Nifty
Sensex
:
:
10575.35
35172.64
-80.85 (-0.76%)
-301.87 (-0.85%)

Castings/Forgings

Rating :
56/99

BSE: 532144 | NSE: WELCORP

156.50
-6.50 (-3.99%)
21-Nov-2018 | 11:39AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  162.60
  •  163.90
  •  155.25
  •  163.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  316547
  •  495.40
  •  197.15
  •  102.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,316.55
  • 25.81
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,074.79
  • 0.31%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.74%
  • 7.61%
  • 17.60%
  • FII
  • DII
  • Others
  • 8.21%
  • 0.10%
  • 17.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • -0.42
  • 1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 0.41
  • -2.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 27.18
  • 15.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 15.95
  • 20.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.90
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.05
  • 6.25
  • 5.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
2,354.71
2,006.03
17.38%
2,023.37
1,618.20
25.04%
1,658.94
2,069.48
-19.84%
2,304.16
1,202.84
91.56%
Expenses
2,201.54
1,820.61
20.92%
1,865.83
1,411.95
32.15%
1,535.68
1,865.86
-17.70%
2,159.34
1,060.40
103.63%
EBITDA
153.17
185.42
-17.39%
157.54
206.25
-23.62%
123.26
203.62
-39.47%
144.82
142.44
1.67%
EBIDTM
6.50%
9.24%
7.79%
12.75%
7.43%
9.84%
6.29%
11.84%
Other Income
85.32
37.18
129.48%
62.14
63.57
-2.25%
34.64
103.01
-66.37%
19.59
28.01
-30.06%
Interest
50.69
53.50
-5.25%
42.38
53.28
-20.46%
41.10
63.41
-35.18%
37.45
56.67
-33.92%
Depreciation
95.42
97.97
-2.60%
95.77
95.74
0.03%
90.68
91.90
-1.33%
94.91
102.96
-7.82%
PBT
92.38
71.13
29.87%
81.53
120.80
-32.51%
26.12
151.32
-82.74%
32.05
10.82
196.21%
Tax
4.29
15.04
-71.48%
10.59
44.66
-76.29%
8.01
53.23
-84.95%
-56.53
-3.30
-
PAT
88.09
56.09
57.05%
70.94
76.14
-6.83%
18.11
98.09
-81.54%
88.58
14.12
527.34%
PATM
3.74%
2.80%
3.51%
4.71%
1.09%
4.74%
3.84%
1.17%
EPS
2.21
1.57
40.76%
1.76
2.06
-14.56%
-0.17
2.77
-
2.50
-0.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
8,341.18
7,542.56
5,898.71
7,235.51
8,450.49
7,704.72
10,870.05
8,976.58
8,022.07
7,363.67
5,739.53
Net Sales Growth
20.95%
27.87%
-18.48%
-14.38%
9.68%
-29.12%
21.09%
11.90%
8.94%
28.30%
 
