Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Electric Equipment

Rating :
64/99

BSE: 532953 | NSE: VGUARD

195.00
1.65 (0.85%)
15-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  193.40
  •  195.85
  •  192.50
  •  193.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  255327
  •  497.89
  •  254.90
  •  159.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,231.76
  • 60.56
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,233.56
  • 0.36%
  • 10.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.20%
  • 0.85%
  • 10.59%
  • FII
  • DII
  • Others
  • 0.02%
  • 11.38%
  • 12.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.99
  • 8.78
  • 7.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.39
  • 8.81
  • 0.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.60
  • 13.67
  • 6.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.07
  • 39.44
  • 50.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 9.04
  • 10.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.59
  • 26.63
  • 32.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
2,325.73
2,085.64
Net Sales Growth
-
11.51%
 
Cost Of Goods Sold
-
1,617.49
1,478.36
Gross Profit
-
708.24
607.28
GP Margin
-
30.45%
29.12%
Total Expenditure
-
2,135.36
1,877.03
Power & Fuel Cost
-
13.58
11.21
% Of Sales
-
0.58%
0.54%
Employee Cost
-
171.97
143.95
% Of Sales
-
7.39%
6.90%
Manufacturing Exp.
-
66.24
54.65
% Of Sales
-
2.85%
2.62%
General & Admin Exp.
-
63.53
48.19
% Of Sales
-
2.73%
2.31%
Selling & Distn. Exp.
-
167.11
111.91
% Of Sales
-
7.19%
5.37%
Miscellaneous Exp.
-
35.45
28.75
% Of Sales
-
1.52%
1.38%
EBITDA
-
190.37
208.61
EBITDA Margin
-
8.19%
10.00%
Other Income
-
11.04
13.46
Interest
-
2.04
2.10
Depreciation
-
19.68
16.24
PBT
-
179.69
203.73
Tax
-
44.63
59.12
Tax Rate
-
24.84%
29.02%
PAT
-
134.26
144.62
PAT before Minority Interest
-
135.05
144.62
Minority Interest
-
-0.79
0.00
PAT Margin
-
5.77%
6.93%
PAT Growth
-
-7.16%
 
Unadjusted EPS
-
3.16
3.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
749.64
634.36
Share Capital
42.57
42.47
Total Reserves
673.78
571.11
Non-Current Liabilities
14.49
13.10
Secured Loans
0.00
2.40
Unsecured Loans
0.00
0.00
Long Term Provisions
8.73
6.72
Current Liabilities
404.95
286.81
Trade Payables
336.05
218.61
Other Current Liabilities
28.85
42.90
Short Term Borrowings
4.69
0.06
Short Term Provisions
35.37
25.24
Total Liabilities
1,170.77
934.27
Net Block
217.41
168.38
Gross Block
253.35
184.82
Accumulated Depreciation
35.93
16.45
Non Current Assets
254.52
212.50
Capital Work in Progress
7.46
10.42
Non Current Investment
0.28
0.27
Long Term Loans & Adv.
28.13
32.47
Other Non Current Assets
1.23
0.97
Current Assets
916.25
721.77
Current Investments
75.16
88.87
Inventories
316.49
274.33
Sundry Debtors
449.28
312.12
Cash & Bank
5.38
14.96
Other Current Assets
69.93
8.34
Short Term Loans & Adv.
61.53
23.15
Net Current Assets
511.30
434.97
Total Assets
1,170.77
934.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
52.25
129.85
PBT
179.69
203.73
Adjustment
37.17
33.48
Changes in Working Capital
-123.78
-41.75
Cash after chg. in Working capital
93.08
195.46
Interest Paid
0.00
0.00
Tax Paid
-40.83
-65.61
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-24.62
-105.54
Net Fixed Assets
-48.17
Net Investments
4.85
Others
18.70
Cash from Financing Activity
-37.25
-16.09
Net Cash Inflow / Outflow
-9.61
8.23
Opening Cash & Equivalents
14.67
6.44
Closing Cash & Equivalent
5.05
14.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
16.83
14.45
ROA
12.83%
15.48%
ROE
20.31%
23.57%
ROCE
26.02%
32.16%
Fixed Asset Turnover
10.66
11.44
Receivable days
59.50
53.88
Inventory Days
46.17
47.36
Payable days
48.54
42.78
Cash Conversion Cycle
57.13
58.46
Total Debt/Equity
0.01
0.01
Interest Cover
89.05
97.99

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.