Nifty
Sensex
:
:
10642.55
35367.36
25.85 (0.24%)
106.82 (0.30%)

Engineering - Construction

Rating :
N/A

BSE: 532746 | NSE: UNITY

1.90
-0.04 (-2.06%)
16-Nov-2018 | 2:23PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.01
  •  2.01
  •  1.90
  •  1.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3245
  •  0.06
  •  8.54
  •  1.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.45
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,788.42
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.30%
  • 2.86%
  • 16.37%
  • FII
  • DII
  • Others
  • 17.98%
  • 0.00%
  • 2.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.62
  • -34.47
  • -31.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 59.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.18
  • -0.01
  • -0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 0.29
  • -4.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
247.32
435.48
1,098.07
2,302.06
2,411.80
2,066.72
1,772.21
1,525.46
1,165.87
850.87
Net Sales Growth
-
-43.21%
-60.34%
-52.30%
-4.55%
16.70%
16.62%
16.18%
30.84%
37.02%
 
Cost Of Goods Sold
-
323.90
73.39
459.56
928.99
1,034.56
884.41
784.24
569.22
463.49
358.60
Gross Profit
-
-76.57
362.09
638.51
1,373.07
1,377.24
1,182.30
987.97
956.24
702.37
492.26
GP Margin
-
-30.96%
83.15%
58.15%
59.65%
57.10%
57.21%
55.75%
62.69%
60.24%
57.85%
Total Expenditure
-
1,050.20
594.01
1,129.48
2,024.28
2,070.03
1,747.70
1,527.43
1,326.69
1,016.61
743.77
Power & Fuel Cost
-
3.69
10.21
18.29
28.19
26.43
18.34
25.52
4.88
6.51
4.52
% Of Sales
-
1.49%
2.34%
1.67%
1.22%
1.10%
0.89%
1.44%
0.32%
0.56%
0.53%
Employee Cost
-
13.08
36.87
59.11
63.42
72.09
66.57
63.83
52.86
46.90
25.09
% Of Sales
-
5.29%
8.47%
5.38%
2.75%
2.99%
3.22%
3.60%
3.47%
4.02%
2.95%
Manufacturing Exp.
-
577.08
408.28
544.46
902.22
841.84
669.70
558.32
670.30
483.53
338.75
% Of Sales
-
233.33%
93.75%
49.58%
39.19%
34.91%
32.40%
31.50%
43.94%
41.47%
39.81%
General & Admin Exp.
-
9.43
16.10
32.25
79.80
70.77
75.67
69.18
22.71
12.31
9.86
% Of Sales
-
3.81%
3.70%
2.94%
3.47%
2.93%
3.66%
3.90%
1.49%
1.06%
1.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.91
2.18
2.30
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.13%
0.19%
0.27%
Miscellaneous Exp.
-
123.03
49.16
15.81
21.65
24.35
32.99
26.34
4.83
1.68
2.30
% Of Sales
-
49.75%
11.29%
1.44%
0.94%
1.01%
1.60%
1.49%
0.32%
0.14%
0.55%
EBITDA
-
-802.88
-158.53
-31.41
277.78
341.77
319.02
244.78
198.77
149.26
107.10
EBITDA Margin
-
-324.63%
-36.40%
-2.86%
12.07%
14.17%
15.44%
13.81%
13.03%
12.80%
12.59%
Other Income
-
11.80
44.50
21.52
16.03
18.96
18.44
16.07
12.77
15.59
12.30
Interest
-
325.25
346.04
291.75
264.35
194.61
159.35
95.60
61.92
43.57
20.66
Depreciation
-
13.90
23.77
32.65
26.43
29.14
21.80
18.71
17.85
16.26
7.64
PBT
-
-1,130.22
-483.84
-334.29
3.04
136.99
156.32
146.54
131.76
105.02
91.09
Tax
-
-9.35
0.08
7.42
-3.19
33.40
49.86
50.54
46.14
34.70
31.13
Tax Rate
-
0.79%
-0.01%
-2.22%
-104.93%
24.38%
31.90%
34.49%
35.02%
33.04%
34.17%
PAT
-
-1,169.78
-556.99
-341.71
6.23
103.59
106.45
95.99
85.63
70.33
59.97
PAT before Minority Interest
-
-1,169.78
-556.99
-341.71
6.23
103.59
106.45
96.00
85.63
70.33
59.97
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
PAT Margin
-
-472.98%
-127.90%
-31.12%
0.27%
4.30%
5.15%
5.42%
5.61%
6.03%
7.05%
PAT Growth
-
-
-
-
-93.99%
-2.69%
10.90%
12.10%
21.75%
17.28%
 
