Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Chemicals

Rating :
36/99

BSE: 530961 | NSE: VIKASECO

10.35
-0.35 (-3.27%)
20-Mar-2019 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.80
  •  10.90
  •  10.30
  •  10.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  683935
  •  70.79
  •  37.95
  •  8.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 298.37
  • 24.91
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 430.87
  • 0.47%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.93%
  • 0.00%
  • 37.98%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 29.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.27
  • 16.31
  • 5.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.63
  • 40.99
  • 3.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.72
  • 56.89
  • 3.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.00
  • 21.74
  • 16.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.68
  • 5.22
  • 4.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.17
  • 12.89
  • 10.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
249.99
252.14
164.75
119.76
62.50
Net Sales Growth
-
-0.85%
53.04%
37.57%
91.62%
 
Cost Of Goods Sold
-
219.88
227.41
138.09
95.44
49.28
Gross Profit
-
30.11
24.73
26.65
24.31
13.22
GP Margin
-
12.04%
9.81%
16.18%
20.30%
21.15%
Total Expenditure
-
236.68
241.59
152.75
108.61
58.09
Power & Fuel Cost
-
1.71
1.46
1.02
0.76
0.47
% Of Sales
-
0.68%
0.58%
0.62%
0.63%
0.75%
Employee Cost
-
3.76
2.92
2.46
1.94
1.16
% Of Sales
-
1.50%
1.16%
1.49%
1.62%
1.86%
Manufacturing Exp.
-
4.98
5.09
6.57
6.82
3.78
% Of Sales
-
1.99%
2.02%
3.99%
5.69%
6.05%
General & Admin Exp.
-
2.27
2.12
2.12
1.70
0.76
% Of Sales
-
0.91%
0.84%
1.29%
1.42%
1.22%
Selling & Distn. Exp.
-
1.97
1.84
1.54
1.92
0.67
% Of Sales
-
0.79%
0.73%
0.93%
1.60%
1.07%
Miscellaneous Exp.
-
2.11
0.74
0.95
0.03
1.96
% Of Sales
-
0.84%
0.29%
0.58%
0.03%
3.14%
EBITDA
-
13.31
10.55
12.00
11.15
4.41
EBITDA Margin
-
5.32%
4.18%
7.28%
9.31%
7.06%
Other Income
-
2.85
2.04
5.84
2.10
1.21
Interest
-
9.19
6.50
5.45
3.52
1.79
Depreciation
-
2.17
1.97
1.95
1.21
0.43
PBT
-
4.80
4.13
10.44
8.52
3.40
Tax
-
1.08
0.26
0.15
0.22
0.35
Tax Rate
-
22.50%
6.30%
1.45%
2.58%
10.29%
PAT
-
3.61
3.66
8.99
8.29
3.06
PAT before Minority Interest
-
3.72
3.86
10.21
8.29
3.06
Minority Interest
-
-0.11
-0.20
-1.22
0.00
0.00
PAT Margin
-
1.44%
1.45%
5.46%
6.92%
4.90%
PAT Growth
-
-1.37%
-59.29%
8.44%
170.92%
 
Unadjusted EPS
-
0.36
0.36
8.90
8.06
3.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
42.02
37.66
34.58
26.17
13.82
Share Capital
10.17
10.10
10.10
10.10
7.85
Total Reserves
30.99
27.56
24.48
16.07
5.96
Non-Current Liabilities
8.48
6.18
5.96
4.97
18.90
Secured Loans
6.56
2.46
2.42
3.94
16.92
Unsecured Loans
1.47
3.35
3.30
0.83
1.92
Long Term Provisions
0.14
0.07
0.00
0.00
0.00
Current Liabilities
103.48
90.71
57.52
54.06
11.07
Trade Payables
34.69
33.50
15.84
21.04
7.69
Other Current Liabilities
10.60
9.90
10.23
3.48
2.57
Short Term Borrowings
56.83
46.51
30.69
28.25
0.00
Short Term Provisions
1.37
0.80
0.76
1.29
0.81
Total Liabilities
154.12
134.94
98.06
85.20
43.79
Net Block
22.90
19.73
19.96
14.33
8.59
Gross Block
31.30
25.96
24.26
17.07
9.79
Accumulated Depreciation
8.40
6.23
4.30
2.74
1.19
Non Current Assets
24.14
20.74
21.29
18.53
8.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.03
0.00
0.01
0.06
0.02
Long Term Loans & Adv.
0.34
0.15
0.33
3.42
0.00
Other Non Current Assets
0.87
0.86
0.99
0.73
0.00
Current Assets
129.98
114.20
76.77
66.67
35.11
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
26.26
29.82
21.89
20.76
9.52
Sundry Debtors
79.45
68.76
40.16
30.81
18.65
Cash & Bank
0.50
0.53
0.99
0.30
0.32
Other Current Assets
23.76
0.55
0.05
0.46
6.62
Short Term Loans & Adv.
18.87
14.53
13.68
14.34
6.62
Net Current Assets
26.50
23.48
19.25
12.61
24.04
Total Assets
154.12
134.94
98.06
85.20
43.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1.42
-8.04
11.79
-8.84
-5.07
PBT
4.80
4.13
10.38
8.52
3.40
Adjustment
11.92
7.98
7.19
4.67
-0.01
Changes in Working Capital
-14.26
-19.93
-5.59
-21.91
-8.62
Cash after chg. in Working capital
2.46
-7.82
11.98
-8.72
-5.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.04
-0.22
-0.18
-0.12
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.80
-1.49
-8.52
-8.88
-5.32
Net Fixed Assets
-5.20
-1.50
-7.55
-5.58
Net Investments
2.18
-0.58
0.29
-4.78
Others
-1.78
0.59
-1.26
1.48
Cash from Financing Activity
3.35
9.07
-2.58
17.70
10.30
Net Cash Inflow / Outflow
-0.03
-0.45
0.69
-0.02
-0.09
Opening Cash & Equivalents
0.53
0.99
0.30
0.32
0.37
Closing Cash & Equivalent
0.50
0.53
0.99
0.30
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
1.62
1.49
1.37
1.04
0.70
ROA
2.57%
3.32%
11.14%
12.86%
6.98%
ROE
9.44%
10.70%
33.61%
41.55%
22.22%
ROCE
13.95%
12.96%
23.85%
25.94%
15.95%
Fixed Asset Turnover
9.00
10.35
7.97
9.25
6.39
Receivable days
104.93
76.49
78.61
72.63
108.91
Inventory Days
39.70
36.31
47.25
44.48
55.60
Payable days
52.89
37.68
46.54
45.41
46.57
Cash Conversion Cycle
91.73
75.12
79.33
71.71
117.93
Total Debt/Equity
1.63
1.43
1.09
1.30
1.37
Interest Cover
1.52
1.63
2.90
3.42
2.90

News Update:


  • Vikas Ecotech exploring strategic tie ups to improve raw material security
    15th Feb 2019, 11:01 AM

    The company is also pursuing an opportunity to acquire established manufacturing facility to reduce lead time to the market

    Read More
  • Vikas EcoTech - Quarterly Results
    14th Feb 2019, 17:58 PM

    Read More
  • Vikas Ecotech inks distribution agreement with Yuntinic Resources,
    5th Feb 2019, 12:34 PM

    This agreement with Yuntinic will provide the company’s access to the largest consuming US market

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.