Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

IT - Hardware

Rating :
N/A

BSE: 517399 | NSE: VXLINSTR

11.00
0.40 (3.77%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.60
  •  11.00
  •  10.60
  •  10.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  700
  •  0.08
  •  11.00
  •  6.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.12
  • 1.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19.14
  • N/A
  • 2.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.83%
  • 9.73%
  • 15.60%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.02%
  • 63.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.51
  • -12.02
  • -9.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -32.76
  • -28.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -
  • -36.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • -2.28
  • -7.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • -1.74
  • -6.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
68.54
92.15
109.40
110.50
101.56
108.44
82.76
86.77
101.10
82.46
Net Sales Growth
-
-25.62%
-15.77%
-1.00%
8.80%
-6.34%
31.03%
-4.62%
-14.17%
22.60%
 
Cost Of Goods Sold
-
54.20
63.95
79.06
76.60
68.35
80.70
27.72
51.13
82.52
62.77
Gross Profit
-
14.35
28.20
30.34
33.91
33.21
27.74
55.04
35.64
18.59
19.69
GP Margin
-
20.94%
30.60%
27.73%
30.69%
32.70%
25.58%
66.51%
41.07%
18.39%
23.88%
Total Expenditure
-
73.06
91.77
118.81
108.70
96.83
101.89
79.22
82.39
102.39
83.81
Power & Fuel Cost
-
0.12
0.12
0.14
0.10
0.10
0.11
0.09
0.08
0.08
0.09
% Of Sales
-
0.18%
0.13%
0.13%
0.09%
0.10%
0.10%
0.11%
0.09%
0.08%
0.11%
Employee Cost
-
7.15
9.57
11.30
9.03
7.31
4.75
3.26
2.87
4.89
5.42
% Of Sales
-
10.43%
10.39%
10.33%
8.17%
7.20%
4.38%
3.94%
3.31%
4.84%
6.57%
Manufacturing Exp.
-
0.26
0.26
0.48
0.32
0.29
0.40
38.10
15.77
2.16
5.08
% Of Sales
-
0.38%
0.28%
0.44%
0.29%
0.29%
0.37%
46.04%
18.17%
2.14%
6.16%
General & Admin Exp.
-
3.81
3.69
4.82
2.87
3.81
3.14
3.67
2.55
1.77
2.25
% Of Sales
-
5.56%
4.00%
4.41%
2.60%
3.75%
2.90%
4.43%
2.94%
1.75%
2.73%
Selling & Distn. Exp.
-
6.98
13.38
18.14
19.09
16.47
12.52
4.80
6.62
2.09
2.10
% Of Sales
-
10.18%
14.52%
16.58%
17.28%
16.22%
11.55%
5.80%
7.63%
2.07%
2.55%
Miscellaneous Exp.
-
0.55
0.80
4.87
0.69
0.50
0.28
1.58
3.38
8.87
2.10
% Of Sales
-
0.80%
0.87%
4.45%
0.62%
0.49%
0.26%
1.91%
3.90%
8.77%
7.39%
EBITDA
-
-4.52
0.38
-9.41
1.80
4.73
6.55
3.54
4.38
-1.29
-1.35
EBITDA Margin
-
-6.59%
0.41%
-8.60%
1.63%
4.66%
6.04%
4.28%
5.05%
-1.28%
-1.64%
Other Income
-
1.09
0.57
3.74
1.58
1.61
0.51
0.88
0.32
1.19
0.60
Interest
-
0.81
0.25
2.00
2.33
2.63
3.68
3.04
3.45
6.77
4.03
Depreciation
-
0.33
0.31
0.46
0.81
1.12
1.50
1.17
1.31
1.79
1.50
PBT
-
-4.57
0.39
-8.12
0.25
2.60
1.88
0.22
-0.06
-8.66
-6.29
Tax
-
0.00
5.08
3.03
0.04
0.13
0.03
0.01
2.37
-3.38
-1.43
Tax Rate
-
0.00%
923.64%
33.26%
16.00%
5.00%
0.96%
4.55%
-3950.00%
39.03%
22.73%
PAT
-
-4.57
-4.53
6.07
0.21
2.47
3.11
0.21
-2.44
-5.28
-4.86
PAT before Minority Interest
-
-4.57
-4.53
6.07
0.21
2.47
3.11
0.21
-2.44
-5.28
-4.86
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-6.67%
-4.92%
5.55%
0.19%
2.43%
2.87%
0.25%
-2.81%
-5.22%
-5.89%
PAT Growth
-
-
-
2,790.48%
-91.50%
-20.58%
1,380.95%
-
-
-
 