Unadjusted EPS
-
-96.70
-52.75
-46.12
0.84
13.98
14.37
12.96
11.56
52.65
44.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-1,103.01
65.82
576.39
848.34
851.81
750.25
652.37
566.20
418.77
355.69
Share Capital
24.18
24.18
14.82
14.82
14.82
14.82
14.82
14.82
13.37
13.37
Total Reserves
-1,127.19
41.64
488.86
833.53
836.99
735.44
637.55
551.38
405.40
342.32
Non-Current Liabilities
1,920.66
2,214.69
2,574.58
635.71
222.56
276.50
300.12
688.09
483.66
285.25
Secured Loans
1,908.87
2,203.81
2,345.79
632.46
215.08
200.56
224.50
452.94
442.31
250.80
Unsecured Loans
0.00
0.00
217.53
0.88
0.00
0.00
15.96
233.69
39.77
33.38
Long Term Provisions
10.42
9.20
9.20
4.45
5.32
2.86
1.81
0.00
0.00
0.00
Current Liabilities
2,797.32
1,538.75
1,035.78
2,504.99
1,992.42
1,500.70
1,273.97
536.68
549.34
351.23
Trade Payables
247.75
182.24
439.99
559.01
436.48
392.90
296.93
291.69
293.22
165.45
Other Current Liabilities
692.58
406.28
347.78
722.10
476.13
362.52
362.34
93.29
149.67
114.27
Short Term Borrowings
1,840.48
932.27
242.61
1,220.30
1,072.42
727.17
593.32
0.00
0.00
0.00
Short Term Provisions
16.52
17.96
5.41
3.58
7.39
18.10
21.38
151.70
106.45
71.52
Total Liabilities
3,614.97
3,819.26
4,186.75
3,989.04
3,066.79
2,527.45
2,226.46
1,790.97
1,451.77
991.95
Net Block
99.08
462.17
167.72
201.16
217.86
176.23
153.74
102.47
109.86
62.70
Gross Block
136.46
485.93
349.81
349.14
339.80
269.13
225.03
156.76
146.62
83.81
Accumulated Depreciation
37.38
23.77
182.09
147.98
121.94
92.90
71.29
54.29
36.76
21.12
Non Current Assets
2,106.69
1,716.21
1,577.96
1,498.20
1,008.11
636.41
581.83
148.51
133.65
84.11
Capital Work in Progress
266.92
276.01
544.42
476.49
331.02
34.88
16.93
2.57
1.52
0.00
Non Current Investment
69.08
19.85
18.66
24.05
23.21
43.30
45.11
43.48
22.27
21.41
Long Term Loans & Adv.
1,516.89
780.10
823.34
783.66
379.06
304.47
332.39
0.00
0.00
0.00
Other Non Current Assets
154.71
178.09
23.82
12.84
56.97
77.52
33.66
0.00
0.00
0.00
Current Assets
1,508.28
2,103.05
2,608.78
2,490.84
2,058.68
1,891.04
1,644.22
1,642.34
1,318.09
907.72
Current Investments
0.00
0.00
0.00
0.00
0.00
3.79
5.58
2.43
2.72
27.02
Inventories
373.67
524.31
492.73
669.97
853.50
533.98
328.44
235.47
184.13
52.08
Sundry Debtors
485.46
619.56
1,033.79
1,167.53
763.67
765.25
607.88
512.03
379.32
337.07
Cash & Bank
44.51
45.83
38.62
142.27
115.66
141.76
125.02
165.11
116.78
108.56
Other Current Assets
604.64
28.34
20.16
22.35
325.86
446.25
577.29
727.30
635.13
382.98
Short Term Loans & Adv.
553.68
885.00
1,023.48
