Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

VST Industries Ltd.

Cigarettes/Tobacco

Rating :

54/99

BSE: 509966 | NSE: VSTIND

Watchlist

NSE BSE

3960.90

23-Apr-2024

Open
High
Low
Previous Close

3961.00
4005.30
3916.40
3963.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

30587
1212.38
4324.70
3159.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,125.42
21.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,085.91
3.78%
5.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.06
3.30
5.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.78
1.62
-1.40

PAT CAGR (%)

10 Years
5 Years
3 Years

8.09
7.59
1.71

P:E (Median)

8 Years
5 Years
3 Years

18.20
16.87
16.16

P:BV (Average)

8 Years
5 Years
3 Years

5.34
5.34
4.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.65
11.84
11.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 468.42 441.93 5.99% 452.25 439.66 2.86% 440.85 401.82 9.71% 389.10 400.22 -2.78%
Expenses 396.07 347.22 14.07% 373.34 346.69 7.69% 335.50 288.89 16.13% 307.02 293.93 4.45%
EBITDA 72.35 94.71 -23.61% 78.91 92.97 -15.12% 105.35 112.93 -6.71% 82.08 106.29 -22.78%
EBIDTM 15.45% 21.43% 17.45% 21.15% 23.90% 28.10% 21.09% 26.56%
Other Income 8.72 16.02 -45.57% 29.28 32.96 -11.17% 12.07 11.36 6.25% 16.06 17.48 -8.12%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 10.05 7.43 35.26% 9.07 7.17 26.50% 8.08 7.21 12.07% 8.39 8.79 -4.55%
PBT 71.02 103.30 -31.25% 99.12 118.76 -16.54% 109.34 117.08 -6.61% 89.75 114.98 -21.94%
Tax 17.30 24.32 -28.87% 23.17 26.60 -12.89% 25.64 29.94 -14.36% 21.05 27.79 -24.25%
PAT 53.72 78.98 -31.98% 75.95 92.16 -17.59% 83.70 87.14 -3.95% 68.70 87.19 -21.21%
PATM 11.47% 17.87% 16.79% 20.96% 18.99% 21.69% 17.66% 21.79%
EPS 34.88 51.29 -31.99% 49.32 59.84 -17.58% 54.35 56.58 -3.94% 44.61 56.62 -21.21%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,750.62 1,292.44 1,178.16 1,110.98 1,239.35 1,099.01 947.57 922.38 883.15 836.16 789.17 Net Sales Growth 3.98% 9.70% 6.05% -10.36% 12.77% 15.98% 2.73% 4.44% 5.62% 5.95% Cost Of Goods Sold 703.09 620.96 513.50 478.90 598.55 550.17 470.29 468.36 435.32 397.55 382.69 Gross Profit 1,047.53 671.47 664.66 632.08 640.80 548.84 477.27 454.03 447.83 438.61 406.49 GP Margin 59.84% 51.95% 56.42% 56.89% 51.70% 49.94% 50.37% 49.22% 50.71% 52.46% 51.51% Total Expenditure 1,411.93 909.75 766.53 700.39 824.70 745.89 653.58 674.64 645.75 593.59 571.07 Power & Fuel Cost - 6.58 7.51 7.61 9.01 8.90 7.29 7.14 5.28 5.76 5.66 % Of Sales - 0.51% 0.64% 0.68% 0.73% 0.81% 0.77% 0.77% 0.60% 0.69% 0.72% Employee Cost - 120.33 116.35 114.83 102.42 92.26 89.20 89.70 80.35 76.64 69.92 % Of Sales - 9.31% 9.88% 10.34% 8.26% 8.39% 9.41% 9.72% 9.10% 9.17% 8.86% Manufacturing Exp. - 22.97 15.96 19.17 9.27 8.00 6.89 5.68 5.70 6.53 6.91 % Of Sales - 1.78% 1.35% 1.73% 0.75% 0.73% 0.73% 0.62% 0.65% 0.78% 0.88% General & Admin Exp. - 42.81 36.77 18.35 19.54 15.35 13.42 30.77 27.69 27.82 28.65 % Of Sales - 3.31% 3.12% 1.65% 1.58% 1.40% 1.42% 3.34% 3.14% 3.33% 3.63% Selling & Distn. Exp. - 54.11 44.33 21.61 33.52 25.00 27.71 35.78 61.06 50.23 48.56 % Of Sales - 4.19% 3.76% 1.95% 2.70% 2.27% 2.92% 3.88% 6.91% 6.01% 6.15% Miscellaneous Exp. - 41.98 32.12 39.92 52.39 46.21 38.77 37.23 30.34 29.06 48.56 % Of Sales - 3.25% 2.73% 3.59% 4.23% 4.20% 4.09% 4.04% 3.44% 3.48% 3.63% EBITDA 338.69 382.69 411.63 410.59 414.65 353.12 293.99 247.74 237.40 242.57 218.10 EBITDA Margin 19.35% 29.61% 34.94% 36.96% 33.46% 32.13% 31.03% 26.86% 26.88% 29.01% 27.64% Other Income 66.13 76.40 46.67 41.79 47.36 38.90 24.62 20.08 20.20 18.09 32.44 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 35.59 30.20 30.10 35.07 41.76 41.35 39.16 36.92 31.02 31.90 26.57 PBT 369.23 428.89 428.21 417.30 420.25 350.67 279.45 230.90 226.58 228.76 223.98 Tax 87.16 101.91 107.98 106.51 116.16 123.83 97.56 79.37 73.47 76.55 73.83 Tax Rate 23.61% 23.76% 25.22% 25.52% 27.64% 35.31% 34.91% 34.37% 32.43% 33.46% 32.96% PAT 282.07 326.98 320.23 310.79 304.09 226.84 181.89 151.53 153.11 152.21 150.15 PAT before Minority Interest 282.07 326.98 320.23 310.79 304.09 226.84 181.89 151.53 153.11 152.21 150.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.11% 25.30% 27.18% 27.97% 24.54% 20.64% 19.20% 16.43% 17.34% 18.20% 19.03% PAT Growth -18.35% 2.11% 3.04% 2.20% 34.05% 24.71% 20.04% -1.03% 0.59% 1.37% EPS 183.16 212.32 207.94 201.81 197.46 147.30 118.11 98.40 99.42 98.84 97.50