Unadjusted EPS
-
-3.43
-3.39
4.55
0.16
1.85
2.31
0.18
-3.64
-7.91
-7.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
6.22
12.40
15.05
20.77
23.28
24.54
12.90
5.10
14.36
-2.69
Share Capital
13.34
13.34
13.34
13.34
13.34
13.34
13.34
6.67
6.67
6.67
Total Reserves
-7.12
-0.93
1.72
7.44
9.95
11.21
-0.43
-1.58
0.26
-16.79
Non-Current Liabilities
4.17
4.60
-4.16
-1.07
20.78
19.07
28.31
37.68
30.76
24.47
Secured Loans
0.04
0.11
0.12
0.08
0.12
0.01
9.27
10.52
12.85
15.90
Unsecured Loans
3.75
3.75
0.00
0.00
0.00
28.04
29.67
38.37
31.45
18.66
Long Term Provisions
0.38
0.74
0.80
1.24
1.09
1.07
0.00
0.00
0.00
0.00
Current Liabilities
32.32
21.12
23.62
34.47
37.43
36.75
29.52
32.62
40.15
21.17
Trade Payables
29.31
18.53
19.16
17.41
24.21
26.95
27.44
30.14
36.59
17.62
Other Current Liabilities
2.92
2.36
2.34
7.53
3.55
0.68
1.41
1.85
2.99
3.37
Short Term Borrowings
0.00
0.00
1.88
9.32
9.51
8.99
0.00
0.00
0.00
0.00
Short Term Provisions
0.08
0.24
0.23
0.22
0.16
0.13
0.67
0.64
0.56
0.18
Total Liabilities
42.71
38.12
34.51
54.17
81.49
80.36
70.73
75.40
85.27
42.95
Net Block
17.02
17.09
16.88
28.01
31.90
32.62
24.81
24.69
25.11
4.77
Gross Block
20.02
19.73
21.10
42.54
46.77
47.28
46.47
46.00
45.31
23.07
Accumulated Depreciation
3.00
2.63
4.23
14.53
14.87
14.66
21.66
21.30
20.20
18.31
Non Current Assets
17.65
17.85
17.66
29.21
32.81
33.56
24.81
24.70
25.12
4.77
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.63
0.76
0.78
1.19
0.91
0.93
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
25.06
20.27
16.85
24.97
48.68
46.81
45.91
50.70
60.15
38.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.53
15.53
13.77
21.20
22.62
24.37
20.91
17.23
22.26
20.88
Sundry Debtors
2.68
0.43
0.26
0.70
21.12
20.10
21.13
29.45
33.27
10.49
Cash & Bank
2.01
1.39
1.26
2.30
2.02
1.89
2.56
2.56
2.83
1.93
Other Current Assets
3.83
0.10
0.12
0.21
2.91
0.45
1.30
1.46
1.79
4.88
Short Term Loans & Adv.
3.54
2.82
1.44
0.55
2.71
0.24
1.23
1.39
1.74
4.87
Net Current Assets
-7.26
-0.85
-6.77
-9.50
11.25
10.06
16.40
18.08
20.00
17.00
Total Assets
42.71
38.12
34.51
54.18
81.49
80.37
70.72
75.40
85.27
42.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
1.28
-1.17
-9.91
2.99
2.43
5.41
6.21
6.76
-1.22
-7.29
PBT
-4.57
0.55
9.11
0.25
2.60
2.90
0.22
-0.06
-8.66
-6.29
Adjustment
-0.96
2.26
-16.46
3.60
1.42
5.80
4.68
5.72
12.88
7.45
Changes in Working Capital
6.81
-3.98
-1.65
-0.85
-1.62
-3.26
1.26
1.17
-5.24
-8.40
Cash after chg. in Working capital
1.28
-1.16
-9.00
3.00
2.40
5.44
6.16
6.83
-1.02
-7.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.91
-0.01
0.03
-0.03
0.04
-0.07
-0.20
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.16
-0.35
19.84
-0.15
-0.27
-0.53
-0.68
-0.73
-0.86
-1.11
Net Fixed Assets
-0.26
1.28
21.68
4.25
0.63
-0.92
-0.78
-0.77
-22.12
-1.13
Net Investments
0.52
0.00
0.00
0.00
0.00
0.00
0.13
0.15
0.00
0.00
Others
-0.42
-1.63
-1.84
-4.40
-0.90
0.39
-0.03
-0.11
21.26
0.02
Cash from Financing Activity
-0.50
1.65
-10.98
-2.56
-2.03
-5.55
-5.52
-6.30
2.98
8.53
Net Cash Inflow / Outflow
0.62
0.13
-1.05
0.28
0.13
-0.67
0.00
-0.27
0.90
0.13
Opening Cash & Equivalents
1.39
1.26
2.30
2.02
1.89
2.56
2.56
2.83
1.93
1.80
Closing Cash & Equivalent
2.01
1.39
1.26
2.30
2.02
1.89
2.56
2.56
2.83
1.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-6.69
-2.04
-0.05
-3.74
-4.35
-3.40
-6.18
-24.04
-21.29
-15.16
ROA
-11.31%
-12.46%
13.70%
0.31%
3.05%
4.12%
0.29%
-3.03%
-8.24%
-11.66%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
49.62%
343.00%
61.79%
28.69%
21.57%
10.25%
9.64%
-5.45%
-8.05%
Fixed Asset Turnover
3.50
4.56
3.48
2.50
2.19
2.33
1.80
1.92
3.00
3.72
Receivable days
8.17
1.35
1.58
35.65
73.17
69.04
110.68
130.90
77.93
35.68
Inventory Days
84.10
57.41
57.67
71.59
83.42
75.82
83.46
82.42
76.82
93.97
Payable days
126.59
78.23
38.57
25.86
49.88
52.94
75.71
95.96
69.87
74.20
Cash Conversion Cycle
-34.32
-19.47
20.67
81.38
106.71
91.91
118.43
117.36
84.88
55.46
Total Debt/Equity
-0.43
-1.46
-30.34
-1.89
-1.67
-8.17
-4.72
-3.05
-3.12
-3.42
Interest Cover
-4.67
3.18
5.56
1.11
1.99
1.85
1.07
0.98
-0.28
-0.56

News Update:


  • VXL Instruments - Quarterly Results
    31st Oct 2018, 15:47 PM

    Read More
  • VXL Instruments sells property in Bengaluru to Methode Electronics
    5th Oct 2018, 09:15 AM

    These products had to be phased out due to changes in the technology / international market

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.