Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Castings/Forgings

Rating :
49/99

BSE: 532144 | NSE: WELCORP

117.95
0.20 (0.17%)
22-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  118.30
  •  120.20
  •  117.45
  •  117.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  298377
  •  351.94
  •  186.50
  •  86.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,124.36
  • 23.86
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,882.60
  • 0.42%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.65%
  • 8.13%
  • 17.14%
  • FII
  • DII
  • Others
  • 8.27%
  • 0.10%
  • 17.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • -0.42
  • 1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 0.41
  • -2.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 27.18
  • 15.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 19.26
  • 22.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.96
  • 1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.13
  • 6.16
  • 6.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,657.86
2,304.16
15.35%
2,354.71
2,006.03
17.38%
2,023.37
1,618.20
25.04%
1,658.94
2,069.48
-19.84%
Expenses
2,474.49
2,159.34
14.59%
2,201.54
1,820.61
20.92%
1,865.83
1,411.95
32.15%
1,535.68
1,865.86
-17.70%
EBITDA
183.37
144.82
26.62%
153.17
185.42
-17.39%
157.54
206.25
-23.62%
123.26
203.62
-39.47%
EBIDTM
6.90%
6.29%
6.50%
9.24%
7.79%
12.75%
7.43%
9.84%
Other Income
40.07
19.59
104.54%
85.32
37.18
129.48%
62.14
63.57
-2.25%
34.64
103.01
-66.37%
Interest
47.47
37.45
26.76%
50.69
53.50
-5.25%
42.38
53.28
-20.46%
41.10
63.41
-35.18%
Depreciation
94.37
94.91
-0.57%
95.42
97.97
-2.60%
95.77
95.74
0.03%
90.68
91.90
-1.33%
PBT
81.60
32.05
154.60%
92.38
71.13
29.87%
81.53
120.80
-32.51%
26.12
151.32
-82.74%
Tax
30.15
-56.53
-
4.29
15.04
-71.48%
10.59
44.66
-76.29%
8.01
53.23
-84.95%
PAT
51.45
88.58
-41.92%
88.09
56.09
57.05%
70.94
76.14
-6.83%
18.11
98.09
-81.54%
PATM
1.94%
3.84%
3.74%
2.80%
3.51%
4.71%
1.09%
4.74%
EPS
1.13
2.50
-54.80%
2.21
1.57
40.76%
1.76
2.06
-14.56%
-0.17
2.77
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
8,694.88
7,542.56
5,898.71
7,235.51
8,450.49
7,704.72
10,870.05
8,976.58
8,022.07
7,363.67
5,739.53
Net Sales Growth
8.71%
27.87%
-18.48%
-14.38%
9.68%
-29.12%
21.09%
11.90%
8.94%
28.30%
 
