Nifty
Sensex
:
:
10700.85
35620.14
-62.55 (-0.58%)
-154.74 (-0.43%)

Chemicals

Rating :
52/99

BSE: 516072 | NSE: VISHNU

162.30
0.85 (0.53%)
20-Nov-2018 | 1:03PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  164.65
  •  164.65
  •  158.60
  •  161.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1438
  •  2.33
  •  442.90
  •  129.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 192.87
  • 15.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 515.78
  • 0.62%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.94%
  • 19.46%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.69
  • 9.80
  • 6.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.48
  • 1.65
  • -4.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.39
  • -28.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.47
  • 15.89
  • 18.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.71
  • 2.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.69
  • 6.48
  • 7.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
134.35
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
120.98
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
13.37
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
9.95%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
3.70
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
10.20
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
4.25
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
2.62
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.66
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
1.96
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
1.46%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
1.64
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
642.97
506.86
480.10
418.07
Net Sales Growth
-
26.85%
5.57%
14.84%
 
Cost Of Goods Sold
-
306.30
227.68
204.17
184.75
Gross Profit
-
336.66
279.19
275.93
233.32
GP Margin
-
52.36%
55.08%
57.47%
55.81%
Total Expenditure
-
561.81
440.60
395.74
340.66
Power & Fuel Cost
-
33.12
29.26
27.82
19.74
% Of Sales
-
5.15%
5.77%
5.79%
4.72%
Employee Cost
-
27.60
24.78
21.18
16.39
% Of Sales
-
4.29%
4.89%
4.41%
3.92%
Manufacturing Exp.
-
121.89
99.48
87.26
74.70
% Of Sales
-
18.96%
19.63%
18.18%
17.87%
General & Admin Exp.
-
33.54
29.97
23.66
19.17
% Of Sales
-
5.22%
5.91%
4.93%
4.59%
Selling & Distn. Exp.
-
33.18
26.35
24.57
24.19
% Of Sales
-
5.16%
5.20%
5.12%
5.79%
Miscellaneous Exp.
-
6.17
3.08
7.07
1.72
% Of Sales
-
0.96%
0.61%
1.47%
0.41%
EBITDA
-
81.16
66.26
84.36
77.41
EBITDA Margin
-
12.62%
13.07%
17.57%
18.52%
Other Income
-
8.35
7.28
2.02
2.57
Interest
-
48.60
44.13
37.18
33.61
Depreciation
-
18.81
15.89
13.38
12.22
PBT
-
22.10
13.53
35.83
34.15
Tax
-
7.67
6.98
14.58
12.27
Tax Rate
-
34.71%
51.59%
40.69%
35.93%
PAT
-
14.42
6.54
21.25
21.88
PAT before Minority Interest
-
14.42
6.54
21.25
21.88
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
2.24%
1.29%
4.43%
5.23%
PAT Growth
-
120.49%
-69.22%
-2.88%
 
Unadjusted EPS
-
12.07
5.48
14.42
14.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
111.32
96.94
165.94
138.48
Share Capital
11.95
11.95
59.45
59.45
Total Reserves
99.38
84.99
106.50
79.03
Non-Current Liabilities
247.18
188.85
134.27
151.87
Secured Loans
86.93
107.83
56.15
45.15
Unsecured Loans
83.91
14.14
8.74
10.96
Long Term Provisions
3.41
2.65
1.78
0.67
Current Liabilities
383.04
407.86
325.34
205.60
Trade Payables
178.10
127.03
124.01
58.75
Other Current Liabilities
42.48
86.96
54.93
29.96
Short Term Borrowings
148.47
178.76
131.88
104.65
Short Term Provisions
13.98
15.11
14.53
12.24
Total Liabilities
741.54
693.65
625.55
495.95
Net Block
348.59
289.54
202.30
186.01
Gross Block
519.90
442.57
339.43
310.86
Accumulated Depreciation
171.31
153.02
137.14
124.85
Non Current Assets
380.55
370.21
285.11
236.68
Capital Work in Progress
16.95
61.90
66.12
44.09
Non Current Investment
0.28
0.59
0.39
0.30
Long Term Loans & Adv.
14.73
18.18
16.30
6.28
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
360.99
323.44
340.44
259.28
Current Investments
1.22
0.00
0.00
0.00
Inventories
182.33
170.28
172.92
115.61
Sundry Debtors
104.16
95.60
115.37
89.39
Cash & Bank
18.36
13.26
11.06
11.77
Other Current Assets
54.92
3.69
3.60
5.02
Short Term Loans & Adv.
53.79
40.61
37.49
37.49
Net Current Assets
-22.05
-84.42
15.10
53.67
Total Assets
741.54
693.65
625.55
495.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
89.16
73.19
38.75
12.67
PBT
14.42
6.54
21.25
34.15
Adjustment
72.00
63.41
61.22
42.89
Changes in Working Capital
11.87
3.31
-36.16
-58.17
Cash after chg. in Working capital
98.29
73.26
46.32
18.87
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-9.14
-0.07
-7.57
-4.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-1.44
Cash From Investing Activity
-32.85
-97.85
-42.97
-8.85
Net Fixed Assets
-30.30
-95.09
-23.03
Net Investments
0.25
-4.06
-1.28
Others
-2.80
1.30
-18.66
Cash from Financing Activity
-56.16
24.94
3.52
1.20
Net Cash Inflow / Outflow
0.15
0.28
-0.71
5.02
Opening Cash & Equivalents
1.04
0.76
11.77
6.75
Closing Cash & Equivalent
1.19
1.04
11.06
11.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
93.19
81.14
99.15
76.16
ROA
2.01%
0.99%
3.79%
4.41%
ROE
13.85%
6.08%
20.29%
24.05%
ROCE
16.21%
14.40%
20.95%
21.47%
Fixed Asset Turnover
1.36
1.40
1.60
1.45
Receivable days
55.89
70.58
72.00
72.48
Inventory Days
98.65
114.81
101.46
93.74
Payable days
98.93
112.07
79.54
62.69
Cash Conversion Cycle
55.60
73.32
93.92
103.52
Total Debt/Equity
3.07
3.33
1.30
1.28
Interest Cover
1.45
1.31
1.96
2.02

Top Investors:

Annual Reports:

News Update:


  • Vishnu Chemicals - Quarterly Results
    14th Aug 2018, 19:21 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.