Nifty
Sensex
:
:
10303.55
34315.63
-149.50 (-1.43%)
-463.95 (-1.33%)

Retailing

Rating :
60/99

BSE: 532867 | NSE: V2RETAIL

295.45
-29.20 (-8.99%)
19-Oct-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  315.00
  •  320.00
  •  284.90
  •  324.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  75986
  •  224.50
  •  555.55
  •  260.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,010.47
  • 30.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,005.70
  • N/A
  • 3.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 0.00%
  • 23.93%
  • FII
  • DII
  • Others
  • 0.17%
  • 1.03%
  • 23.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.25
  • 18.66
  • 18.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 89.52
  • 61.09
  • 11.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.54
  • 22.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.75
  • 2.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 14.66
  • 17.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
298.32
237.82
109.99
42.46
1,128.25
1,105.46
1,323.23
1,005.31
Net Sales Growth
-
25.44%
116.22%
159.04%
-96.24%
2.06%
-16.46%
31.62%
 
Cost Of Goods Sold
-
205.37
172.18
78.99
31.34
833.15
1,258.52
913.68
561.61
Gross Profit
-
92.95
65.64
31.01
11.13
295.10
-153.06
409.55
443.70
GP Margin
-
31.16%
27.60%
28.19%
26.21%
26.16%
-13.85%
30.95%
44.14%
Total Expenditure
-
269.99
232.86
108.96
50.48
1,182.24
1,566.06
1,323.15
883.30
Power & Fuel Cost
-
5.04
4.72
1.74
1.05
34.84
38.31
47.67
29.72
% Of Sales
-
1.69%
1.98%
1.58%
2.47%
3.09%
3.47%
3.60%
2.96%
Employee Cost
-
18.35
15.92
8.27
5.18
79.50
88.55
121.41
71.30
% Of Sales
-
6.15%
6.69%
7.52%
12.20%
7.05%
8.01%
9.18%
7.09%
Manufacturing Exp.
-
1.14
0.82
0.86
0.78
24.21
26.37
51.07
42.89
% Of Sales
-
0.38%
0.34%
0.78%
1.84%
2.15%
2.39%
3.86%
4.27%
General & Admin Exp.
-
21.31
22.35
11.74
7.66
120.88
131.45
155.06
94.94
% Of Sales
-
7.14%
9.40%
10.67%
18.04%
10.71%
11.89%
11.72%
9.44%
Selling & Distn. Exp.
-
18.78
16.50
7.36
4.32
86.47
19.19
34.14
82.83
% Of Sales
-
6.30%
6.94%
6.69%
10.17%
7.66%
1.74%
2.58%
8.24%
Miscellaneous Exp.
-
0.00
0.37
0.00
0.15
3.19
3.69
0.11
0.00
% Of Sales
-
0%
0.16%
0%
0.35%
0.28%
0.33%
0.01%
0%
EBITDA
-
28.33
4.96
1.03
-8.02
-53.99
-460.60
0.08
122.01
EBITDA Margin
-
9.50%
2.09%
0.94%
-18.89%
-4.79%
-41.67%
0.01%
12.14%
Other Income
-
2.54
2.21
2.11
3.74
109.82
13.03
9.48
7.76
Interest
-
10.33
8.95
6.82
8.33
109.26
91.38
98.36
38.99
Depreciation
-
2.09
3.48
2.27
2.60
33.73
46.57
48.81
27.60
PBT
-
18.45
-5.26
-5.95
-15.21
-87.16
-585.53
-137.60
63.19
Tax
-
8.69
-0.76
-1.88
15.58
-21.94
-223.93
-45.88
22.55
Tax Rate
-
47.10%
14.45%
31.60%
-102.43%
25.17%
38.24%
33.34%
35.69%
PAT
-
9.75
-4.50
-4.07
-30.85
-65.22
-361.81
-91.72
40.64
PAT before Minority Interest
-
9.75
-4.50
-4.07
-30.79
-65.22
-361.60
-91.72
40.64
Minority Interest
-
0.00
0.00
0.00
-0.06
0.00
-0.21
0.00
0.00
PAT Margin
-
3.27%
-1.89%
-3.70%
-72.66%
-5.78%
-32.73%
-6.93%
4.04%
PAT Growth
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
4.14
-2.01
-2.35
-15.54
-29.12
-185.42
-42.19
18.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
274.26
262.43
269.52
274.73
307.25
-232.77
177.27
271.16
Share Capital
23.58
22.40
22.40
22.40
22.40
22.40
22.40
22.40
Total Reserves
249.99
240.03
247.12
252.33
283.87
-256.14
154.87
248.76
Non-Current Liabilities
-239.37
-228.25
-238.77
-251.51
-279.06
503.54
706.01
535.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
381.69
372.07
448.90
Unsecured Loans
15.59
37.72
31.56
17.00
5.54
384.55
378.74
83.90
Long Term Provisions
6.96
4.65
0.13
0.05
0.04
0.00
0.00
0.00
Current Liabilities
107.49
80.12
65.99
50.25
60.89
246.21
193.81
156.67
Trade Payables
35.22
28.20
24.67
7.80
0.74
179.19
94.33
48.13
Other Current Liabilities
71.80
51.16
40.78
42.06
60.14
61.33
53.64
65.52
Short Term Borrowings
0.00
0.13
0.13
0.34
0.00
0.00
0.00
0.00
Short Term Provisions
0.47
0.63
0.42
0.05
0.02
5.70
45.84
43.02
Total Liabilities
142.38
114.30
96.74
73.47
89.08
516.98
1,077.32
962.96
Net Block
18.25
14.33
8.58
6.54
10.45
221.58
270.54
208.93
Gross Block
24.64
19.43
11.06
7.72
12.31
363.77
372.61
262.30
Accumulated Depreciation
6.39
5.10
2.48
1.18
1.86
142.19
102.07
53.37
Non Current Assets
55.32
52.31
46.71
43.74
43.83
221.58
276.80
229.44
Capital Work in Progress
1.16
0.04
1.25
0.07
0.06
0.00
6.26
20.51
Non Current Investment
30.39
31.19
32.05
32.96
29.96
0.00
0.00
0.00
Long Term Loans & Adv.
4.63
5.83
3.97
3.26
2.71
0.00
0.00
0.00
Other Non Current Assets
0.89
0.92
0.86
0.90
0.65
0.00
0.00
0.00
Current Assets
87.06
61.99
50.03
29.73
45.25
295.40
799.21
733.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
79.32
55.52
44.83
16.04
0.00
219.96
667.08
557.47
Sundry Debtors
0.13
0.12
0.10
0.52
0.08
2.92
2.86
0.00
Cash & Bank
1.12
2.15
1.81
10.26
43.34
11.13
15.19
55.00
Other Current Assets
6.49
0.01
0.02
2.29
1.83
61.40
114.08
120.94
Short Term Loans & Adv.
6.47
4.20
3.27
0.62
0.68
61.40
114.08
120.94
Net Current Assets
-20.43
-18.13
-15.96
-20.52
-15.64
49.19
605.40
576.74
Total Assets
142.38
114.30
96.74
73.47
89.08
516.98
1,077.31
962.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
34.94
11.79
-11.90
-38.35
88.08
56.79
-65.21
-197.59
PBT
18.45
-5.26
-7.16
-19.23
-184.09
-585.74
-137.60
63.19
Adjustment
11.56
11.31
8.68
9.63
234.07
109.55
152.33
77.90
Changes in Working Capital
4.94
5.16
-13.43
-28.75
38.11
533.06
-72.20
-314.58
Cash after chg. in Working capital
34.94
11.20
-11.90
-38.35
88.09
56.88
-57.47
-173.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.59
0.00
0.00
-0.01
-0.08
-7.74
-24.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.17
-7.13
-4.47
-0.74
56.36
5.25
-108.25
-114.58
Net Fixed Assets
-6.33
-7.16
-4.52
4.52
351.39
15.09
-95.98
Net Investments
1.00
0.87
0.91
-2.83
-29.96
-0.12
-0.13
Others
-0.84
-0.84
-0.86
-2.43
-265.07
-9.72
-12.14
Cash from Financing Activity
-29.80
-4.34
7.93
6.01
-111.13
-66.10
132.88
356.37
Net Cash Inflow / Outflow
-1.02
0.32
-8.44
-33.08
33.31
-4.06
-40.58
44.21
Opening Cash & Equivalents
2.15
1.83
10.26
43.34
10.02
15.19
55.77
10.79
Closing Cash & Equivalent
1.12
2.15
1.81
10.26
43.34
11.13
15.19
55.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
116.03
117.16
120.33
122.65
136.74
-104.36
78.56
121.01
ROA
7.60%
-4.27%
-4.78%
-37.88%
-21.52%
-45.36%
-8.99%
4.22%
ROE
3.64%
-1.69%
-1.50%
-10.60%
-179.85%
0.00%
-41.04%
14.99%
ROCE
8.35%
1.07%
0.26%
-1.96%
4.88%
-67.68%
-4.53%
12.71%
Fixed Asset Turnover
13.54
15.60
11.72
4.24
6.00
3.00
4.17
3.83
Receivable days
0.15
0.17
1.04
2.62
0.49
0.95
0.79
0.00
Inventory Days
82.49
77.01
101.00
137.91
0.00
146.44
168.89
202.40
Payable days
42.14
43.00
46.19
25.41
37.64
33.76
21.33
13.02
Cash Conversion Cycle
40.50
34.17
55.85
115.12
-37.15
113.63
148.35
189.38
Total Debt/Equity
0.25
0.32
0.26
0.21
0.21
-3.28
4.27
1.97
Interest Cover
2.79
0.41
0.13
-0.83
0.20
-5.41
-0.40
2.62