Description TTM Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04
Net Sales - 471.47 380.49 340.17 336.53 345.09 356.03 335.03 Net Sales Growth - 23.91% 11.85% 1.08% -2.48% -3.07% 6.27% Cost Of Goods Sold - 261.85 180.93 136.91 116.53 119.74 125.68 118.70 Gross Profit - 209.63 199.56 203.26 219.99 225.34 230.35 216.34 GP Margin - 44.46% 52.45% 59.75% 65.37% 65.30% 64.70% 64.57% Total Expenditure - 389.00 313.35 256.58 256.01 243.34 267.40 270.11 Power & Fuel Cost - 2.17 2.20 2.36 2.14 2.27 2.48 2.38 % Of Sales - 0.46% 0.58% 0.69% 0.64% 0.66% 0.70% 0.71% Employee Cost - 51.68 44.05 41.30 50.99 37.20 37.27 50.37 % Of Sales - 10.96% 11.58% 12.14% 15.15% 10.78% 10.47% 15.03% Manufacturing Exp. - 4.25 3.51 3.96 4.02 3.68 3.80 3.95 % Of Sales - 0.90% 0.92% 1.16% 1.19% 1.07% 1.07% 1.18% General & Admin Exp. - 17.39 16.01 14.45 31.33 32.60 46.99 40.96 % Of Sales - 3.69% 4.21% 4.25% 9.31% 9.45% 13.20% 12.23% Selling & Distn. Exp. - 35.45 34.30 37.49 34.33 34.20 38.62 36.71 % Of Sales - 7.52% 9.01% 11.02% 10.20% 9.91% 10.85% 10.96% Miscellaneous Exp. - 16.22 32.36 20.10 16.66 13.65 12.55 17.05 % Of Sales - 3.44% 8.50% 5.91% 4.95% 3.96% 3.52% 5.09% EBITDA - 82.47 67.14 83.59 80.52 101.75 88.63 64.92 EBITDA Margin - 17.49% 17.65% 24.57% 23.93% 29.49% 24.89% 19.38% Other Income - 33.42 22.79 16.61 16.66 23.22 15.38 11.77 Interest - 0.03 0.13 0.13 0.09 0.08 0.61 1.33 Depreciation - 17.95 15.91 13.81 11.56 10.33 9.53 8.80 PBT - 97.91 73.89 86.25 85.52 114.56 93.87 66.57 Tax - 23.49 24.58 27.78 29.93 41.05 39.13 37.45 Tax Rate - 27.47% 28.42% 32.21% 35.00% 48.04% 41.69% 56.26% PAT - 62.01 61.92 58.48 55.59 44.40 54.74 29.12 PAT before Minority Interest - 62.01 61.92 58.48 55.59 44.40 54.74 29.12 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.15% 16.27% 17.19% 16.52% 12.87% 15.38% 8.69% PAT Growth - 0.15% 5.88% 5.20% 25.20% -18.89% 87.98% EPS - 40.27 40.21 37.97 36.10 28.83 35.55 18.91

