0.50
Other Non Current Assets
0.00
0.00
Current Assets
38.60
29.19
Current Investments
1.45
0.02
Inventories
4.93
4.37
Sundry Debtors
5.33
2.06
Cash & Bank
7.51
18.61
Other Current Assets
19.39
1.85
Short Term Loans & Adv.
18.40
2.27
Net Current Assets
17.20
24.14
Total Assets
139.68
108.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
6.32
9.48
PBT
15.30
12.20
Adjustment
-2.40
0.34
Changes in Working Capital
-3.12
0.26
Cash after chg. in Working capital
9.78
12.81
Interest Paid
0.00
0.00
Tax Paid
-3.46
-3.32
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-6.25
-6.95
Net Fixed Assets
-3.15
Net Investments
-21.76
Others
18.66
Cash from Financing Activity
-1.60
-1.73
Net Cash Inflow / Outflow
-1.53
0.81
Opening Cash & Equivalents
2.93
2.13
Closing Cash & Equivalent
1.41
2.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
232.53
203.16
ROA
9.79%
8.45%
ROE
11.16%
9.03%
ROCE
14.12%
12.08%
Fixed Asset Turnover
2.73
2.59
Receivable days
21.83
13.68
Inventory Days
27.44
28.99
Payable days
6.62
4.48
Cash Conversion Cycle
42.65
38.19
Total Debt/Equity
0.00
0.00
Interest Cover
225.02
189.81

Annual Reports:

News Update:


  • The United Nilgiri - Quarterly Results
    2nd Nov 2018, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.