Cost Of Goods Sold
6,080.01
5,287.78
4,040.20
4,431.48
5,826.10
4,949.12
6,040.83
5,890.18
5,010.76
4,748.42
4,003.27
Gross Profit
2,614.87
2,254.79
1,858.50
2,804.02
2,624.39
2,755.60
4,829.22
3,086.39
3,011.31
2,615.25
1,736.26
GP Margin
30.07%
29.89%
31.51%
38.75%
31.06%
35.77%
44.43%
34.38%
37.54%
35.52%
30.25%
Total Expenditure
8,077.54
6,859.03
5,386.29
6,457.90
7,608.28
7,035.01
10,275.18
8,119.52
6,763.80
6,045.05
5,149.64
Power & Fuel Cost
-
143.81
106.26
116.76
110.21
110.15
200.28
192.37
142.05
168.16
133.21
% Of Sales
-
1.91%
1.80%
1.61%
1.30%
1.43%
1.84%
2.14%
1.77%
2.28%
2.32%
Employee Cost
-
429.65
430.55
557.64
525.82
525.51
446.83
484.21
382.83
267.05
125.26
% Of Sales
-
5.70%
7.30%
7.71%
6.22%
6.82%
4.11%
5.39%
4.77%
3.63%
2.18%
Manufacturing Exp.
-
814.19
666.91
951.14
850.88
829.69
1,242.04
1,008.83
744.26
496.42
727.19
% Of Sales
-
10.79%
11.31%
13.15%
10.07%
10.77%
11.43%
11.24%
9.28%
6.74%
12.67%
General & Admin Exp.
-
109.86
110.53
159.63
185.19
160.43
2,105.57
240.98
180.14
164.11
60.92
% Of Sales
-
1.46%
1.87%
2.21%
2.19%
2.08%
19.37%
2.68%
2.25%
2.23%
1.06%
Selling & Distn. Exp.
-
11.68
10.09
82.91
69.68
75.57
79.87
114.66
239.75
91.75
72.59
% Of Sales
-
0.15%
0.17%
1.15%
0.82%
0.98%
0.73%
1.28%
2.99%
1.25%
1.26%
Miscellaneous Exp.
-
62.07
21.75
158.33
40.41
384.53
159.76
188.28
63.99
109.15
72.59
% Of Sales
-
0.82%
0.37%
2.19%
0.48%
4.99%
1.47%
2.10%
0.80%
1.48%
0.47%
EBITDA
617.34
683.53
512.42
777.61
842.21
669.71
594.87
857.06
1,258.27
1,318.62
589.89
EBITDA Margin
7.10%
9.06%
8.69%
10.75%
9.97%
8.69%
5.47%
9.55%
15.69%
17.91%
10.28%
Other Income
222.17
131.21
224.60
113.23
108.59
174.20
311.04
267.58
120.13
44.38
165.69
Interest
181.64
185.33
235.71
241.14
283.03
296.40
493.08
399.92
224.03
232.94
278.74
Depreciation
376.24
379.31
386.08
386.48
436.50
406.30
353.12
351.52
243.95
206.06
143.28
PBT
281.63
250.11
115.22
263.23
231.27
141.21
59.71
373.19
910.43
924.01
333.56
Tax
53.04
11.19
25.80
79.22
17.75
43.16
39.03
150.28
287.13
313.59
120.04
Tax Rate
18.83%
4.47%
22.39%
30.10%
7.68%
30.56%
-79.04%
40.27%
31.54%
33.94%
35.99%
PAT
228.59
244.21
105.73
156.53
69.04
73.39
-66.52
237.10
633.30
610.41
213.51
PAT before Minority Interest
239.78
238.92
89.42
184.00
213.53
98.05
-88.41
222.91
623.30
610.42
213.52
Minority Interest
11.19
5.29
16.31
-27.47
-144.49
-24.66
21.89
14.19
10.00
-0.01
-0.01
PAT Margin
2.63%
3.24%
1.79%
2.16%
0.82%
0.95%
-0.61%
2.64%
7.89%
8.29%
3.72%
PAT Growth
-28.32%
130.98%
-32.45%
126.72%
-5.93%
-
-
-62.56%
3.75%
185.89%
 
