Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Castings/Forgings

Rating :
52/99

BSE: 532144 | NSE: WELCORP

144.45
5.25 (3.77%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  137.60
  •  147.15
  •  137.25
  •  139.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  701815
  •  1013.77
  •  186.50
  •  86.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,827.21
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,585.45
  • 0.35%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.98%
  • 9.38%
  • 17.50%
  • FII
  • DII
  • Others
  • 5.51%
  • 0.41%
  • 18.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • -0.42
  • 1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 0.41
  • -2.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 27.18
  • 15.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 18.80
  • 22.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.97
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 6.12
  • 6.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,756.12
1,276.62
115.89%
2,657.86
2,304.16
15.35%
2,354.71
2,006.03
17.38%
2,023.37
1,618.20
25.04%
Expenses
2,723.92
1,183.68
130.12%
2,474.49
2,159.34
14.59%
2,201.54
1,820.61
20.92%
1,865.83
1,411.95
32.15%
EBITDA
32.20
92.94
-65.35%
183.37
144.82
26.62%
153.17
185.42
-17.39%
157.54
206.25
-23.62%
EBIDTM
1.17%
7.28%
6.90%
6.29%
6.50%
9.24%
7.79%
12.75%
Other Income
9.14
34.40
-73.43%
40.07
19.59
104.54%
85.32
37.18
129.48%
62.14
63.57
-2.25%
Interest
53.58
36.66
46.15%
47.47
37.45
26.76%
50.69
53.50
-5.25%
42.38
53.28
-20.46%
Depreciation
61.38
61.38
0.00%
94.37
94.91
-0.57%
95.42
97.97
-2.60%
95.77
95.74
0.03%
PBT
-73.62
29.30
-
81.60
32.05
154.60%
92.38
71.13
29.87%
81.53
120.80
-32.51%
Tax
46.21
7.17
544.49%
30.15
-56.53
-
4.29
15.04
-71.48%
10.59
44.66
-76.29%
PAT
-119.83
22.13
-
51.45
88.58
-41.92%
88.09
56.09
57.05%
70.94
76.14
-6.83%
PATM
-4.35%
1.73%
1.94%
3.84%
3.74%
2.80%
3.51%
4.71%
EPS
-5.61
-0.17
-
1.13
2.50
-54.80%
2.21
1.57
40.76%
1.76
2.06
-14.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
9,792.06
7,542.56
5,898.71
7,235.51
8,450.49
7,704.72
10,870.05
8,976.58
8,022.07
7,363.67
5,739.53
Net Sales Growth
35.91%
27.87%
-18.48%
-14.38%
9.68%
-29.12%
21.09%
11.90%
8.94%
28.30%
 
Cost Of Goods Sold
6,917.59
5,287.78
4,040.20
4,431.48
5,826.10
4,949.12
6,040.83
5,890.18
5,010.76
4,748.42
4,003.27
Gross Profit
2,874.47
2,254.79
1,858.50
2,804.02
2,624.39
2,755.60
4,829.22
3,086.39
3,011.31
2,615.25
1,736.26
GP Margin
29.36%
29.89%
31.51%
38.75%
31.06%
35.77%
44.43%
34.38%
37.54%
35.52%
30.25%
Total Expenditure
9,265.78
6,859.03
5,386.29
6,457.90
7,608.28
7,035.01
10,275.18
8,119.52
6,763.80
6,045.05
5,149.64
Power & Fuel Cost
-
143.81
106.26
116.76
110.21
110.15
200.28
192.37
142.05
168.16
133.21
% Of Sales
-
1.91%
1.80%
1.61%
1.30%
1.43%
1.84%
2.14%
1.77%
2.28%
2.32%
Employee Cost
-
429.65
430.55
557.64
525.82
525.51
446.83
484.21
382.83
267.05
125.26
% Of Sales
-
5.70%
7.30%
7.71%
6.22%
6.82%
4.11%
5.39%
4.77%
3.63%
2.18%
Manufacturing Exp.
-
814.19
666.91
951.14
850.88
829.69
1,242.04
1,008.83
744.26
496.42
727.19
% Of Sales
-
10.79%
11.31%
13.15%
10.07%
10.77%
11.43%
11.24%
9.28%
6.74%
12.67%
General & Admin Exp.
-
109.86
110.53
159.63
185.19
160.43
2,105.57
240.98
180.14
164.11
60.92
% Of Sales
-
1.46%
1.87%
2.21%
2.19%
2.08%
19.37%
2.68%
2.25%
2.23%
1.06%
Selling & Distn. Exp.
-
11.68
10.09
82.91
69.68
75.57
79.87
114.66
239.75
91.75
72.59
% Of Sales
-
0.15%
0.17%
1.15%
0.82%
0.98%
0.73%
1.28%
2.99%
1.25%
1.26%
Miscellaneous Exp.
-
62.07
21.75
158.33
40.41
384.53
159.76
188.28
63.99
109.15
72.59
% Of Sales
-
0.82%
0.37%
2.19%
0.48%
4.99%
1.47%
2.10%
0.80%
1.48%
0.47%
EBITDA
526.28
683.53
512.42
777.61
842.21
669.71
594.87
857.06
1,258.27
1,318.62
589.89
EBITDA Margin
5.37%
9.06%
8.69%
10.75%
9.97%
8.69%
5.47%
9.55%
15.69%
17.91%
10.28%
Other Income
196.67
131.21
224.60
113.23
108.59
174.20
311.04
267.58
120.13
44.38
165.69
Interest
194.12
185.33
235.71
241.14
283.03
296.40
493.08
399.92
224.03
232.94
278.74
Depreciation
346.94
379.31
386.08
386.48
436.50
406.30
353.12
351.52
243.95
206.06
143.28
PBT
181.89
250.11
115.22
263.23
231.27
141.21
59.71
373.19
910.43
924.01
333.56
Tax
91.24
11.19
25.80
79.22
17.75
43.16
39.03
150.28
287.13
313.59
120.04
Tax Rate
50.16%
4.47%
22.39%
30.10%
7.68%
30.56%
-79.04%
40.27%
31.54%
33.94%
35.99%
PAT
90.65
244.21
105.73
156.53
69.04
73.39
-66.52
237.10
633.30
610.41
213.51
PAT before Minority Interest
99.04
238.92
89.42
184.00
213.53
98.05
-88.41
222.91
623.30
610.42
213.52
Minority Interest
8.39
5.29
16.31
-27.47
-144.49
-24.66
21.89
14.19
10.00
-0.01
-0.01
PAT Margin
0.93%
3.24%
1.79%
2.16%
0.82%
0.95%
-0.61%
2.64%
7.89%
8.29%
3.72%
PAT Growth
-62.69%
130.98%
-32.45%
126.72%
-5.93%
-
-
-62.56%
3.75%
185.89%
 
Unadjusted EPS
-0.51
5.97
1.00
5.76
2.63
2.79
-3.03
10.89
30.95
31.69
11.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,854.03
2,809.44
2,798.89
2,798.82
2,849.23
5,657.77
4,093.27
3,373.53
2,901.11
1,559.69
Share Capital
132.61
132.61
132.61
131.59
131.47
131.47
113.89
102.33
102.16
93.25
Total Reserves
2,721.42
2,676.82
2,666.28
2,663.58
2,717.76
5,526.22
3,978.30
3,269.74
2,796.51
1,462.28
Non-Current Liabilities
2,019.47
2,302.42
2,781.43
3,292.21
3,508.12
5,756.41
5,621.77
3,896.54
2,890.37
2,902.57
Secured Loans
1,271.73
1,521.45
1,845.09
2,331.52
2,458.30
4,138.57
2,872.10
2,395.12
1,865.44
2,643.47
Unsecured Loans
0.00
0.00
1.03
284.48
345.15
814.50
1,887.70
873.44
689.70
10.34
Long Term Provisions
39.29
35.09
27.16
42.02
25.04
25.07
24.42
11.66
0.00
0.00
Current Liabilities
2,860.01
3,092.45
2,925.29
3,370.21
2,263.98
5,113.75
5,739.38
3,477.45
3,351.03
3,955.55
Trade Payables
2,134.02
2,193.10
1,597.14
2,463.41
650.97
3,037.97
3,292.30
1,585.17
1,635.67
3,634.39
Other Current Liabilities
416.83
510.43
736.84
612.97
1,052.45
1,737.05
1,488.52
1,263.50
1,593.47
261.10
Short Term Borrowings
12.57
220.33
568.05
188.38
499.16
204.34
777.33
432.28
0.00
0.00
Short Term Provisions
296.60
168.59
23.27
105.45
61.39
134.39
181.23
196.50
121.89
60.06
Total Liabilities
7,790.12
8,317.85
8,637.30
9,817.50
8,830.15
16,882.53
15,797.69
10,949.88
9,142.52
8,417.85
Net Block
3,044.98
3,355.77
3,730.46
4,661.85
4,923.11
8,021.36
6,724.16
4,173.11
3,292.09
3,099.64
Gross Block
4,190.59
4,123.71
4,116.47
7,070.63
6,849.44
9,844.33
8,068.45
5,056.70
3,880.98
3,484.36
Accumulated Depreciation
1,145.61
767.94
386.01
2,408.78
1,925.08
1,812.36
1,344.30
879.37
584.67
384.72
Non Current Assets
3,570.53
3,950.94
4,317.60
4,908.08
5,178.92
9,169.07
7,935.68
5,250.34
3,883.13
3,687.54
Capital Work in Progress
16.57
32.23
34.44
80.08
114.57
546.45
627.14
777.24
479.00
522.14
Non Current Investment
151.76
218.53
284.56
26.53
25.56
117.76
35.46
3.86
49.79
7.10
Long Term Loans & Adv.
352.71
338.33
264.67
139.24
115.15
468.11
538.31
293.02
0.00
0.00
Other Non Current Assets
4.51
6.08
3.47
0.38
0.53
15.38
10.61
3.12
0.00
0.00
Current Assets
4,219.60
4,366.90
4,319.70
4,909.42
3,651.23
7,713.46
7,862.01
5,699.53
5,256.86
4,727.24
Current Investments
336.68
506.87
732.79
778.33
1,114.25
1,749.36
1,943.06
1,436.64
109.76
106.89
Inventories
1,511.86
1,764.66
1,293.19
2,208.21
1,281.53
2,566.88
2,563.24
1,847.85
2,032.17
2,611.26
Sundry Debtors
1,319.86
1,465.19
1,400.66
1,130.05
637.38
1,761.40
1,525.99
1,289.28
807.71
460.14
Cash & Bank
628.19
229.62
555.56
332.75
140.83
698.87
1,025.54
750.85
1,702.82
947.03
Other Current Assets
423.01
113.00
95.49
217.45
477.24
936.95
804.17
374.91
604.40
601.90
Short Term Loans & Adv.
333.92
287.57
242.01
242.63
266.17
528.68
569.51
283.31
603.06
555.15
Net Current Assets
1,359.59
1,274.45
1,394.41
1,539.21
1,387.26
2,599.71
2,122.63
2,222.09
1,905.83
771.70
Total Assets
7,790.13
8,317.84
8,637.30
9,817.50
8,830.15
16,882.53
15,797.69
10,949.87
9,142.51
8,417.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
981.36
402.52
354.29
901.13
227.00
102.53
1,428.65
666.47
384.30
1,319.48
PBT
250.11
115.22
258.50
231.27
141.21
-49.38
373.19
910.43
924.01
333.56
Adjustment
429.93
499.10
495.87
521.90
516.31
481.54
508.22
328.75
253.82
535.33
Changes in Working Capital
265.31
-257.58
-282.81
172.89
-387.63
-312.35
692.50
-354.63
-609.48
505.81
Cash after chg. in Working capital
945.35
356.74
471.56
926.06
269.89
119.81
1,573.91
884.55
568.35
1,374.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
36.01
45.78
-117.28
-24.93
-42.89
-17.28
-145.26
-218.08
-184.05
-55.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
182.32
619.01
-330.79
337.71
-122.16
-167.19
-2,205.39
-2,257.35
-388.47
-743.76
Net Fixed Assets
-43.91
-23.44
1,534.53
-14.96
-134.85
-148.66
-434.70
-302.85
-379.61
-512.05
Net Investments
170.27
214.63
76.59
451.55
2,168.92
-246.27
-1,633.60
-1,490.73
-107.77
218.63
Others
55.96
427.82
-1,941.91
-98.88
-2,156.23
227.74
-137.09
-463.77
98.91
-450.34
Cash from Financing Activity
-760.88
-978.69
-98.70
-1,105.83
-526.53
-264.78
963.42
558.46
276.66
100.96
Net Cash Inflow / Outflow
402.80
42.83
-75.19
133.01
-421.70
-329.44
186.68
-1,032.42
272.49
676.67
Opening Cash & Equivalents
147.95
106.03
176.78
85.74
614.03
1,025.54
750.85
1,702.82
947.03
270.33
Closing Cash & Equivalent
552.63
147.95
106.03
218.75
85.74
698.88
1,025.54
750.85
1,702.82
947.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
107.61
105.93
105.53
106.21
108.36
190.20
179.65
164.76
141.74
83.25
ROA
2.97%
1.05%
1.99%
2.29%
0.76%
-0.54%
1.67%
6.20%
6.95%
3.04%
ROE
8.44%
3.19%
6.58%
7.57%
2.50%
-1.94%
5.97%
19.89%
27.44%
14.10%
ROCE
9.79%
6.95%
8.96%
8.23%
5.07%
4.27%
8.88%
17.95%
23.94%
15.61%
Fixed Asset Turnover
1.83
1.46
1.32
1.24
0.94
1.26
1.42
1.85
2.08
2.08
Receivable days
66.99
86.66
62.58
37.42
56.02
53.10
54.98
46.19
30.28
36.25
Inventory Days
78.81
92.46
86.59
73.89
89.87
82.87
86.15
85.47
110.89
119.18
Payable days
19.20
19.16
22.50
15.14
31.25
40.66
31.50
40.08
43.88
26.29
Cash Conversion Cycle
126.60
159.96
126.67
96.18
114.63
95.31
109.63
91.59
97.29
129.14
Total Debt/Equity
0.49
0.66
0.94
1.08
1.34
1.12
1.50
1.13
0.88
1.71
Interest Cover
2.35
1.49
2.09
1.82
1.48
0.90
1.93
5.06
4.97
2.20

News Update:


  • Welspun Corp’s consolidated net loss widens to Rs 149 crore in Q4
    15th May 2019, 11:45 AM

    Total consolidated income of the company jump 2-fold at Rs 2,765.26 crore for quarter ended March 31, 2019

    Read More
  • Welspun Corp to buyback shares worth Rs 390 crore
    15th May 2019, 09:29 AM

    The Board of Directors of the Company at its meeting held on May 14, 2019 has approved the same

    Read More
  • Welspun Corp - Quarterly Results
    15th May 2019, 06:41 AM

    Read More
  • Welspun Corp secures additional pipe orders of 103 KMT
    10th May 2019, 08:52 AM

    The company's order book stands at 1,698 KMT valued at Rs 149 billion

    Read More
  • Welspun Corp bags additional pipe orders of 180 KMT
    10th Apr 2019, 16:45 PM

    Out of these additional orders, 136 KMT will be serviced from India

    Read More
  • Welspun Corp sells two divisions for Rs 940 crore
    1st Apr 2019, 09:36 AM

    The 43 MW Power Division is being sold at Rs 66.9 crore

    Read More
  • Welspun Corp wins 4th EKDKN Gold Award 2018
    28th Mar 2019, 12:02 PM

    The company has received an award for outstanding achievement in Environment Preservation & Sustainability

    Read More
  • Welspun Corp bags additional pipe orders of 212 KMT
    12th Mar 2019, 09:33 AM

    Out of these additional orders, 151 KMT will be serviced from India

    Read More
  • LIC cuts stake in Welspun by 2.18%
    4th Mar 2019, 14:13 PM

    Post the open market sale, LIC's stake in Welspun reduced to 5.54 per cent or 1,46,93,404 shares

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.