488.72
325.86
446.25
577.29
727.16
635.04
382.88
Net Current Assets
-1,289.04
564.30
1,573.00
-14.15
66.26
390.35
370.25
1,105.65
768.75
556.49
Total Assets
3,614.97
3,819.26
4,186.74
3,989.04
3,066.79
2,527.45
2,226.46
1,790.98
1,451.78
991.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-247.45
-156.68
-1,044.16
-133.35
122.99
177.34
24.11
-135.02
-91.03
-146.18
PBT
-1,179.13
-556.91
-334.29
3.04
136.99
156.32
146.54
131.76
103.92
91.09
Adjustment
333.61
332.03
322.04
278.78
208.14
164.04
99.05
70.06
49.52
15.13
Changes in Working Capital
589.03
68.57
-1,030.56
-403.31
-188.65
-90.67
-167.08
-290.01
-208.92
-217.24
Cash after chg. in Working capital
-256.48
-156.31
-1,042.81
-121.49
156.48
229.69
78.51
-88.18
-55.48
-111.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
9.04
-0.38
-1.35
-11.86
-33.49
-52.35
-54.40
-46.84
-35.55
-35.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.04
287.80
-60.66
-140.33
-318.09
-58.00
-57.54
-24.12
-49.02
-18.17
Net Fixed Assets
1.64
125.94
-0.04
-3.07
-23.10
-24.75
-42.99
-10.78
-65.59
-28.98
Net Investments
-45.73
-23.26
9.17
-73.72
-10.02
13.59
-33.68
-0.35
10.43
15.65
Others
5.05
185.12
-69.79
-63.54
-284.97
-46.84
19.13
-12.99
6.14
-4.84
Cash from Financing Activity
285.17
-125.70
1,001.17
300.30
157.75
-75.20
42.88
207.47
146.33
166.24
Net Cash Inflow / Outflow
-1.32
5.42
-103.65
26.61
-37.35
44.14
9.45
48.33
6.29
1.89
Opening Cash & Equivalents
45.83
40.41
142.27
115.66
79.95
35.81
26.36
116.78
105.01
106.68
Closing Cash & Equivalent
44.51
45.83
38.62
142.27
42.59
79.95
35.81
165.11
111.30
108.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-91.25
5.44
67.98
114.51
114.97
101.27
88.00
76.41
62.65
53.20
ROA
-31.47%
-13.91%
-8.36%
0.18%
3.70%
4.48%
4.78%
5.28%
5.76%
7.48%
ROE
0.00%
-195.61%
-50.55%
0.73%
12.93%
15.18%
15.76%
17.39%
18.16%
18.24%
ROCE
-28.61%
-6.34%
-1.29%
9.65%
15.84%
17.92%
16.50%
17.99%
19.29%
21.64%
Fixed Asset Turnover
0.79
1.04
3.14
6.68
7.92
8.36
9.28
10.06
10.12
12.41
Receivable days
815.39
692.88
365.86
153.10
115.69
121.25
115.33
106.64
112.14
115.19
Inventory Days
662.62
426.22
193.24
120.78
104.99
76.16
58.07
50.20
36.98
17.88
Payable days
84.15
204.99
163.09
92.94
75.36
75.62
73.65
80.85
82.04
68.69
Cash Conversion Cycle
1393.85
914.10
396.01
180.94
145.32
121.79
99.74
75.99
67.08
64.38
Total Debt/Equity
-3.45
48.57
5.58
2.77
1.75
1.45
1.58
1.21
1.15
0.80
Interest Cover
-2.63
-0.61
-0.15
1.01
1.70
1.98
2.53
3.13
3.41
5.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.