Shareholder's Funds
8,563.44
7,703.76
6,468.26
6,047.87
5,591.48
4,953.70
4,273.23
3,999.89
3,375.28
3,132.02
Share Capital
56.89
56.84
56.56
56.52
56.48
56.43
54.91
60.92
62.52
62.52
Total Reserves
8,505.88
7,641.64
6,393.70
5,976.64
5,518.64
4,886.15
4,218.32
3,938.97
3,312.77
3,069.50
Non-Current Liabilities
1,235.76
1,208.10
1,591.70
1,549.51
1,449.61
1,495.91
1,029.60
1,304.51
2,940.29
3,166.72
Secured Loans
931.35
921.06
1,296.60
1,266.14
1,088.79
1,209.77
742.70
1,039.72
1,418.32
2,055.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.48
15.98
16.96
16.17
12.36
7.69
9.69
6.36
1,284.07
806.61
Current Liabilities
1,444.84
1,929.70
1,423.77
1,635.50
1,862.06
1,685.70
2,086.03
2,105.86
1,896.47
1,968.53
Trade Payables
359.91
395.57
299.26
357.21
315.57
290.60
245.15
180.33
220.89
160.66
Other Current Liabilities
697.03
888.71
537.85
538.13
623.96
557.51
769.91
889.32
1,088.90
870.41
Short Term Borrowings
343.53
596.82
551.63
736.92
886.42
821.19
1,066.32
1,030.75
473.66
840.73
Short Term Provisions
44.37
48.60
35.03
3.24
36.11
16.40
4.65
5.46
113.02
96.72
Total Liabilities
11,332.56
10,979.10
9,616.93
9,353.52
9,016.22
8,244.09
7,501.05
7,513.31
8,653.06
8,663.61
Net Block
3,937.43
3,494.02
3,529.03
3,628.43
3,201.09
2,630.90
2,590.59
2,627.01
2,875.33
3,153.84
Gross Block
6,512.91
5,683.90
5,362.77
5,104.07
4,359.07
3,533.10
3,309.37
6,023.65
6,096.26
5,795.01
Accumulated Depreciation
2,575.48
2,189.88
1,833.74
1,475.64
1,157.98
902.20
718.78
3,396.64
3,220.93
2,641.16
Non Current Assets
5,548.04
5,123.84
4,414.73
4,470.98
4,335.23
3,698.49
3,662.65
3,969.37
4,892.02
4,536.24
Capital Work in Progress
51.02
241.21
77.96
141.64
273.68
105.71
49.03
86.01
83.24
94.40
Non Current Investment
1,407.75
1,070.69
566.86
572.53
753.36
854.58
933.92
1,152.35
456.79
371.43
Long Term Loans & Adv.
110.84
126.94
65.11
64.36
78.47
78.34
59.24
90.67
1,341.78
885.81
Other Non Current Assets
41.00
190.98
175.77
64.02
28.63
28.96
29.87
13.33
134.88
30.76
Current Assets
5,784.36
5,855.09
5,202.05
4,882.54
4,680.99
4,545.60
3,838.40
3,543.93
3,761.05
4,127.37
Current Investments
1,141.09
620.37
507.67
572.38
592.37
979.09
934.40
160.28
411.82
412.12
Inventories
2,392.68
2,882.29
2,796.04
2,681.05
2,610.25
2,256.64
1,752.81
1,925.12
1,915.75
2,192.42
Sundry Debtors
1,190.99
1,321.24
1,038.62
821.00
803.08
757.53
733.50
777.59
809.51
867.85
Cash & Bank
374.22
121.71
211.50
279.89
43.85
73.76
44.65
278.87
202.76
80.75
Other Current Assets
685.38
38.52
261.70
148.14
631.44
478.58
373.04
402.08
421.20
574.22
Short Term Loans & Adv.
659.79
870.96
386.52
380.08
487.03
403.57
228.03
208.19
388.98
549.04
Net Current Assets
4,339.52
3,925.39
3,778.28
3,247.04
2,818.93
2,859.90
1,752.37
1,438.07
1,864.58
2,158.84
Total Assets
11,332.40
10,978.93
9,616.78
9,353.52
9,016.22
8,244.09
7,501.05
7,513.30
8,653.07
8,663.61
|