Nifty
Sensex
:
:
10569.30
35225.33
-7.00 (-0.07%)
83.34 (0.24%)

Pharmaceuticals & Drugs

Rating :
48/99

BSE: 524212 | NSE: WANBURY

22.15
0.00 (0%)
15-Nov-2018 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  22.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  56.25
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52.18
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 266.24
  • N/A
  • -0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.93%
  • 6.18%
  • 28.85%
  • FII
  • DII
  • Others
  • 0.01%
  • 2.24%
  • 7.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.29
  • -
  • -4.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.86
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.22
  • -
  • 65.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • -0.05
  • -0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.72
  • 18.25
  • 21.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
371.67
433.81
423.26
249.92
661.86
459.11
386.25
387.42
472.59
242.94
Net Sales Growth
-
-14.32%
2.49%
69.36%
-62.24%
44.16%
18.86%
-0.30%
-18.02%
94.53%
 
Cost Of Goods Sold
-
174.09
196.97
182.40
119.30
304.08
249.64
191.03
186.76
202.59
117.12
Gross Profit
-
197.57
236.83
240.87
130.62
357.78
209.46
195.21
200.66
270.00
125.81
GP Margin
-
53.16%
54.59%
56.91%
52.26%
54.06%
45.62%
50.54%
51.79%
57.13%
51.79%
Total Expenditure
-
439.15
415.28
390.89
228.50
637.65
491.22
389.06
429.44
460.08
280.82
Power & Fuel Cost
-
15.26
18.74
18.51
10.05
28.07
17.98
14.67
15.79
14.78
7.29
% Of Sales
-
4.11%
4.32%
4.37%
4.02%
4.24%
3.92%
3.80%
4.08%
3.13%
3.00%
Employee Cost
-
87.10
87.59
85.41
39.57
111.53
80.90
80.83
91.31
90.95
50.21
% Of Sales
-
23.43%
20.19%
20.18%
15.83%
16.85%
17.62%
20.93%
23.57%
19.25%
20.67%
Manufacturing Exp.
-
10.21
15.04
12.34
2.98
14.62
8.23
5.89
4.80
16.50
5.67
% Of Sales
-
2.75%
3.47%
2.92%
1.19%
2.21%
1.79%
1.52%
1.24%
3.49%
2.33%
General & Admin Exp.
-
29.66
34.37
29.80
25.49
47.41
35.66
34.42
36.11
42.32
20.82
% Of Sales
-
7.98%
7.92%
7.04%
10.20%
7.16%
7.77%
8.91%
9.32%
8.95%
8.57%
Selling & Distn. Exp.
-
35.01
42.43
34.19
15.15
62.46
37.43
33.48
48.37
71.27
19.12
% Of Sales
-
9.42%
9.78%
8.08%
6.06%
9.44%
8.15%
8.67%
12.49%
15.08%
7.87%
Miscellaneous Exp.
-
87.82
20.14
28.26
15.96
69.48
61.39
28.73
46.29
21.66
19.12
% Of Sales
-
23.63%
4.64%
6.68%
6.39%
10.50%
13.37%
7.44%
11.95%
4.58%
24.94%
EBITDA
-
-67.48
18.53
32.37
21.42
24.21
-32.11
-2.81
-42.02
12.51
-37.88
EBITDA Margin
-
-18.16%
4.27%
7.65%
8.57%
3.66%
-6.99%
-0.73%
-10.85%
2.65%
-15.59%
Other Income
-
76.14
89.69
1.40
6.48
11.29
4.84
13.32
14.37
56.22
61.95
Interest
-
30.74
35.51
31.87
18.62
48.26
37.23
40.24
47.22
42.15
20.61
Depreciation
-
10.30
10.32
9.05
4.80
23.37
22.59
16.99
16.17
15.98
33.36
PBT
-
-32.39
62.40
-7.15
4.48
-36.15
-87.09
-46.73
-91.04
10.60
-29.91
Tax
-
-0.38
0.38
0.00
1.27
2.86
0.14
0.00
-7.26
2.18
2.24
Tax Rate
-
1.17%
0.61%
0.00%
28.35%
-2.29%
-0.16%
0.00%
7.97%
20.57%
-7.49%
PAT
-
-32.01
62.01
-7.15
3.20
-127.71
-87.23
-38.89
-83.79
8.41
-32.14
PAT before Minority Interest
-
-32.01
62.01
-7.15
3.20
-127.71
-87.23
-38.89
-83.79
8.41
-32.14
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-8.61%
14.29%
-1.69%
1.28%
-19.30%
-19.00%
-10.07%
-21.63%
1.78%
-13.23%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-13.49
29.80
-3.58
1.60
-65.92
-50.19
-26.45
-57.04
5.73
-21.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-184.68
-153.28
-188.77
-193.94
-191.71
-47.96
44.45
78.32
184.81
150.80
Share Capital
23.72
23.22
19.97
19.97
19.97
17.38
17.38
14.69
14.69
14.69
Total Reserves
-208.66
-176.50
-220.96
-213.91
-211.68
-65.34
27.07
63.63
151.10
114.82
Non-Current Liabilities
105.79
159.92
251.37
298.18
311.67
346.79
271.74
190.52
476.36
479.88
Secured Loans
99.01
153.73
230.92
270.48
279.35
310.20
260.79
105.36
411.01
376.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.13
0.18
60.16
58.23
96.38
Long Term Provisions
10.14
9.55
8.76
7.48
6.75
7.16
5.52
4.35
0.00
0.00
Current Liabilities