Unadjusted EPS
4.93
5.97
1.00
5.76
2.63
2.79
-3.03
10.89
30.95
31.69
11.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,854.03
2,809.44
2,798.89
2,798.82
2,849.23
5,657.77
4,093.27
3,373.53
2,901.11
1,559.69
Share Capital
132.61
132.61
132.61
131.59
131.47
131.47
113.89
102.33
102.16
93.25
Total Reserves
2,721.42
2,676.82
2,666.28
2,663.58
2,717.76
5,526.22
3,978.30
3,269.74
2,796.51
1,462.28
Non-Current Liabilities
2,019.47
2,302.42
2,781.43
3,292.21
3,508.12
5,756.41
5,621.77
3,896.54
2,890.37
2,902.57
Secured Loans
1,271.73
1,521.45
1,845.09
2,331.52
2,458.30
4,138.57
2,872.10
2,395.12
1,865.44
2,643.47
Unsecured Loans
0.00
0.00
1.03
284.48
345.15
814.50
1,887.70
873.44
689.70
10.34
Long Term Provisions
39.29
35.09
27.16
42.02
25.04
25.07
24.42
11.66
0.00
0.00
Current Liabilities
2,860.01
3,092.45
2,925.29
3,370.21
2,263.98
5,113.75
5,739.38
3,477.45
3,351.03
3,955.55
Trade Payables
2,134.02
2,193.10
1,597.14
2,463.41
650.97
3,037.97
3,292.30
1,585.17
1,635.67
3,634.39
Other Current Liabilities
416.83
510.43
736.84
612.97
1,052.45
1,737.05
1,488.52
1,263.50
1,593.47
261.10
Short Term Borrowings
12.57
220.33
568.05
188.38
499.16
204.34
777.33
432.28
0.00
0.00
Short Term Provisions
296.60
168.59
23.27
105.45
61.39
134.39
181.23
196.50
121.89
60.06
Total Liabilities
7,790.12
8,317.85
8,637.30
9,817.50
8,830.15
16,882.53
15,797.69
10,949.88
9,142.52
8,417.85
Net Block
3,044.98
3,355.77
3,730.46
4,661.85
4,923.11
8,021.36
6,724.16
4,173.11
3,292.09
3,099.64
Gross Block
4,190.59
4,123.71
4,116.47
7,070.63
6,849.44
9,844.33
8,068.45
5,056.70
3,880.98
3,484.36
Accumulated Depreciation
1,145.61
767.94
386.01
2,408.78
1,925.08
1,812.36
1,344.30
879.37
584.67
384.72
Non Current Assets
3,570.53
3,950.94
4,317.60
4,908.08
5,178.92
9,169.07
7,935.68
5,250.34
3,883.13
3,687.54
Capital Work in Progress
16.57
32.23
34.44
80.08
114.57
546.45
627.14
777.24
479.00
522.14
Non Current Investment
151.76
218.53
284.56
26.53
25.56
117.76
35.46
3.86
49.79
7.10
Long Term Loans & Adv.
352.71
338.33
264.67
139.24
115.15
468.11
538.31
293.02
0.00
0.00
Other Non Current Assets
4.51
6.08
3.47
0.38
0.53
15.38
10.61
3.12
0.00
0.00
Current Assets
4,219.60
4,366.90
4,319.70
4,909.42
3,651.23
7,713.46
7,862.01
5,699.53
5,256.86
4,727.24
Current Investments
336.68
506.87
732.79
778.33
1,114.25
1,749.36
1,943.06
1,436.64
109.76
106.89
Inventories
1,511.86
1,764.66
1,293.19
2,208.21
1,281.53
2,566.88
2,563.24
1,847.85
2,032.17
2,611.26
Sundry Debtors
1,319.86
1,465.19
1,400.66
1,130.05
637.38
1,761.40
1,525.99
1,289.28
807.71
460.14
Cash & Bank
628.19
229.62
555.56
332.75
140.83
698.87
1,025.54
750.85
1,702.82
947.03
Other Current Assets
423.01
113.00
95.49
217.45
477.24
936.95
804.17
374.91
604.40
601.90
Short Term Loans & Adv.
333.92
287.57
242.01
242.63
266.17
528.68
569.51
283.31
603.06
555.15
Net Current Assets
1,359.59
1,274.45
1,394.41
1,539.21
1,387.26
2,599.71
2,122.63
2,222.09
1,905.83
771.70
Total Assets
7,790.13
8,317.84
8,637.30
9,817.50
8,830.15
16,882.53
15,797.69
10,949.87
9,142.51
8,417.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
981.36
402.52
354.29
901.13
227.00
102.53
1,428.65
666.47
384.30
1,319.48
PBT
250.11
115.22
258.50
231.27
141.21
-49.38
373.19
910.43
924.01
333.56
Adjustment
429.93
499.10
495.87
521.90
516.31
481.54
508.22
328.75
253.82
535.33
Changes in Working Capital
265.31
-257.58
-282.81
172.89
-387.63
-312.35
692.50
-354.63
-609.48
505.81
Cash after chg. in Working capital
945.35
356.74
471.56
926.06
269.89
119.81
1,573.91
884.55
568.35
1,374.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
36.01
45.78
-117.28
-24.93
-42.89
-17.28
-145.26
-218.08
-184.05
-55.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
182.32
619.01
-330.79
337.71
-122.16
-167.19
-2,205.39
-2,257.35
-388.47
-743.76
Net Fixed Assets
-43.91
-23.44
1,534.53
-14.96
-134.85
-148.66
-434.70
-302.85
-379.61
-512.05
Net Investments
170.27
214.63
76.59
451.55
2,168.92
-246.27
-1,633.60
-1,490.73
-107.77
218.63
Others
55.96
427.82
-1,941.91
-98.88
-2,156.23
227.74
-137.09
-463.77
98.91
-450.34
Cash from Financing Activity
-760.88
-978.69
-98.70
-1,105.83
-526.53
-264.78
963.42
558.46
276.66
100.96
Net Cash Inflow / Outflow
402.80
42.83
-75.19
133.01
-421.70
-329.44
186.68
-1,032.42
272.49
676.67
Opening Cash & Equivalents
147.95
106.03
176.78
85.74
614.03
1,025.54
750.85
1,702.82
947.03
270.33
Closing Cash & Equivalent
552.63
147.95
106.03
218.75
85.74
698.88
1,025.54
750.85
1,702.82
947.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
107.61
105.93
105.53
106.21
108.36
190.20
179.65
164.76
141.74
83.25
ROA
2.97%
1.05%
1.99%
2.29%
0.76%
-0.54%
1.67%
6.20%
6.95%
3.04%
ROE
8.44%
3.19%
6.58%
7.57%
2.50%
-1.94%
5.97%
19.89%
27.44%
14.10%
ROCE
9.79%
6.95%
8.96%
8.23%
5.07%
4.27%
8.88%
17.95%
23.94%
15.61%
Fixed Asset Turnover
1.83
1.46
1.32
1.24
0.94
1.26
1.42
1.85
2.08
2.08
Receivable days
66.99
86.66
62.58
37.42
56.02
53.10
54.98
46.19
30.28
36.25
Inventory Days
78.81
92.46
86.59
73.89
89.87
82.87
86.15
85.47
110.89
119.18
Payable days
19.20
19.16
22.50
15.14
31.25
40.66
31.50
40.08
43.88
26.29
Cash Conversion Cycle
126.60
159.96
126.67
96.18
114.63
95.31
109.63
91.59
97.29
129.14
Total Debt/Equity
0.49
0.66
0.94
1.08
1.34
1.12
1.50
1.13
0.88
1.71
Interest Cover
2.35
1.49
2.09
1.82
1.48
0.90
1.93
5.06
4.97
2.20

News Update:


  • Welspun Corp bags additional pipe orders of 212 KMT
    12th Mar 2019, 09:33 AM

    Out of these additional orders, 151 KMT will be serviced from India

    Read More
  • LIC cuts stake in Welspun by 2.18%
    4th Mar 2019, 14:13 PM

    Post the open market sale, LIC's stake in Welspun reduced to 5.54 per cent or 1,46,93,404 shares

    Read More
  • Welspun Corp reports 55% fall in Q3 consolidated net profit
    7th Feb 2019, 14:15 PM

    Total consolidated income of the company increased by 16.10% at Rs 2,697.93 crore for Q3FY19

    Read More
  • Welspun Corp - Quarterly Results
    7th Feb 2019, 13:56 PM

    Read More
  • Welspun Corp wins Gold Award in ‘4th EKDKN Exceed Award 2018’
    25th Jan 2019, 09:27 AM

    The company has won Gold Award under Environment Preservation Category in Manufacturing Sector

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.