Nifty
Sensex
:
:
10568.95
35119.88
-87.25 (-0.82%)
-354.63 (-1.00%)

Steel & Iron Products

Rating :
50/99

BSE: 532721 | NSE: VISASTEEL

9.25
-0.20 (-2.12%)
21-Nov-2018 | 11:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.20
  •  9.60
  •  9.20
  •  9.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3112
  •  0.29
  •  23.65
  •  7.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.00
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,719.66
  • N/A
  • -0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.88%
  • 0.48%
  • 13.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 27.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 9.25
  • 16.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -41.93
  • -60.06
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.10
  • -0.92
  • -37.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.92
  • 3.10
  • -0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 146.86
  • 193.11
  • 219.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,066.82
1,559.02
1,303.16
1,280.27
1,454.94
1,024.89
1,365.90
1,323.64
1,156.94
1,035.01
Net Sales Growth
-
32.57%
19.63%
1.79%
-12.01%
41.96%
-24.97%
3.19%
14.41%
11.78%
 
Cost Of Goods Sold
-
1,514.52
1,057.10
1,000.95
1,002.12
1,122.73
903.41
1,141.27
966.12
813.66
810.24
Gross Profit
-
552.30
501.92
302.22
278.16
332.21
121.47
224.64
357.51
343.28
224.77
GP Margin
-
26.72%
32.19%
23.19%
21.73%
22.83%
11.85%
16.45%
27.01%
29.67%
21.72%
Total Expenditure
-
2,027.31
1,500.90
1,322.34
1,269.83
1,354.17
1,052.06
1,286.07
1,110.50
961.22
946.37
Power & Fuel Cost
-
156.39
122.01
69.73
50.55
50.72
12.31
2.93
9.10
16.11
32.27
% Of Sales
-
7.57%
7.83%
5.35%
3.95%
3.49%
1.20%
0.21%
0.69%
1.39%
3.12%
Employee Cost
-
83.49
73.26
66.97
44.28
37.90
39.13
38.20
43.91
27.46
19.95
% Of Sales
-
4.04%
4.70%
5.14%
3.46%
2.60%
3.82%
2.80%
3.32%
2.37%
1.93%
Manufacturing Exp.
-
122.24
128.11
79.43
50.21
55.22
28.72
29.92
23.48
27.01
22.51
% Of Sales
-
5.91%
8.22%
6.10%
3.92%
3.80%
2.80%
2.19%
1.77%
2.33%
2.17%
General & Admin Exp.
-
40.93
24.22
15.67
13.08
8.42
7.98
8.18
6.33
16.61
11.61
% Of Sales
-
1.98%
1.55%
1.20%
1.02%
0.58%
0.78%
0.60%
0.48%
1.44%
1.12%
Selling & Distn. Exp.
-
56.50
48.21
33.74
44.22
47.03
28.78
42.26
39.43
40.00
30.77
% Of Sales
-
2.73%
3.09%
2.59%
3.45%
3.23%
2.81%
3.09%
2.98%
3.46%
2.97%
Miscellaneous Exp.
-
53.24
47.99
55.85
65.36
32.14
31.71
23.32
22.11
20.37
30.77
% Of Sales
-
2.58%
3.08%
4.29%
5.11%
2.21%
3.09%
1.71%
1.67%
1.76%
1.84%
EBITDA
-
39.51
58.12
-19.18
10.44
100.77
-27.17
79.83
213.14
195.72
88.64
EBITDA Margin
-
1.91%
3.73%
-1.47%
0.82%
6.93%
-2.65%
5.84%
16.10%
16.92%
8.56%
Other Income
-
55.28
17.64
17.71
20.31
23.95
20.46
26.25
24.52
31.24
18.64
Interest
-
33.91
46.58
484.84
229.36
162.56
168.44
189.67
102.95
90.75
56.19
Depreciation
-
150.58
162.61
145.61
76.73
74.78
65.21
51.19
48.24
46.83
30.79
PBT
-
-89.70
-133.42
-631.91
-275.33
-112.62
-240.35
-134.78
86.47
89.39
20.29
Tax
-
0.00
0.00
27.47
6.02
-6.47
7.48
-77.63
35.10
39.52
-32.18
Tax Rate
-
0.00%
0.00%
-4.35%
-2.03%
4.31%
-7.20%
39.50%
40.59%
44.21%
32.78%
PAT
-
-87.55
-135.16
-634.07
-272.91
-147.83
-107.57
-118.88
51.37
49.01
-66.28
PAT before Minority Interest
-
-89.70
-133.42
-659.38
-302.64
-143.56
-111.30
-118.88
51.37
49.86
-66.00
Minority Interest
-
2.15
-1.74
25.31
29.73
-4.27
3.73
0.00
0.00
-0.85
-0.28
PAT Margin
-
-4.24%
-8.67%
-48.66%
-21.32%
-10.16%
-10.50%
-8.70%
3.88%
4.24%
-6.40%
PAT Growth
-
-
-
-
-
-
-
-
4.82%
-
 
