Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

IT - Software

Rating :
31/99

BSE: 532411 | NSE: VISESHINFO

0.05
-0.05 (-50.0%)
18-Jan-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.05
  •  0.10
  •  0.05
  •  0.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1077208
  •  0.54
  •  0.35
  •  0.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 71.71
  • 15.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25.04
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.89%
  • 6.36%
  • 57.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.07
  • -20.57
  • -36.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -41.77
  • -18.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.20
  • -
  • 400.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.16
  • -
  • 17.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.14
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 113.01
  • 181.61
  • 324.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
5.97
22.55
-73.53%
10.79
28.08
-61.57%
8.17
34.21
-76.12%
18.96
46.77
-59.46%
Expenses
6.31
23.28
-72.90%
11.19
28.55
-60.81%
8.60
34.88
-75.34%
19.36
47.06
-58.86%
EBITDA
-0.34
-0.73
-
-0.41
-0.47
-
-0.42
-0.66
-
-0.40
-0.29
-
EBIDTM
-5.66%
-3.23%
-3.76%
-1.68%
-5.18%
-1.94%
-2.13%
-0.63%
Other Income
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.01
0.02
-50.00%
6.83
0.01
68,200.00%
Interest
0.15
0.10
50.00%
0.15
1.88
-92.02%
1.16
0.10
1,060.00%
0.07
0.10
-30.00%
Depreciation
0.37
0.29
27.59%
0.37
0.27
37.04%
0.51
0.26
96.15%
0.56
0.26
115.38%
PBT
-0.86
-1.11
-
-0.93
-2.64
-
-2.05
-1.01
-
9.40
-0.64
-
Tax
1.29
-0.09
-
0.60
-0.08
-
1.33
-0.39
-
-0.07
-0.07
-
PAT
-2.15
-1.02
-
-1.52
-2.56
-
-3.38
-0.62
-
9.46
-0.57
-
PATM
-36.06%
-4.53%
-14.13%
-9.10%
-41.39%
-1.81%
49.93%
-1.22%
EPS
-0.01
0.00
-
0.00
-0.01
-
-0.01
0.00
-
0.03
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
43.89
77.77
203.28
300.78
306.60
246.02
330.40
239.29
176.75
Net Sales Growth
-66.65%
-61.74%
-32.42%
-1.90%
24.62%
-25.54%
38.08%
35.38%
 
Cost Of Goods Sold
43.31
76.84
200.58
298.41
303.28
270.29
294.57
218.27
159.94
Gross Profit
0.58
0.92
2.70
2.36
3.32
-24.27
35.83
21.02
16.81
GP Margin
1.33%
1.18%
1.33%
0.78%
1.08%
-9.87%
10.84%
8.78%
9.51%
Total Expenditure
45.46
79.78
204.75
306.49
308.30
276.05
300.73
223.07
162.10
Power & Fuel Cost
-
0.08
0.08
0.11
0.14
0.11
0.11
0.10
0.02
% Of Sales
-
0.10%
0.04%
0.04%
0.05%
0.04%
0.03%
0.04%
0.01%
Employee Cost
-
1.52
1.91
1.83
2.38
2.86
2.25
2.16
1.03
% Of Sales
-
1.95%
0.94%
0.61%
0.78%
1.16%
0.68%
0.90%
0.58%
Manufacturing Exp.
-
0.06
0.26
0.78
0.87
1.10
0.05
0.04
0.04
% Of Sales
-
0.08%
0.13%
0.26%
0.28%
0.45%
0.02%
0.02%
0.02%
General & Admin Exp.
-
1.17
1.85
2.60
1.18
1.34
2.66
2.38
1.02
% Of Sales
-
1.50%
0.91%
0.86%
0.38%
0.54%
0.81%
0.99%
0.58%
Selling & Distn. Exp.
-
0.11
0.03
0.16
0.02
0.09
0.55
0.11
0.04
% Of Sales
-
0.14%
0.01%
0.05%
0.01%
0.04%
0.17%
0.05%
0.02%
Miscellaneous Exp.
-
0.00
0.03
2.59
0.43
0.26
0.54
0.02
0.01
% Of Sales
-
0%
0.01%
0.86%
0.14%
0.11%
0.16%
0.01%
0.01%
EBITDA
-1.57
-2.01
-1.47
-5.71
-1.70
-30.03
29.67
16.22
14.65
EBITDA Margin
-3.58%
-2.58%
-0.72%
-1.90%
-0.55%
-12.21%
8.98%
6.78%
8.29%
Other Income
6.84
6.86
1.46
6.83
0.29
0.20
0.10
0.68
0.82
Interest
1.53
3.23
0.42
0.26
0.14
2.39
2.94
3.12
2.76
Depreciation
1.81
1.63
1.07
1.16
1.29
1.66
13.53
11.84
10.98
PBT
5.56
-0.01
-1.50
-0.30
-2.83
-33.88
13.30
1.93
1.73
Tax
3.15
-2.51
-0.61
-0.33
-0.67
-0.51
3.69
0.67
0.63
Tax Rate
56.65%
25100.00%
40.67%
110.00%
23.67%
1.51%
27.74%
34.90%
36.63%
PAT
2.41
2.51
-0.88
0.02
-2.16
-33.37
9.60
1.25
1.10
PAT before Minority Interest
2.41
2.51
-0.88
0.02
-2.16
-33.37
9.60
1.25
1.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.49%
3.23%
-0.43%
0.01%
-0.70%
-13.56%
2.91%
0.52%
0.62%
PAT Growth
150.52%
-
-
-
-
-
668.00%
13.64%
 