Cost Of Goods Sold
5,894.81
5,287.78
4,040.20
4,431.48
5,826.10
4,949.12
6,040.83
5,890.18
5,010.76
4,748.42
4,003.27
Gross Profit
2,446.37
2,254.79
1,858.50
2,804.02
2,624.39
2,755.60
4,829.22
3,086.39
3,011.31
2,615.25
1,736.26
GP Margin
29.33%
29.89%
31.51%
38.75%
31.06%
35.77%
44.43%
34.38%
37.54%
35.52%
30.25%
Total Expenditure
7,762.39
6,859.03
5,386.29
6,457.90
7,608.28
7,035.01
10,275.18
8,119.52
6,763.80
6,045.05
5,149.64
Power & Fuel Cost
-
143.81
106.26
116.76
110.21
110.15
200.28
192.37
142.05
168.16
133.21
% Of Sales
-
1.91%
1.80%
1.61%
1.30%
1.43%
1.84%
2.14%
1.77%
2.28%
2.32%
Employee Cost
-
429.65
430.55
557.64
525.82
525.51
446.83
484.21
382.83
267.05
125.26
% Of Sales
-
5.70%
7.30%
7.71%
6.22%
6.82%
4.11%
5.39%
4.77%
3.63%
2.18%
Manufacturing Exp.
-
814.19
666.91
951.14
850.88
829.69
1,242.04
1,008.83
744.26
496.42
727.19
% Of Sales
-
10.79%
11.31%
13.15%
10.07%
10.77%
11.43%
11.24%
9.28%
6.74%
12.67%
General & Admin Exp.
-
109.86
110.53
159.63
185.19
160.43
2,105.57
240.98
180.14
164.11
60.92
% Of Sales
-
1.46%
1.87%
2.21%
2.19%
2.08%
19.37%
2.68%
2.25%
2.23%
1.06%
Selling & Distn. Exp.
-
11.68
10.09
82.91
69.68
75.57
79.87
114.66
239.75
91.75
72.59
% Of Sales
-
0.15%
0.17%
1.15%
0.82%
0.98%
0.73%
1.28%
2.99%
1.25%
1.26%
Miscellaneous Exp.
-
62.07
21.75
158.33
40.41
384.53
159.76
188.28
63.99
109.15
72.59
% Of Sales
-
0.82%
0.37%
2.19%
0.48%
4.99%
1.47%
2.10%
0.80%
1.48%
0.47%
EBITDA
578.79
683.53
512.42
777.61
842.21
669.71
594.87
857.06
1,258.27
1,318.62
589.89
EBITDA Margin
6.94%
9.06%
8.69%
10.75%
9.97%
8.69%
5.47%
9.55%
15.69%
17.91%
10.28%
Other Income
201.69
131.21
224.60
113.23
108.59
174.20
311.04
267.58
120.13
44.38
165.69
Interest
171.62
185.33
235.71
241.14
283.03
296.40
493.08
399.92
224.03
232.94
278.74
Depreciation
376.78
379.31
386.08
386.48
436.50
406.30
353.12
351.52
243.95
206.06
143.28
PBT
232.08
250.11
115.22
263.23
231.27
141.21
59.71
373.19
910.43
924.01
333.56
Tax
-33.64
11.19
25.80
79.22
17.75
43.16
39.03
150.28
287.13
313.59
120.04
Tax Rate
-14.50%
4.47%
22.39%
30.10%
7.68%
30.56%
-79.04%
40.27%
31.54%
33.94%
35.99%
PAT
265.72
244.21
105.73
156.53
69.04
73.39
-66.52
237.10
633.30
610.41
213.51
PAT before Minority Interest
272.02
238.92
89.42
184.00
213.53
98.05
-88.41
222.91
623.30
610.42
213.52
Minority Interest
6.30
5.29
16.31
-27.47
-144.49
-24.66
21.89
14.19
10.00
-0.01
-0.01
PAT Margin
3.19%
3.24%
1.79%
2.16%
0.82%
0.95%
-0.61%
2.64%
7.89%
8.29%
3.72%
PAT Growth
8.71%
130.98%
-32.45%
126.72%
-5.93%
-
-
-62.56%
3.75%
185.89%
 