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 1,179.70 1,074.30 940.44 787.09 664.03 582.09 538.97 370.43 346.68 328.24 Share Capital 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 Total Reserves 1,161.83 1,057.86 925.00 771.64 648.59 566.65 523.53 354.99 331.23 312.79 Non-Current Liabilities 3.69 1.36 -3.17 -6.55 -12.52 -10.66 -12.09 -11.49 -7.84 -6.60 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.53 22.96 22.08 19.85 18.50 14.15 10.91 9.28 6.16 3.29 Current Liabilities 452.43 493.37 523.27 590.10 522.39 467.89 247.77 447.29 473.19 423.60 Trade Payables 96.81 103.41 109.75 142.83 83.01 58.09 55.99 64.56 77.57 49.91 Other Current Liabilities 335.21 373.92 395.48 427.51 424.28 409.80 191.78 252.63 264.90 247.23 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 20.41 16.05 18.04 19.76 15.10 0.00 0.00 130.10 130.71 126.46 Total Liabilities 1,635.82 1,569.03 1,460.54 1,370.64 1,173.90 1,039.32 774.65 806.23 812.03 745.24 Net Block 590.24 194.97 172.76 187.10 213.41 195.07 220.01 174.01 197.77 209.11 Gross Block 841.75 416.32 364.44 344.41 329.66 270.09 256.78 441.99 436.77 416.75 Accumulated Depreciation 251.50 221.35 191.67 157.31 116.25 75.02 36.77 267.98 238.99 207.65 Non Current Assets 803.85 427.00 209.81 206.88 217.24 234.47 226.76 222.10 201.11 214.54 Capital Work in Progress 0.25 10.44 33.25 12.65 0.30 34.22 0.82 40.68 0.00 0.03 Non Current Investment 201.72 203.05 2.70 1.79 2.26 2.03 1.77 2.26 2.26 3.26 Long Term Loans & Adv. 11.64 18.53 1.09 5.32 1.25 3.13 4.15 5.15 1.07 2.14 Other Non Current Assets 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 Current Assets 831.97 1,142.03 1,250.73 1,163.75 956.67 804.85 547.88 584.13 610.91 530.70 Current Investments 375.64 767.61 884.43 751.20 573.06 414.10 171.82 159.96 169.00 177.96 Inventories 349.33 295.63 297.18 297.74 281.85 252.87 329.31 377.04 366.07 267.62 Sundry Debtors 43.18 33.30 15.21 15.37 14.32 27.33 12.04 12.38 11.95 7.78 Cash & Bank 19.74 15.41 20.83 37.45 36.86 37.59 19.94 21.23 42.05 46.94 Other Current Assets 44.09 7.18 30.74 4.18 50.58 72.97 14.77 13.53 21.84 30.40 Short Term Loans & Adv. 36.79 22.90 2.34 57.82 46.94 70.51 12.52 10.71 15.55 23.52 Net Current Assets 379.54 648.66 727.46 573.66 434.28 336.96 300.12 136.85 137.72 107.10 Total Assets 1,635.82 1,569.03 1,460.54 1,370.63 1,173.91 1,039.32 774.64 806.23 812.02 745.24