Unadjusted EPS
0.01
0.01
0.00
0.00
-0.01
-0.09
0.03
0.10
0.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
458.85
456.29
446.32
445.89
448.67
481.46
410.36
279.04
Share Capital
377.44
377.44
377.44
377.44
377.44
377.44
63.74
63.74
Total Reserves
81.41
78.84
68.88
68.45
71.22
104.01
128.39
121.22
Non-Current Liabilities
4.40
3.13
14.94
19.80
20.81
36.69
46.28
44.31
Secured Loans
1.71
1.53
1.63
6.16
6.49
6.98
18.24
16.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
14.86
14.28
14.28
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
46.10
68.91
68.99
68.16
64.67
40.32
17.70
10.37
Trade Payables
12.99
14.96
13.89
5.87
10.19
17.54
12.43
8.27
Other Current Liabilities
11.97
27.74
26.28
33.58
26.92
10.47
4.71
1.08
Short Term Borrowings
20.57
22.06
24.97
25.54
24.41
9.20
0.00
0.00
Short Term Provisions
0.57
4.14
3.84
3.16
3.15
3.11
0.56
1.02
Total Liabilities
509.35
528.33
530.25
533.85
534.15
558.47
474.34
333.72
Net Block
91.91
67.68
69.17
70.95
73.17
137.30
127.83
65.56
Gross Block
104.57
78.80
79.36
80.15
80.10
209.20
187.01
112.89
Accumulated Depreciation
12.66
11.12
10.19
9.20
6.93
71.90
59.18
47.34
Non Current Assets
372.03
375.00
375.67
377.75
379.64
437.93
363.32
237.75
Capital Work in Progress
56.44
82.60
82.60
82.60
82.60
77.10
231.87
168.43
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
Long Term Loans & Adv.
223.67
224.71
223.82
224.12
223.79
223.52
3.61
3.35
Other Non Current Assets
0.00
0.01
0.07
0.07
0.07
0.00
0.00
0.00
Current Assets
137.32
153.33
154.58
156.11
154.50
120.53
111.03
95.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
62.32
62.23
62.45
62.23
62.23
0.00
1.03
0.05
Sundry Debtors
36.15
51.36
51.78
49.69
49.40
79.18
72.80
58.85
Cash & Bank
34.99
35.15
35.29
35.84
36.12
36.48
36.11
36.20
Other Current Assets
3.87
0.64
0.63
3.16
6.75
4.87
1.10
0.86
Short Term Loans & Adv.
3.40
3.94
4.43
5.18
4.15
1.90
0.43
0.34
Net Current Assets
91.22
84.42
85.59
87.95
89.83
80.21
93.33
85.60
Total Assets
509.35
528.33
530.25
533.86
534.14
558.46
474.35
333.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-5.33
-0.52
-2.72
0.01
-55.29
31.27
8.48
-74.96
PBT
-0.01
-1.50
-0.30
-2.83
-33.88
13.30
1.92
1.73
Adjustment
-1.98
0.38
-0.95
1.58
4.10
16.22
14.32
23.66
Changes in Working Capital
-3.35
0.60
-1.47
1.26
-25.50
1.83
-7.46
-100.04
Cash after chg. in Working capital
-5.33
-0.52
-2.72
0.01
-55.29
31.36
8.79
-74.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.08
-0.30
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.18
1.08
6.47
-0.34
56.74
-88.13
-135.25
-36.64
Net Fixed Assets
0.39
0.56
0.79
-0.05
123.60
132.58
-75.87
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-61.33
Others
7.79
0.52
5.68
-0.29
-66.86
-220.71
1.95
Cash from Financing Activity
-3.03
-0.50
-4.71
-0.32
-2.39
56.90
122.64
110.18
Net Cash Inflow / Outflow
-0.18
0.06
-0.96
-0.65
-0.94
0.04
-4.13
-1.42
Opening Cash & Equivalents
35.15
35.29
35.84
36.12
36.48
36.11
36.20
37.62
Closing Cash & Equivalent
34.99
35.15
35.29
35.84
36.12
36.48
36.11
36.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1.22
1.21
1.18
1.18
1.19
1.28
2.74
2.64
ROA
0.48%
-0.17%
0.00%
-0.40%
-6.11%
1.86%
0.31%
0.33%
ROE
0.55%
-0.20%
0.01%
-0.48%
-7.18%
2.85%
0.66%
0.59%
ROCE
0.67%
-0.23%
-0.01%
-0.56%
-6.35%
3.40%
1.34%
1.44%
Fixed Asset Turnover
0.85
2.57
3.77
3.83
1.70
1.67
1.60
1.57
Receivable days
205.36
92.60
61.57
58.98
95.38
83.95
100.41
121.54
Inventory Days
292.28
111.93
75.65
74.08
92.33
0.00
0.82
0.11
Payable days
63.52
25.84
11.91
9.51
18.31
17.61
16.15
17.51
Cash Conversion Cycle
434.12
178.69
125.31
123.55
169.41
66.33
85.08
104.13
Total Debt/Equity
0.05
0.05
0.06
0.07
0.07
0.06
0.17
0.17
Interest Cover
1.00
-2.56
-0.17
-19.48
-13.18
5.52
1.61
1.62

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.