Unadjusted EPS
-
-7.97
-12.13
-59.94
-24.81
-13.44
-9.78
-10.81
4.67
4.46
-6.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-793.35
-615.25
-865.66
-204.77
73.03
220.86
237.65
356.53
317.95
280.69
Share Capital
115.79
110.00
110.00
110.00
110.00
110.00
110.00
110.00
110.00
110.00
Total Reserves
-909.14
-731.04
-975.66
-314.77
-36.97
110.86
127.65
246.53
207.95
170.69
Non-Current Liabilities
1,480.30
1,976.88
2,357.38
2,495.55
2,372.30
2,256.58
1,018.74
1,060.09
1,172.85
894.42
Secured Loans
1,455.96
1,916.81
2,297.57
2,462.77
2,368.63
2,197.09
908.21
973.36
1,107.70
889.17
Unsecured Loans
20.04
58.14
58.14
25.20
0.00
50.00
75.64
25.00
35.04
3.80
Long Term Provisions
4.31
1.83
1.57
5.70
1.34
1.12
1.10
0.99
0.00
0.00
Current Liabilities
2,912.43
2,754.37
2,269.35
1,615.62
1,453.30
879.52
2,179.34
1,531.43
783.03
836.63
Trade Payables
122.40
247.59
219.56
320.65
554.47
363.20
935.38
725.57
696.46
787.15
Other Current Liabilities
1,920.22
1,445.08
1,044.41
613.13
481.83
365.26
909.30
574.76
42.46
29.26
Short Term Borrowings
822.37
1,012.52
957.19
630.81
365.73
100.54
280.84
166.82
0.00
0.00
Short Term Provisions
47.44
49.18
48.18
51.02
51.27
50.52
53.81
64.28
44.12
20.21
Total Liabilities
3,599.48
4,174.06
3,838.97
4,009.65
4,033.29
3,487.36
3,469.43
2,981.75
2,307.53
2,043.97
Net Block
2,933.33
3,142.13
2,894.89
3,036.11
1,171.89
1,135.90
782.22
771.23
813.82
778.15
Gross Block
3,363.91
3,466.02
3,040.51
3,471.78
1,522.81
1,412.10
993.51
932.35
926.76
844.84
Accumulated Depreciation
430.57
323.89
145.61
435.68
350.92
276.20
211.29
161.12
112.94
66.69
Non Current Assets
3,271.82
3,491.03
3,308.16
3,488.67
3,310.28
3,046.39
2,804.71
2,280.70
1,586.67
1,319.74
Capital Work in Progress
299.49
305.92
349.82
350.87
2,032.93
1,810.85
1,893.46
1,395.38
772.85
541.59
Non Current Investment
4.19
1.03
1.02
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
33.00
41.20
61.65
100.77
101.69
91.74
114.79
97.26
0.00
0.00
Other Non Current Assets
1.81
0.75
0.78
0.91
3.75
7.90
14.23
16.82
0.00
0.00
Current Assets
327.65
683.04
530.80
520.97
721.82
439.81
663.61
701.05
718.40
719.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
121.50
309.66
189.92
274.12
306.92
150.55
352.51
395.68
341.71
356.51
Sundry Debtors
66.58
141.38
169.85
58.24
91.76
60.80
51.58
47.99
64.88
82.37
Cash & Bank
19.66
42.05
25.46
19.35
118.92
41.98
98.98
96.43
136.47
134.25
Other Current Assets
119.92
67.14
5.56
66.63
204.22
186.48
160.54
160.95
175.34
145.97
Short Term Loans & Adv.
94.65
122.81
140.01
102.63
110.68
133.14
98.84
110.59
171.60
142.40
Net Current Assets
-2,584.77