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Shareholder's Funds 250.29 242.41 234.79 212.97 194.00 171.81 139.29 120.84 93.26 Share Capital 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 15.44 Total Reserves 234.85 226.96 219.35 197.53 178.56 156.37 123.85 105.40 77.82 Non-Current Liabilities -12.53 -8.23 -8.96 -10.76 -4.14 -2.01 5.88 13.09 16.91 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 5.98 11.99 18.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 309.53 259.19 224.50 190.75 142.89 131.66 113.81 106.91 82.83 Trade Payables 161.33 161.73 152.74 130.73 109.88 99.05 82.19 89.34 67.08 Other Current Liabilities 94.18 43.26 35.63 23.21 14.76 14.26 11.87 5.79 5.93 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 54.02 54.20 36.13 36.81 18.25 18.35 19.75 11.79 9.83 Total Liabilities 547.29 493.37 450.33 392.96 332.75 301.46 258.98 240.84 193.00 Net Block 133.86 126.80 120.30 96.36 89.69 74.72 65.14 51.43 40.35 Gross Block 272.98 250.93 232.30 194.98 178.44 154.57 138.05 118.55 100.48 Accumulated Depreciation 139.12 124.14 112.00 98.62 88.75 79.85 72.90 67.11 60.13 Non Current Assets 263.93 325.13 336.46 282.78 251.85 194.46 139.00 80.87 68.16 Capital Work in Progress 6.81 5.42 2.87 2.25 0.96 0.75 0.80 0.04 1.10 Non Current Investment 123.26 192.91 213.29 184.17 161.21 118.98 73.06 29.40 26.71 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 283.36 168.24 113.87 110.17 80.90 107.00 119.98 159.96 124.85 Current Investments 68.15 1.15 10.00 0.00 0.00 0.00 17.78 5.90 0.00 Inventories 179.08 134.26 76.10 58.00 49.47 54.18 59.01 60.56 60.46 Sundry Debtors 14.51 4.89 4.32 5.26 4.03 6.68 4.44 7.64 4.56 Cash & Bank 6.38 13.71 4.64 34.47 14.95 30.72 21.81 70.06 44.33 Other Current Assets 15.25 0.50 0.21 1.42 12.46 15.42 16.94 15.80 15.50 Short Term Loans & Adv. 15.09 13.74 18.60 11.02 12.28 14.87 16.12 14.36 14.29 Net Current Assets -26.17 -90.95 -110.63 -80.57 -61.99 -24.66 6.17 53.05 42.02 Total Assets 547.29 493.37 450.33 392.95 332.75 301.46 258.98 240.83 193.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 181.46 277.22 286.17 331.45 290.16 420.12 145.69 132.12 117.54 129.84 PBT 428.89 428.21 417.30 420.25 350.67 279.45 230.90 226.58 228.76 223.98 Adjustment -42.46 -14.21 -5.60 -3.97 5.09 15.62 17.74 11.77 14.99 -4.54 Changes in Working Capital -111.06 -30.70 -18.08 20.58 63.06 226.07 -24.58 -41.15 -46.64 -17.88 Cash after chg. in Working capital 275.37 383.30 393.62 436.86 418.83 521.15 224.06 197.20 197.11 201.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -93.91 -106.08 -107.45 -105.41 -128.66 -101.02 -78.37 -65.08 -79.57 -71.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 46.72 -95.75 -143.98 -154.76 -148.02 -264.13 -17.76 -23.95 3.06 -18.28 Net Fixed Assets -415.24 -29.07 -40.63 -27.10 -25.65 -46.71 225.07 -45.90 -19.99 -59.55 Net Investments 393.30 -83.53 -134.14 -177.67 -159.19 -242.54 -11.37 9.04 9.96 17.52 Others 68.66 16.85 30.79 50.01 36.82 25.12 -231.46 12.91 13.09 23.75 Cash from Financing Activity -223.54 -186.65 -159.05 -176.85 -144.27 -139.39 -130.10 -130.10 -126.46 -112.91 Net Cash Inflow / Outflow 4.63 -5.18 -16.85 -0.17 -2.14 16.60 -2.17 -21.92 -5.86 -1.36 Opening Cash & Equivalents 4.19 9.37 26.22 26.39 28.52 11.92 14.10 36.02 41.88 43.24 Closing Cash & Equivalent 8.82 4.19 9.37 26.22 26.39 28.52 11.92 14.10 36.02 41.88

