Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Construction - Real Estate

Rating :
66/99

BSE: 532553 | NSE: WELENT

112.45
6.10 (5.74%)
19-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.15
  •  113.85
  •  106.65
  •  106.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  424418
  •  477.26
  •  203.00
  •  88.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,578.57
  • 12.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,960.77
  • 1.41%
  • 1.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.17%
  • 11.18%
  • 29.51%
  • FII
  • DII
  • Others
  • 4.17%
  • 0.56%
  • 8.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 33.97
  • 78.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.44
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.60
  • -
  • 36.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.60
  • 31.21
  • 461.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.86
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.98
  • 25.72
  • 27.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
446.45
298.91
49.36%
259.97
154.41
68.36%
355.10
208.51
70.30%
405.30
0.00
0.00
Expenses
400.17
287.32
39.28%
233.60
145.35
60.72%
324.66
194.29
67.10%
360.02
0.00
0.00
EBITDA
46.28
11.59
299.31%
26.37
9.06
191.06%
30.44
14.22
114.06%
45.28
0.00
0.00
EBIDTM
10.37%
3.88%
10.14%
5.87%
8.57%
6.82%
11.17%
0.00%
Other Income
13.02
25.37
-48.68%
30.42
34.13
-10.87%
24.94
29.18
-14.53%
26.57
0.00
0.00
Interest
12.46
9.51
31.02%
14.23
6.90
106.23%
12.60
5.27
139.09%
11.49
0.00
0.00
Depreciation
2.60
6.16
-57.79%
1.59
5.66
-71.91%
2.61
6.88
-62.06%
4.88
0.00
0.00
PBT
62.68
25.82
142.76%
42.13
27.21
54.83%
40.36
20.02
101.60%
45.56
0.00
0.00
Tax
18.55
9.53
94.65%
13.16
9.71
35.53%
16.82
8.16
106.13%
18.91
0.00
0.00
PAT
44.13
16.29
170.90%
28.97
17.50
65.54%
23.54
11.86
98.48%
26.65
0.00
0.00
PATM
9.88%
5.45%
11.14%
11.33%
6.63%
5.69%
6.58%
0.00%
EPS
2.93
1.06
176.42%
2.10
1.17
79.49%
1.54
0.77
100.00%
1.71
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,466.82
1,067.13
305.44
188.05
826.68
247.28
421.36
341.21
244.88
370.97
303.65
Net Sales Growth
121.63%
249.37%
62.42%
-77.25%
234.31%
-41.31%
23.49%
39.34%
-33.99%
22.17%
 
Cost Of Goods Sold
21.50
14.14
69.59
109.24
591.28
88.68
167.14
155.33
107.75
196.50
171.09
Gross Profit
1,445.32
1,052.99
235.85
78.81
235.40
158.61
254.23
185.88
137.13
174.47
132.56
GP Margin
98.53%
98.67%
77.22%
41.91%
28.48%
64.14%
60.34%
54.48%
56.00%
47.03%
43.66%
Total Expenditure
1,318.45
987.00
335.21
259.62
864.82
267.89
316.94
299.43
212.63
295.12
246.52
Power & Fuel Cost
-
4.19
3.95
4.39
7.39
1.24
3.35
4.00
6.65
4.54
2.51
% Of Sales
-
0.39%
1.29%
2.33%
0.89%
0.50%
0.80%
1.17%
2.72%
1.22%
0.83%
Employee Cost
-
51.68
29.91
29.05
46.62
28.57
33.13
27.17
21.20
20.00
17.31
% Of Sales
-
4.84%
9.79%
15.45%
5.64%
11.55%
7.86%
7.96%
8.66%
5.39%
5.70%
Manufacturing Exp.
-
848.95
179.87
43.45
101.28
77.81
60.32
73.96
67.23
67.08
76.62
% Of Sales
-
79.55%
58.89%
23.11%
12.25%
31.47%
14.32%
21.68%
27.45%
18.08%
25.23%
General & Admin Exp.
-
48.49
29.66
30.63
47.28
16.89
28.23
23.74
27.26
29.16
18.79
% Of Sales
-
4.54%
9.71%
16.29%
5.72%
6.83%
6.70%
6.96%
11.13%
7.86%
6.19%
Selling & Distn. Exp.
-
1.65
1.12
0.83
0.61
0.00
0.00
0.00
0.00
0.04
0.00
% Of Sales
-
0.15%
0.37%
0.44%
0.07%
0%
0%
0%
0%
0.01%
0%
Miscellaneous Exp.
-
17.90
21.11
42.03
70.36
54.72
24.78
16.76
10.69
34.04
0.00
% Of Sales
-
1.68%
6.91%
22.35%
8.51%
22.13%
5.88%
4.91%
4.37%
9.18%
7.29%
EBITDA
148.37
80.13
-29.77
-71.57
-38.14
-20.61
104.42
41.78
32.25
75.85
57.13
EBITDA Margin
10.12%
7.51%
-9.75%
-38.06%
-4.61%
-8.33%
24.78%
12.24%
13.17%
20.45%
18.81%
Other Income
94.95
114.81
100.96
102.73
72.98
31.95
14.32
21.62
21.35
5.91
5.18
Interest
50.78
33.17
10.17
12.82
137.99
39.69
47.38
51.55
59.10
32.32
28.19
Depreciation
11.68
23.59
20.90
2.44
59.92
5.31
68.49
8.16
25.72
11.35
10.22
PBT
190.73
138.18
40.12
15.90
-163.07
-33.66
2.88
3.69
-31.22
38.08
23.91
Tax
67.44
46.30
10.14
-4.60
10.48
-6.72
-3.01
0.37
0.34
14.74
3.71
Tax Rate
35.36%
39.05%
59.23%
63.10%
93.99%
9.92%
-104.51%
10.03%
-1.09%
38.71%
15.52%
PAT
123.29
72.28
6.98
-2.69
0.67
-61.01
5.89
3.32
-31.57
23.34
20.20
PAT before Minority Interest
123.18
72.28
6.98
-2.69
0.67
-61.01
5.89
3.32
-31.57
23.34
20.20
Minority Interest
-0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.41%
6.77%
2.29%
-1.43%
0.08%
-24.67%
1.40%
0.97%
-12.89%
6.29%
6.65%
PAT Growth
170.08%
935.53%
-
-
-
-
77.41%
-
-
15.54%
 
Unadjusted EPS
8.28
4.71
0.29
0.04
0.04
-15.25
1.47
0.83
-8.15
10.23
8.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,338.68
1,258.41
1,420.96
1,514.92
458.51
520.68
514.79
511.47
322.82
296.53
Share Capital
147.53
147.29
174.04
173.32
40.00
40.00
40.00
40.00
22.82
22.82
Total Reserves
1,182.11
1,110.21
1,246.16
1,341.37
418.51
480.68
474.79
471.47
300.00
273.71
Non-Current Liabilities
438.63
153.71
112.95
346.27
247.17
226.95
302.48
317.87
421.99
361.87
Secured Loans
415.15
124.53
79.41
289.90
254.73
224.00
286.10
310.53
409.69
347.91
Unsecured Loans
0.00
0.00
0.00
16.40
0.00
0.00
8.81
0.00
5.83
13.00
Long Term Provisions
30.54
28.80
37.00
37.90
1.93
0.88
0.81
0.63
0.00
0.00
Current Liabilities
414.90
208.48
78.38
247.05
145.97
266.58
161.66
223.47
79.33
96.06
Trade Payables
208.28
65.62
23.46
19.83
54.69
82.08
40.27
53.82
43.92
39.74
Other Current Liabilities
185.06
122.98
42.24
66.50
59.07
106.27
55.26
85.64
30.39
53.41
Short Term Borrowings
14.29
19.74
12.61
123.97
31.01
77.91
65.64
83.79
0.00
0.00
Short Term Provisions
7.27
0.14
0.07
36.74
1.20
0.32
0.50
0.22
5.02
2.92
Total Liabilities
2,192.21
1,620.60
1,612.29
2,117.68
851.65
1,014.21
978.93
1,052.83
824.14
754.46
Net Block
26.88
110.11
168.64
500.89
534.91
579.07
646.46
78.00
85.86
82.11
Gross Block
203.12
248.84
240.88
733.30
769.51
795.12
795.59
127.36
127.11
112.88
Accumulated Depreciation
176.24
138.73
72.24
232.42
234.60
216.05
149.13
49.36
41.25
30.78
Non Current Assets
996.94
457.72
623.74
1,220.69
595.27
745.94
685.83
685.67
619.50
516.42
Capital Work in Progress
63.81
63.81
63.81
215.46
25.73
17.05
8.05
586.37
533.43
0.00
Non Current Investment
418.86
51.56
305.30
326.57
0.39
115.42
0.39
0.29
0.21
0.42
Long Term Loans & Adv.
36.80
103.01
85.99
177.00
34.24
34.39
30.93
21.01
0.00
0.00
Other Non Current Assets
450.59
129.23
0.00
0.77
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,194.97
1,162.27
988.54
896.97
256.35
268.24
293.06
367.06
204.56
237.97
Current Investments
699.23
749.77
804.67
627.78
90.42
58.53
5.06
144.38
0.00
0.00
Inventories
0.71
2.96
25.88
3.72
5.88
14.82
40.11
55.69
32.80
22.95
Sundry Debtors
34.00
19.18
37.35
33.45
46.90
88.85
122.00
95.40
85.89
80.80
Cash & Bank
77.63
306.52
38.12
70.10
16.85
28.05
63.43
49.11
53.55
73.67
Other Current Assets
383.40
25.36
1.42
40.35
96.32
77.98
62.45
22.47
32.31
60.55
Short Term Loans & Adv.
131.07
58.48
81.10
121.56
73.02
55.19
54.37
17.66
32.10
60.06
Net Current Assets
780.07
953.79
910.16
649.92
110.38
1.65
131.39
143.59
125.22
141.90
Total Assets
2,192.21
1,620.60
1,612.29
2,117.67
851.65
1,014.22
978.95
1,052.82
824.16
754.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-287.30
-23.65
-17.43
-9.72
-11.47
217.59
-22.83
23.56
81.89
31.24
PBT
115.73
15.10
-3.97
-163.07
-33.66
2.88
3.74
-30.93
35.81
23.12
Adjustment
-14.24
-23.69
-21.95
165.97
84.70
133.55
73.98
69.98
58.19
49.80
Changes in Working Capital
-342.85
-7.38
6.95
-13.32
-63.51
78.14
-94.27
-9.20
-6.68
-42.20
Cash after chg. in Working capital
-241.36
-15.97
-18.97
-10.42
-12.47
214.57
-16.55
29.84
87.32
30.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-45.94
-7.68
1.54
0.70
1.00
3.01
-6.23
-6.57
-7.70
-2.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-250.28
327.07
161.14
-125.18
88.00
-177.95
126.81
-212.09
-121.64
-115.05
Net Fixed Assets
-2.19
105.36
202.66
59.99
7.05
-9.78
-66.77
0.74
-269.05
-36.77
Net Investments
-225.36
200.58
-137.93
-1,036.16
85.94
-168.51
139.22
-144.47
0.01
-5.86
Others
-22.73
21.13
96.41
850.99
-4.99
0.34
54.36
-68.36
147.40
-72.42
Cash from Financing Activity
267.68
-122.18
-35.67
-101.81
-55.85
-75.02
-89.66
184.09
19.63
95.67
Net Cash Inflow / Outflow
-269.90
181.24
108.04
-236.71
20.68
-35.38
14.32
-4.44
-20.12
11.85
Opening Cash & Equivalents
966.61
785.38
677.34
101.08
80.40
63.43
49.11
53.55
73.67
61.83
Closing Cash & Equivalent
696.71
966.62
785.38
680.61
101.08
28.05
63.43
49.11
53.55
73.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
90.11
85.33
81.60
87.39
114.62
130.16
128.68
127.84
141.41
129.90
ROA
3.79%
0.43%
-0.14%
0.05%
-6.54%
0.59%
0.33%
-3.36%
2.96%
3.00%
ROE
5.59%
0.52%
-0.18%
0.07%
-12.46%
1.14%
0.65%
-7.57%
7.54%
7.36%
ROCE
9.47%
1.87%
0.32%
10.87%
-3.33%
5.56%
5.97%
3.32%
10.09%
9.10%
Fixed Asset Turnover
4.72
1.25
0.39
1.19
0.32
0.53
0.74
1.92
3.09
3.30
Receivable days
9.09
33.78
68.71
16.45
100.19
91.33
116.28
135.11
82.00
85.91
Inventory Days
0.63
17.23
28.73
1.97
15.27
23.79
51.24
65.95
27.43
20.10
Payable days
52.64
50.96
38.18
16.73
123.27
66.91
63.48
77.55
50.42
52.61
Cash Conversion Cycle
-42.92
0.05
59.26
1.68
-7.81
48.20
104.04
123.52
59.01
53.39
Total Debt/Equity
0.35
0.12
0.07
0.30
0.71
0.73
0.76
0.84
1.29
1.22
Interest Cover
4.57
2.68
0.43
1.08
-0.71
1.06
1.07
0.47
2.18
1.85

News Update:


  • MGN acquires 0.33% stake in Welspun Enterprises
    22nd Feb 2019, 15:10 PM

    MGN has acquired 4,87,185 Equity shares of Welspun Enterprises on February 21, 2019 from the open market

    Read More
  • MGN acquires 88,194 shares of Welspun Enterprises
    22nd Feb 2019, 10:54 AM

    MGN has acquired Equity shares of Welspun Enterprises from the open market, on February 20, 2019

    Read More
  • MGN acquires 120,000 shares of Welspun Enterprises
    19th Feb 2019, 14:59 PM

    MGN has acquired 120,000 (0.08%) Equity shares of Welspun Enterprises from the open market, on February 18, 2019

    Read More
  • MGN acquires 198,510 shares of Welspun Enterprises
    18th Feb 2019, 10:42 AM

    The company has acquired 198,510 (0.13%) Equity shares of Welspun Enterprises from the open market, on February 15, 2019

    Read More
  • Welspun Enterprises reports 3-fold jump in Q3 consolidated net profit
    30th Jan 2019, 10:42 AM

    Total income of the company increased by 41.69% at Rs 459.47 crore for Q3FY19

    Read More
  • Welspun Enterprises - Quarterly Results
    29th Jan 2019, 20:09 PM

    Read More
  • Welspun Enterprises gets appointed date from NHAI
    18th Jan 2019, 16:22 PM

    The company has got January 16, 2019 as appointed date from NHAI for the Project entailing the 4-laning of the 62.7 Km stretch

    Read More
  • Welspun Enterprises’ arm signs Concession Agreement
    11th Jan 2019, 09:19 AM

    WRIPL will develop the project at a bid project cost of Rs 1,460 crore and first year O&M cost of Rs 31.50 crore

    Read More
  • Welspun Enterprises completes sale of 13% stake in DBCL
    19th Dec 2018, 09:55 AM

    With this, the company has completely divested its 50% stake in DBCL

    Read More
  • MGN acquires 10,500 shares of Welspun Enterprises
    12th Dec 2018, 12:35 PM

    MGN Agro Properties has acquired shares from the open market

    Read More
  • MGN acquires 15,000 shares of Welspun Enterprises
    11th Dec 2018, 10:55 AM

    MGN Agro Properties has acquired Equity shares from the open market

    Read More
  • MGN acquires 20,436 shares of Welspun Enterprises
    10th Dec 2018, 11:45 AM

    MGN Agro Properties has acquired stake from the open market

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.