Nifty
Sensex
:
:
11483.25
38233.41
129.00 (1.14%)
424.50 (1.12%)

Retailing

Rating :
56/99

BSE: 532867 | NSE: V2RETAIL

277.05
1.35 (0.49%)
26-Mar-2019 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  280.00
  •  283.85
  •  275.15
  •  275.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16494
  •  45.70
  •  497.70
  •  243.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 943.85
  • 47.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 939.08
  • N/A
  • 3.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 9.46%
  • 23.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 3.28%
  • 12.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.25
  • 18.66
  • 18.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 89.52
  • 61.09
  • 11.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.84
  • 31.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 2.04
  • 3.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.21
  • 15.36
  • 19.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
298.32
237.82
109.99
42.46
1,128.25
1,105.46
1,323.23
1,005.31
Net Sales Growth
-
25.44%
116.22%
159.04%
-96.24%
2.06%
-16.46%
31.62%
 
Cost Of Goods Sold
-
205.37
172.18
78.99
31.34
833.15
1,258.52
913.68
561.61
Gross Profit
-
92.95
65.64
31.01
11.13
295.10
-153.06
409.55
443.70
GP Margin
-
31.16%
27.60%
28.19%
26.21%
26.16%
-13.85%
30.95%
44.14%
Total Expenditure
-
269.99
232.86
108.96
50.48
1,182.24
1,566.06
1,323.15
883.30
Power & Fuel Cost
-
5.04
4.72
1.74
1.05
34.84
38.31
47.67
29.72
% Of Sales
-
1.69%
1.98%
1.58%
2.47%
3.09%
3.47%
3.60%
2.96%
Employee Cost
-
18.35
15.92
8.27
5.18
79.50
88.55
121.41
71.30
% Of Sales
-
6.15%
6.69%
7.52%
12.20%
7.05%
8.01%
9.18%
7.09%
Manufacturing Exp.
-
1.14
0.82
0.86
0.78
24.21
26.37
51.07
42.89
% Of Sales
-
0.38%
0.34%
0.78%
1.84%
2.15%
2.39%
3.86%
4.27%
General & Admin Exp.
-
21.31
22.35
11.74
7.66
120.88
131.45
155.06
94.94
% Of Sales
-
7.14%
9.40%
10.67%
18.04%
10.71%
11.89%
11.72%
9.44%
Selling & Distn. Exp.
-
18.78
16.50
7.36
4.32
86.47
19.19
34.14
82.83
% Of Sales
-
6.30%
6.94%
6.69%
10.17%
7.66%
1.74%
2.58%
8.24%
Miscellaneous Exp.
-
0.00
0.37
0.00
0.15
3.19
3.69
0.11
0.00
% Of Sales
-
0%
0.16%
0%
0.35%
0.28%
0.33%
0.01%
0%
EBITDA
-
28.33
4.96
1.03
-8.02
-53.99
-460.60
0.08
122.01
EBITDA Margin
-
9.50%
2.09%
0.94%
-18.89%
-4.79%
-41.67%
0.01%
12.14%
Other Income
-
2.54
2.21
2.11
3.74
109.82
13.03
9.48
7.76
Interest
-
10.33
8.95
6.82
8.33
109.26
91.38
98.36
38.99
Depreciation
-
2.09
3.48
2.27
2.60
33.73
46.57
48.81
27.60
PBT
-
18.45
-5.26
-5.95
-15.21
-87.16
-585.53
-137.60
63.19
Tax
-
8.69
-0.76
-1.88
15.58
-21.94
-223.93
-45.88
22.55
Tax Rate
-
47.10%
14.45%
31.60%
-102.43%
25.17%
38.24%
33.34%
35.69%
PAT
-
9.75
-4.50
-4.07
-30.85
-65.22
-361.81
-91.72
40.64
PAT before Minority Interest
-
9.75
-4.50
-4.07
-30.79
-65.22
-361.60
-91.72
40.64
Minority Interest
-
0.00
0.00
0.00
-0.06
0.00
-0.21
0.00
0.00
PAT Margin
-
3.27%
-1.89%
-3.70%
-72.66%
-5.78%
-32.73%
-6.93%
4.04%
PAT Growth
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
4.14
-2.01
-2.35
-15.54
-29.12
-185.42
-42.19
18.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
274.26
262.43
269.52
274.73
307.25
-232.77
177.27
271.16
Share Capital
23.58
22.40
22.40
22.40
22.40
22.40
22.40
22.40
Total Reserves
249.99
240.03
247.12
252.33
283.87
-256.14
154.87
248.76
Non-Current Liabilities
-239.37
-228.25
-238.77
-251.51
-279.06
503.54
706.01
535.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
381.69
372.07
448.90
Unsecured Loans
15.59
37.72
31.56
17.00
5.54
384.55
378.74
83.90
Long Term Provisions
6.96
4.65
0.13
0.05
0.04
0.00
0.00
0.00
Current Liabilities
107.49
80.12
65.99
50.25
60.89
246.21
193.81
156.67
Trade Payables
35.22
28.20
24.67
7.80
0.74
179.19
94.33
48.13
Other Current Liabilities
71.80
51.16
40.78
42.06
60.14
61.33
53.64
65.52
Short Term Borrowings
0.00
0.13
0.13
0.34
0.00
0.00
0.00
0.00
Short Term Provisions
0.47
0.63
0.42
0.05
0.02
5.70
45.84
43.02
Total Liabilities
142.38
114.30
96.74
73.47
89.08
516.98
1,077.32
962.96
Net Block
18.25
14.33
8.58
6.54
10.45
221.58
270.54
208.93
Gross Block
24.64
19.43
11.06
7.72
12.31
363.77
372.61
262.30
Accumulated Depreciation
6.39
5.10
2.48
1.18
1.86
142.19
102.07
53.37
Non Current Assets
55.32
52.31
46.71
43.74
43.83
221.58
276.80
229.44
Capital Work in Progress
1.16
0.04
1.25
0.07
0.06
0.00
6.26
20.51
Non Current Investment
30.39
31.19
32.05
32.96
29.96
0.00
0.00
0.00
Long Term Loans & Adv.
4.63
5.83
3.97
3.26
2.71
0.00
0.00
0.00
Other Non Current Assets
0.89
0.92
0.86
0.90
0.65
0.00
0.00
0.00
Current Assets
87.06
61.99
50.03
29.73
45.25
295.40
799.21
733.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
79.32
55.52
44.83
16.04
0.00
219.96
667.08
557.47
Sundry Debtors
0.13
0.12
0.10
0.52
0.08
2.92
2.86
0.00
Cash & Bank
1.12
2.15
1.81
10.26
43.34
11.13
15.19
55.00
Other Current Assets
6.49
0.01
0.02
2.29
1.83
61.40
114.08
120.94
Short Term Loans & Adv.
6.47
4.20
3.27
0.62
0.68
61.40
114.08
120.94
Net Current Assets
-20.43
-18.13
-15.96
-20.52
-15.64
49.19
605.40
576.74
Total Assets
142.38
114.30
96.74
73.47
89.08
516.98
1,077.31
962.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
34.94
11.79
-11.90
-38.35
88.08
56.79
-65.21
-197.59
PBT
18.45
-5.26
-7.16
-19.23
-184.09
-585.74
-137.60
63.19
Adjustment
11.56
11.31
8.68
9.63
234.07
109.55
152.33
77.90
Changes in Working Capital
4.94
5.16
-13.43
-28.75
38.11
533.06
-72.20
-314.58
Cash after chg. in Working capital
34.94
11.20
-11.90
-38.35
88.09
56.88
-57.47
-173.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.59
0.00
0.00
-0.01
-0.08
-7.74
-24.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.17
-7.13
-4.47
-0.74
56.36
5.25
-108.25
-114.58
Net Fixed Assets
-6.33
-7.16
-4.52
4.52
351.39
15.09
-95.98
Net Investments
1.00
0.87
0.91
-2.83
-29.96
-0.12
-0.13
Others
-0.84
-0.84
-0.86
-2.43
-265.07
-9.72
-12.14
Cash from Financing Activity
-29.80
-4.34
7.93
6.01
-111.13
-66.10
132.88
356.37
Net Cash Inflow / Outflow
-1.02
0.32
-8.44
-33.08
33.31
-4.06
-40.58
44.21
Opening Cash & Equivalents
2.15
1.83
10.26
43.34
10.02
15.19
55.77
10.79
Closing Cash & Equivalent
1.12
2.15
1.81
10.26
43.34
11.13
15.19
55.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
116.03
117.16
120.33
122.65
136.74
-104.36
78.56
121.01
ROA
7.60%
-4.27%
-4.78%
-37.88%
-21.52%
-45.36%
-8.99%
4.22%
ROE
3.64%
-1.69%
-1.50%
-10.60%
-179.85%
0.00%
-41.04%
14.99%
ROCE
8.35%
1.07%
0.26%
-1.96%
4.88%
-67.68%
-4.53%
12.71%
Fixed Asset Turnover
13.54
15.60
11.72
4.24
6.00
3.00
4.17
3.83
Receivable days
0.15
0.17
1.04
2.62
0.49
0.95
0.79
0.00
Inventory Days
82.49
77.01
101.00
137.91
0.00
146.44
168.89
202.40
Payable days
42.14
43.00
46.19
25.41
37.64
33.76
21.33
13.02
Cash Conversion Cycle
40.50
34.17
55.85
115.12
-37.15
113.63
148.35
189.38
Total Debt/Equity
0.25
0.32
0.26
0.21
0.21
-3.28
4.27
1.97
Interest Cover
2.79
0.41
0.13
-0.83
0.20
-5.41
-0.40
2.62

News Update:


  • V2 Retail opens one retail store in Uttar Pradesh
    12th Feb 2019, 08:53 AM

    With this, the company currently has 77 Retail stores that are operational

    Read More
  • V2 Retail reports 73% rise in Q3 net profit
    28th Jan 2019, 10:19 AM

    Total income of the company increased by 58.79% at Rs 243.39 crore for Q3FY19

    Read More
  • V2 Retail - Quarterly Results
    25th Jan 2019, 17:46 PM

    Read More
  • V2 Retail opens one operational retail store in Bihar
    7th Jan 2019, 08:58 AM

    Therefore currently 76 retail stores are operational

    Read More
  • V2 Retail opens one operational retail store in Madhya Pradesh
    3rd Jan 2019, 10:57 AM

    With this, the company has currently 75 operational Retail stores

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.