News Update:


  • V2 Retail opens one operational retail store in Karnataka
    15th Oct 2018, 09:02 AM

    With this, the company has currently 71 Retail stores that are operational

    Read More
  • V2 Retail opens one operational retail store in Bihar
    1st Oct 2018, 09:36 AM

    Therefore, currently 70 Retail stores are operational

    Read More
  • V2 Retail opens one operational retail store in Karnataka
    27th Sep 2018, 11:54 AM

    The company has closed one operational Retail Store at Khasra near Kara Kinder Dhalpur Kullu Himachal Pradesh

    Read More
  • V2 Retail opens 69th retail store in Odisha
    10th Sep 2018, 14:31 PM

    The 69 stores are now spread across 17 states and 63 cities

    Read More
  • V2 Retail opens 68th retail store in Assam
    30th Aug 2018, 10:23 AM

    This is the company’s 4th store in the state

    Read More
  • V2 Retail opens 67th retail store in Jharkhand
    27th Aug 2018, 09:57 AM

    The company’s 67 Stores are now spread across 17 states and 61 cities

    Read More
  • V2 Retail reports 29% rise in Q1 net profit
    2nd Aug 2018, 10:38 AM

    Total income of the company increased by 32.06% at Rs 188.54 crore for Q1FY19

    Read More
  • V2 Retail - Quarterly Results
    1st Aug 2018, 17:49 PM

    Read More
  • V2 Retail opens 66th retail store in Uttarakhand
    16th Jul 2018, 09:15 AM

    The company’s 66 Stores are now spread across 17 states and 60 cities

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.