PBT
-6.74
-6.64
-5.21
-10.44
0.66
4.40
Adjustment
5.01
5.90
8.40
6.43
7.02
7.30
Changes in Working Capital
-1.85
16.58
-0.50
-7.19
11.24
-6.90
Cash after chg. in Working capital
-3.57
15.84
2.69
-11.20
18.91
4.80
Interest Paid
-3.62
-3.25
-5.38
-2.56
-6.09
-3.03
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00