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03
Cash From Operating Activity 52.50 21.62 68.28 70.64 67.80 68.38 41.35 65.12 PBT 85.50 86.50 86.25 85.52 114.56 93.87 66.57 66.78 Adjustment -8.56 -2.86 -0.39 -3.57 -9.13 -0.96 2.33 5.51 Changes in Working Capital 4.27 -41.94 15.67 21.62 18.95 26.82 1.44 19.20 Cash after chg. in Working capital 81.20 41.70 101.53 103.57 124.38 119.73 70.34 91.49 Interest Paid 0.00 0.00 0.00 0.00 3.08 0.81 2.07 2.28 Tax Paid -28.70 -20.08 -32.23 -31.94 -28.47 -52.15 -31.06 -28.64 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -1.03 -0.99 -31.20 0.00 0.00 0.00 Cash From Investing Activity -5.29 24.21 -61.29 -28.58 -61.52 -43.02 -74.00 -26.41 Net Fixed Assets -23.44 -21.18 -37.94 -17.83 -24.08 -14.97 -20.04 Net Investments 2.65 30.38 -36.04 -22.96 -42.23 -28.14 -55.54 Others 15.50 15.01 12.69 12.21 4.79 0.09 1.58 Cash from Financing Activity -54.54 -36.76 -36.82 -22.54 -22.05 -16.46 -15.59 -12.99 Net Cash Inflow / Outflow -7.33 9.07 -29.83 19.52 -15.78 8.91 -48.24 25.72 Opening Cash & Equivalents 13.71 4.64 34.47 14.95 30.72 21.81 70.06 44.33 Closing Cash & Equivalent 6.38 13.71 4.64 34.47 14.95 30.72 21.81 70.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 762.39 695.06 609.02 509.71 430.02 376.96 349.03 238.17 222.78 210.22 ROA 20.41% 21.14% 21.96% 23.90% 20.50% 20.05% 19.17% 18.92% 19.55% 20.29% ROE 29.06% 31.80% 35.98% 41.91% 36.41% 32.45% 33.42% 43.02% 45.53% 48.05% ROCE 38.06% 42.51% 48.31% 57.92% 56.28% 49.86% 50.93% 63.66% 68.42% 71.67% Fixed Asset Turnover 2.66 4.00 4.16 4.07 3.95 5.16 6.47 4.70 4.04 4.22 Receivable days 8.35 5.67 3.79 3.95 6.42 5.29 1.97 2.15 2.09 3.52 Inventory Days 70.38 69.32 73.71 77.18 82.41 78.20 57.01 65.74 67.12 58.29 Payable days 58.84 75.76 96.26 51.51 34.96 32.53 34.37 41.59 40.08 34.85 Cash Conversion Cycle 19.88 -0.76 -18.75 29.63 53.88 50.96 24.61 26.30 29.13 26.96 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 10 Mar 09 Mar 08 Mar 07 Mar 06 Mar 05 Mar 04 Mar 03 Mar 02
Book Value (Rs.) 159.50 154.33 149.33 134.86 122.46 107.96 86.81 74.76 56.79 ROA 11.92% 13.12% 13.87% 15.32% 14.00% 19.53% 11.65% 17.21% 18.46% ROE 25.59% 26.41% 26.65% 27.98% 24.95% 36.40% 23.34% 36.75% 40.63% ROCE 35.30% 36.95% 39.37% 43.09% 48.07% 61.60% 50.77% 59.50% 62.94% Fixed Asset Turnover 4.30 4.16 3.62 3.89 4.52 4.99 5.30 6.55 7.28 Receivable days 3.15 1.67 2.26 2.34 2.60 2.78 3.24 3.11 2.28 Inventory Days 50.81 38.21 31.63 27.03 25.11 28.29 32.08 30.81 30.17 Payable days 155.13 198.60 215.66 195.79 183.21 150.39 140.07 137.61 117.76 Cash Conversion Cycle -101.17 -158.72 -181.76 -166.42 -155.50 -119.32 -104.75 -103.70 -85.32 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.21 Interest Cover 3132.83 673.09 672.24 926.58 1042.96 154.89 51.12 26.78 7.27

Top Investors:

bright star investments pvt. ltd.

sbi small cap fund

derive trading and resorts pvt. ltd.

hdfc mutual fund

radhakishan shivkishan damani

the new india assurance co. ltd.

axis mutual fund trustee ltd.

investor education and protection fund (iepf)

Annual Reports:

News Update:

HDFC Mutual Fund sells 2.14% stake in VST Industries for Rs 122 crore
16th Apr 2024, 15:09 PM

The shares were disposed of within the price range of Rs 3,690-3,690.38 apiece
Read More
VST Industries - Quarterly Results
22nd Jan 2024, 18:41 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback