Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
N/A

BSE: 532618 | NSE: VISHALEXPO

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.20
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 501.47
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.60%
  • 11.14%
  • 70.38%
  • FII
  • DII
  • Others
  • 1.15%
  • 0.00%
  • 3.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 06
Mar 05
Net Sales
-
3,936.52
2,680.61
Net Sales Growth
-
46.85%
 
Cost Of Goods Sold
-
3,781.91
2,568.04
Gross Profit
-
154.61
112.58
GP Margin
-
3.93%
4.20%
Total Expenditure
-
3,833.01
2,607.46
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
1.38
1.13
% Of Sales
-
0.04%
0.04%
Manufacturing Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
General & Admin Exp.
-
40.93
22.56
% Of Sales
-
1.04%
0.84%
Selling & Distn. Exp.
-
8.72
15.76
% Of Sales
-
0.22%
0.59%
Miscellaneous Exp.
-
0.06
0.12
% Of Sales
-
0.00%
0.00%
EBITDA
-
103.51
73.15
EBITDA Margin
-
2.63%
2.73%
Other Income
-
2.74
0.63
Interest
-
50.94
35.92
Depreciation
-
5.35
2.97
PBT
-
49.97
34.90
Tax
-
15.56
9.08
Tax Rate
-
31.14%
26.02%
PAT
-
34.48
25.81
PAT before Minority Interest
-
34.41
25.82
Minority Interest
-
0.07
-0.01
PAT Margin
-
0.88%
0.96%
PAT Growth
-
33.59%
 
Unadjusted EPS
-
0.96
2.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Shareholder's Funds
202.13
169.70
Share Capital
36.00
12.00
Total Reserves
166.13
157.70
Non-Current Liabilities
284.50
227.93
Secured Loans
257.14
211.83
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
641.71
366.61
Trade Payables
294.42
217.88
Other Current Liabilities
340.94
140.11
Short Term Borrowings
0.00
0.00
Short Term Provisions
6.35
8.62
Total Liabilities
1,129.16
765.13
Net Block
125.94
76.62
Gross Block
137.09
82.43
Accumulated Depreciation
11.15
5.81
Non Current Assets
143.10
77.33
Capital Work in Progress
16.21
0.01
Non Current Investment
0.95
0.70
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
985.83
687.74
Current Investments
0.00
0.00
Inventories
86.69
74.22
Sundry Debtors
501.44
428.86
Cash & Bank
202.28
63.46
Other Current Assets
195.41
88.70
Short Term Loans & Adv.
107.67
32.50
Net Current Assets
344.12
321.13
Total Assets
1,129.16
765.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 06
Mar 05
Cash From Operating Activity
220.74
41.55
PBT
49.97
34.76
Adjustment
55.87
38.79
Changes in Working Capital
114.91
-31.99
Cash after chg. in Working capital
220.74
41.55
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-70.83
-39.58
Net Fixed Assets
-70.77
Net Investments
-0.21
Others
0.15
Cash from Financing Activity
-11.10
-3.54
Net Cash Inflow / Outflow
138.81
-1.58
Opening Cash & Equivalents
63.46
65.04
Closing Cash & Equivalent
202.28
63.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 06
Mar 05
Book Value (Rs.)
5.61
4.71
ROA
3.63%
3.83%
ROE
18.52%
16.21%
ROCE
24.01%
20.03%
Fixed Asset Turnover
35.86
43.75
Receivable days
43.13
51.10
Inventory Days
7.46
10.94
Payable days
24.52
27.95
Cash Conversion Cycle
26.07
34.09
Total Debt/Equity
1.27
1.25
Interest Cover
1.98
1.97

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.