Unadjusted EPS
6.30
5.97
1.00
5.76
2.63
2.79
-3.03
10.89
30.95
31.69
11.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,854.03
2,809.44
2,798.89
2,798.82
2,849.23
5,657.77
4,093.27
3,373.53
2,901.11
1,559.69
Share Capital
132.61
132.61
132.61
131.59
131.47
131.47
113.89
102.33
102.16
93.25
Total Reserves
2,721.42
2,676.82
2,666.28
2,663.58
2,717.76
5,526.22
3,978.30
3,269.74
2,796.51
1,462.28
Non-Current Liabilities
2,019.47
2,302.42
2,781.43
3,292.21
3,508.12
5,756.41
5,621.77
3,896.54
2,890.37
2,902.57
Secured Loans
1,271.73
1,521.45
1,845.09
2,331.52
2,458.30
4,138.57
2,872.10
2,395.12
1,865.44
2,643.47
Unsecured Loans
0.00
0.00
1.03
284.48
345.15
814.50
1,887.70
873.44
689.70
10.34
Long Term Provisions
39.29
35.09
27.16
42.02
25.04
25.07
24.42
11.66
0.00
0.00
Current Liabilities
2,860.01
3,092.45
2,925.29
3,370.21
2,263.98
5,113.75
5,739.38
3,477.45
3,351.03
3,955.55
Trade Payables
2,134.02
2,193.10
1,597.14
2,463.41
650.97
3,037.97
3,292.30
1,585.17
1,635.67
3,634.39
Other Current Liabilities
416.83
510.43
736.84
612.97
1,052.45
1,737.05
1,488.52
1,263.50
1,593.47
261.10
Short Term Borrowings
12.57
220.33
568.05
188.38
499.16
204.34
777.33
432.28
0.00
0.00
Short Term Provisions
296.60
168.59
23.27
105.45
61.39
134.39
181.23
196.50
121.89
60.06
Total Liabilities
7,790.12
8,317.85
8,637.30
9,817.50
8,830.15
16,882.53
15,797.69
10,949.88
9,142.52
8,417.85
Net Block
3,044.98
3,355.77
3,730.46
4,661.85
4,923.11
8,021.36
6,724.16
4,173.11
3,292.09
3,099.64
Gross Block
4,190.59
4,123.71
4,116.47
7,070.63
6,849.44
9,844.33
8,068.45
5,056.70
3,880.98
3,484.36
Accumulated Depreciation
1,145.61
767.94
386.01
2,408.78
1,925.08
1,812.36
1,344.30
879.37
584.67
384.72
Non Current Assets
3,570.53
3,950.94
4,317.60
4,908.08
5,178.92
9,169.07
7,935.68
5,250.34
3,883.13
3,687.54
Capital Work in Progress
16.57
32.23
34.44
80.08
114.57
546.45
627.14
777.24
479.00
522.14
Non Current Investment
151.76
218.53
284.56
26.53
25.56
117.76
35.46
3.86
49.79
7.10
Long Term Loans & Adv.
352.71
338.33
264.67
139.24
115.15
468.11
538.31
293.02
0.00
0.00
Other Non Current Assets
4.51
6.08
3.47
0.38
0.53
15.38
10.61
3.12
0.00
0.00
Current Assets
4,219.60
4,366.90
4,319.70
4,909.42
3,651.23
7,713.46
7,862.01
5,699.53
5,256.86
4,727.24
Current Investments
336.68
506.87
732.79
778.33
1,114.25
1,749.36
1,943.06
1,436.64
109.76
106.89
Inventories
1,511.86
1,764.66
1,293.19
2,208.21
1,281.53
2,566.88
2,563.24
1,847.85
2,032.17
2,611.26
Sundry Debtors
1,319.86
1,465.19
1,400.66
1,130.05
637.38
1,761.40
1,525.99
1,289.28
807.71
460.14
Cash & Bank
628.19
229.62
555.56
332.75
140.83
698.87
1,025.54
750.85
1,702.82
947.03
Other Current Assets
423.01
113.00
95.49
217.45
477.24
936.95
804.17
374.91
604.40
601.90
Short Term Loans & Adv.
333.92
287.57
242.01
242.63
266.17
528.68
569.51
283.31
603.06
555.15
Net Current Assets
1,359.59
1,274.45
1,394.41
1,539.21
1,387.26
2,599.71
2,122.63
2,222.09
1,905.83
771.70
Total Assets
7,790.13
8,317.84
8,637.30
9,817.50
8,830.15
16,882.53
15,797.69
10,949.87
9,142.51