-2,071.33
-1,738.54
-1,094.65
-731.48
-439.71
-1,515.73
-830.38
-64.63
-117.52
Total Assets
3,599.47
4,174.07
3,838.96
4,009.64
4,033.29
3,487.37
3,469.43
2,981.75
2,307.53
2,043.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
151.18
11.84
-332.61
-216.45
126.28
-558.02
542.49
305.43
131.68
233.11
PBT
-89.69
-133.41
-631.91
-299.37
-146.54
-103.82
-196.51
86.47
89.39
20.29
Adjustment
91.09
196.72
624.74
335.63
214.78
4.32
270.04
119.75
103.01
132.92
Changes in Working Capital
151.03
-51.44
-335.72
-254.52
67.19
-456.63
474.13
114.52
-50.39
207.61
Cash after chg. in Working capital
152.43
11.86
-342.89
-218.26
135.43
-556.13
547.66
320.74
142.01
360.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.24
-0.03
10.27
-0.94
-5.65
-1.89
-5.17
-15.30
-10.33
-9.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
2.74
-3.49
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
14.01
-3.65
7.39
-26.03
-149.39
9.74
-639.84
-493.74
-293.47
-291.97
Net Fixed Assets
-12.62
-578.87
293.70
-251.34
-303.93
-38.10
-489.90
-584.19
-310.77
-354.05
Net Investments
15.68
0.60
429.68
0.00
-0.06
-390.04
0.00
-1.00
-29.58
-29.57
Others
10.95
574.62
-715.99
225.31
154.60
437.88
-149.94
91.45
46.88
91.65
Cash from Financing Activity
-152.70
3.68
328.35
157.14
84.42
549.51
81.24
149.90
164.02
107.02
Net Cash Inflow / Outflow
12.50
11.87
3.12
-85.35
61.31
1.24
-16.10
-38.41
2.22
48.15
Opening Cash & Equivalents
15.48
3.62
0.00
85.95
24.64
23.40
39.51
77.91
134.25
86.09
Closing Cash & Equivalent
16.68
15.48
3.62
0.61
85.95
24.64
23.40
39.51
136.47
134.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-68.52
-56.46
-78.70
-18.62
6.53
19.97
21.50
32.41
28.68
25.05
ROA
-2.31%
-3.33%
-16.80%
-7.53%
-3.82%
-3.20%
-3.69%
1.94%
2.29%
-3.64%
ROE
0.00%
0.00%
0.00%
0.00%
-98.48%
-48.79%
-40.09%
15.29%
16.87%
-21.47%
ROCE
-1.83%
-2.78%
-4.80%
-2.23%
0.46%
2.91%
-0.38%
11.80%
13.72%
-3.81%
Fixed Asset Turnover
0.61
0.51
0.43
0.55
1.05
0.91
1.50
1.46
1.35
1.66
Receivable days
18.08
34.02
29.94
20.07
18.02
18.81
12.58
15.17
22.43
30.85
Inventory Days
37.47
54.61
60.91
77.75
54.04
84.22
94.57
99.09
106.34
109.69
Payable days
33.47
52.45
69.64
123.94
119.63
252.63
199.54
203.93
268.66
233.25
Cash Conversion Cycle
22.08
36.17
21.21
-26.11
-47.57
-149.60
-92.39
-89.68
-139.90
-92.71
Total Debt/Equity
-4.57
-6.25
-4.43
-16.40
38.97
10.73
6.86
3.92
3.62
3.24
Interest Cover
-1.65
-1.86
-0.30
-0.29
0.08
0.38
-0.04
1.84
1.99
-0.75

Annual Reports:

News Update:


  • Visa Steel - Quarterly Results
    29th Oct 2018, 17:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.