347.37
401.91
298.61
264.85
259.43
447.41
465.84
465.89
132.63
188.20
Trade Payables
82.26
140.11
86.11
99.15
93.69
78.35
82.92
78.72
82.38
107.66
Other Current Liabilities
178.59
194.50
118.92
85.47
89.17
283.97
289.46
192.24
34.14
32.98
Short Term Borrowings
82.67
63.19
90.60
77.85
74.18
73.81
82.27
183.02
0.00
0.00
Short Term Provisions
3.85
4.12
2.97
2.37
2.39
11.28
11.19
11.91
16.11
47.56
Total Liabilities
268.48
408.55
387.87
395.75
406.05
772.90
808.69
761.39
801.44
826.52
Net Block
178.33
186.34
180.27
164.05
173.67
423.31
439.37
438.84
440.60
445.47
Gross Block
198.61
196.65
325.72
305.65
309.76
593.06
580.90
554.30
538.61
557.84
Accumulated Depreciation
20.28
10.32
145.46
141.60
136.09
169.75
141.53
115.45
98.01
112.37
Non Current Assets
191.66
216.83
223.94
214.65
219.39
582.95
583.90
570.50
462.86
503.39
Capital Work in Progress
10.05
9.58
14.42
18.52
12.96
25.05
16.83
13.75
21.72
19.07
Non Current Investment
0.02
0.03
0.01
0.01
0.01
0.54
0.54
0.54
0.54
38.85
Long Term Loans & Adv.
2.84
20.46
28.98
31.08
32.02
134.03
127.14
117.37
0.00
0.00
Other Non Current Assets
0.41
0.43
0.26
0.99
0.73
0.01
0.01
0.00
0.00
0.00
Current Assets
76.82
191.73
163.93
181.11
186.67
189.96
224.79
190.88
338.58
323.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.07
34.23
34.61
33.77
35.16
42.84
58.89
49.18
52.34
62.91
Sundry Debtors
29.46
84.66
74.94
98.52
103.19
84.38
113.66
97.03
144.39
157.26
Cash & Bank
6.21
9.37
7.22
12.03
6.69
16.90
15.95
8.83
14.62
29.68
Other Current Assets
28.09
26.31
17.74
20.27
41.63
45.83
36.29
35.85
127.23
73.28
Short Term Loans & Adv.
2.26
37.16
29.41
16.51
21.52
36.15
21.88
20.14
127.23
73.28
Net Current Assets
-270.55
-210.19
-134.68
-83.74
-72.76
-257.45
-241.05
-275.01
205.95
134.94
Total Assets
268.48
408.56
387.87
395.76
406.06
772.91
808.69
761.38
801.44
826.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
32.36
43.39
43.05
40.17
68.17
87.44
9.10
137.36
41.61
72.10
PBT
-32.39
62.40
-7.15
4.48
-124.85
-87.09
-38.89
-91.04
10.60
-29.91
Adjustment
39.59
-37.29
47.85
22.65
191.19
93.60
59.97
75.31
18.99
88.17
Changes in Working Capital
26.05
18.33
2.36
13.13
2.07
80.96
-11.82
156.81
12.51
15.42
Cash after chg. in Working capital
33.25
43.43
43.07
40.25
68.40
87.47
9.25
141.08
42.09
73.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.88
-0.04
-0.01
-0.08
-0.23
-0.04
-0.15
-3.71
-0.49
-1.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.39
-13.06
-19.63
-5.33
-6.20
-20.53
-31.52
-9.91
-14.26
-61.63
Net Fixed Assets
-2.43
133.91
-15.98
-1.45
-7.18
-15.15
-7.50
-2.59
-22.66
-8.03
Net Investments
0.01
-0.02
0.00
0.00
106.06
-0.27
-1.08
-3.00
22.60
-39.21
Others
1.03
-146.95
-3.65
-3.88
-105.08
-5.11
-22.94
-4.32
-14.20
-14.39
Cash from Financing Activity
-33.13
-26.93
-28.07
-29.54
-70.68
-64.16
24.41
-129.40
-42.41
4.40
Net Cash Inflow / Outflow
-2.16
3.39
-4.65
5.29
-8.70
2.74
1.99
-1.95
-15.07
14.87
Opening Cash & Equivalents
5.03
1.63
6.28
0.99
9.69
6.95
4.96
6.91
29.68
14.82
Closing Cash & Equivalent
2.87
5.03
1.63
6.28
0.99
9.69
6.95
4.96
14.62
29.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-77.97
-66.01
-112.21
-109.34
-108.90
-53.40
-2.96
17.97
75.92
78.19
ROA
-9.46%
15.57%
-1.82%
0.80%
-21.66%
-11.03%
-4.95%
-10.72%
1.03%
-3.82%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-365.97%
-121.50%
7.43%
-24.14%
ROCE
-2.16%
70.48%
15.27%
13.85%
-31.06%
-12.92%
0.30%
-8.37%
8.72%
-1.51%
Fixed Asset Turnover
1.89
1.70
1.37
0.83
1.50
0.80
0.69
0.72
0.87
0.45
Receivable days
55.66
65.66
72.98
144.54
50.69
77.31
98.27
112.23
115.60
247.61
Inventory Days
23.07
28.32
28.77
49.39
21.08
39.71
50.40
47.19
44.17
99.88
Payable days
123.29
110.93
100.14
182.52
57.27
72.19
83.77
80.70
85.29
203.64
Cash Conversion Cycle
-44.56
-16.96
1.60
11.41
14.50
44.83
64.89
78.72
74.48
143.84
Total Debt/Equity
-1.19
-1.76
-1.67
-1.74
-1.79
-4.47
-88.47
15.95
4.21
4.12
Interest Cover
-0.05
2.76
0.78
1.24
-1.59
-1.34
0.03
-0.93
1.25
-0.45

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.