8,417.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
981.36
402.52
354.29
901.13
227.00
102.53
1,428.65
666.47
384.30
1,319.48
PBT
250.11
115.22
258.50
231.27
141.21
-49.38
373.19
910.43
924.01
333.56
Adjustment
429.93
499.10
495.87
521.90
516.31
481.54
508.22
328.75
253.82
535.33
Changes in Working Capital
265.31
-257.58
-282.81
172.89
-387.63
-312.35
692.50
-354.63
-609.48
505.81
Cash after chg. in Working capital
945.35
356.74
471.56
926.06
269.89
119.81
1,573.91
884.55
568.35
1,374.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
36.01
45.78
-117.28
-24.93
-42.89
-17.28
-145.26
-218.08
-184.05
-55.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
182.32
619.01
-330.79
337.71
-122.16
-167.19
-2,205.39
-2,257.35
-388.47
-743.76
Net Fixed Assets
-43.91
-23.44
1,534.53
-14.96
-134.85
-148.66
-434.70
-302.85
-379.61
-512.05
Net Investments
170.27
214.63
76.59
451.55
2,168.92
-246.27
-1,633.60
-1,490.73
-107.77
218.63
Others
55.96
427.82
-1,941.91
-98.88
-2,156.23
227.74
-137.09
-463.77
98.91
-450.34
Cash from Financing Activity
-760.88
-978.69
-98.70
-1,105.83
-526.53
-264.78
963.42
558.46
276.66
100.96
Net Cash Inflow / Outflow
402.80
42.83
-75.19
133.01
-421.70
-329.44
186.68
-1,032.42
272.49
676.67
Opening Cash & Equivalents
147.95
106.03
176.78
85.74
614.03
1,025.54
750.85
1,702.82
947.03
270.33
Closing Cash & Equivalent
552.63
147.95
106.03
218.75
85.74
698.88
1,025.54
750.85
1,702.82
947.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
107.61
105.93
105.53
106.21
108.36
190.20
179.65
164.76
141.74
83.25
ROA
2.97%
1.05%
1.99%
2.29%
0.76%
-0.54%
1.67%
6.20%
6.95%
3.04%
ROE
8.44%
3.19%
6.58%
7.57%
2.50%
-1.94%
5.97%
19.89%
27.44%
14.10%
ROCE
9.79%
6.95%
8.96%
8.23%
5.07%
4.27%
8.88%
17.95%
23.94%
15.61%
Fixed Asset Turnover
1.83
1.46
1.32
1.24
0.94
1.26
1.42
1.85
2.08
2.08
Receivable days
66.99
86.66
62.58
37.42
56.02
53.10
54.98
46.19
30.28
36.25
Inventory Days
78.81
92.46
86.59
73.89
89.87
82.87
86.15
85.47
110.89
119.18
Payable days
19.20
19.16
22.50
15.14
31.25
40.66
31.50
40.08
43.88
26.29
Cash Conversion Cycle
126.60
159.96
126.67
96.18
114.63
95.31
109.63
91.59
97.29
129.14
Total Debt/Equity
0.49
0.66
0.94
1.08
1.34
1.12
1.50
1.13
0.88
1.71
Interest Cover
2.35
1.49
2.09
1.82
1.48
0.90
1.93
5.06
4.97
2.20

Annual Reports:

News Update:


  • Welspun Corp bags order for supply of pipes for oil & gas project
    16th Nov 2018, 14:05 PM

    The company has also received orders in oil & gas and water sectors in India

    Read More
  • Welspun Corp - Quarterly Results
    1st Nov 2018, 14:07 PM

    Read More
  • Welspun Corp bags order for supply of 220 KMT of Pipes
    7th Sep 2018, 09:05 AM

    The Company's current order book stands at 1,776 KMTs valued at Rs 150 billion

    Read More
  • Welspun Corp wins ‘National Awards for Manufacturing Competitiveness 2017-18’
    23rd Aug 2018, 09:16 AM

    The company has been selected by the International Research Institute for Manufacturing

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.