PBT
0.61
0.50
0.59
0.19
0.67
1.91
0.94
0.57
0.93
0.84
Adjustment
0.35
0.07
0.05
0.07
0.07
-0.21
-0.18
-0.05
-0.25
-0.11
Changes in Working Capital
-3.42
-1.63
0.09
-0.72
-0.96
-1.94
-1.67
-0.28
0.17
0.39
Cash after chg. in Working capital
-2.47
-1.05
0.73
-0.46
-0.21
-0.24
-0.90
0.24
0.84
1.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.47
-0.16
-0.11
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00