Nifty
Sensex
:
:
10700.70
35522.42
18.50 (0.17%)
65.26 (0.18%)

Auto Ancillary

Rating :
63/99

BSE: 590073 | NSE: WHEELS

1025.95
9.55 (0.94%)
19-Nov-2018 | 10:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1018.05
  •  1030.70
  •  1018.05
  •  1016.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  133
  •  1.36
  •  1347.00
  •  840.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,461.32
  • 33.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,810.23
  • 0.73%
  • 4.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 6.45%
  • 8.68%
  • FII
  • DII
  • Others
  • 0.01%
  • 8.76%
  • 1.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 6.18
  • 7.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.27
  • 5.33
  • 2.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.00
  • 20.36
  • 21.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.04
  • 33.45
  • 32.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.00
  • 3.60
  • 3.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.97
  • 10.94
  • 11.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
2,562.59
2,172.87
1,987.24
Net Sales Growth
-
17.94%
9.34%
 
Cost Of Goods Sold
-
1,748.06
1,429.37
1,292.81
Gross Profit
-
814.53
743.50
694.43
GP Margin
-
31.79%
34.22%
34.94%
Total Expenditure
-
2,363.98
1,987.15
1,814.74
Power & Fuel Cost
-
104.98
89.89
93.73
% Of Sales
-
4.10%
4.14%
4.72%
Employee Cost
-
275.28
252.73
231.82
% Of Sales
-
10.74%
11.63%
11.67%
Manufacturing Exp.
-
111.98
100.42
94.29
% Of Sales
-
4.37%
4.62%
4.74%
General & Admin Exp.
-
15.11
13.80
13.41
% Of Sales
-
0.59%
0.64%
0.67%
Selling & Distn. Exp.
-
50.39
37.97
36.90
% Of Sales
-
1.97%
1.75%
1.86%
Miscellaneous Exp.
-
58.18
62.97
51.78
% Of Sales
-
2.27%
2.90%
2.61%
EBITDA
-
198.61
185.72
172.50
EBITDA Margin
-
7.75%
8.55%
8.68%
Other Income
-
8.02
3.19
1.86
Interest
-
44.86
48.16
57.58
Depreciation
-
70.45
63.92
60.45
PBT
-
91.32
76.83
56.33
Tax
-
30.46
18.46
16.34
Tax Rate
-
29.34%
24.03%
29.01%
PAT
-
72.94
58.37
39.99
PAT before Minority Interest
-
73.35
58.37
39.99
Minority Interest
-
-0.41
0.00
0.00
PAT Margin
-
2.85%
2.69%
2.01%
PAT Growth
-
24.96%
45.96%
 
Unadjusted EPS
-
62.41
49.23
34.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
586.62
468.69
414.18
Share Capital
12.03
12.03
12.03
Total Reserves
574.59
456.66
402.15
Non-Current Liabilities
195.16
189.46
261.01
Secured Loans
32.83
61.16
114.85
Unsecured Loans
100.89
65.41
73.71
Long Term Provisions
4.06
3.72
3.86
Current Liabilities
864.91
712.29
620.49
Trade Payables
490.20
421.83
367.51
Other Current Liabilities
184.00
121.38
74.15
Short Term Borrowings
158.49
146.26
147.49
Short Term Provisions
32.22
22.82
31.34
Total Liabilities
1,669.98
1,370.44
1,295.68
Net Block
557.36
526.34
518.41
Gross Block
1,178.30
1,164.19
1,106.48
Accumulated Depreciation
620.94
637.85
588.07
Non Current Assets
666.82
588.04
590.30
Capital Work in Progress
64.62
21.93
16.74
Non Current Investment
21.44
19.04
17.33
Long Term Loans & Adv.
22.62
19.58
35.62
Other Non Current Assets
0.78
1.15
2.20
Current Assets
1,003.16
782.40
705.38
Current Investments
0.00
0.00
0.00
Inventories
374.25
279.23
297.60
Sundry Debtors
483.39
436.00
345.86
Cash & Bank
9.66
9.37
4.96
Other Current Assets
135.86
20.43
19.77
Short Term Loans & Adv.
109.84
37.37
37.19
Net Current Assets
138.25
70.11
84.89
Total Assets
1,669.98
1,370.44
1,295.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
131.08
155.23
148.29
PBT
77.20
58.74
56.33
Adjustment
121.58
134.25
120.21
Changes in Working Capital
-37.36
-17.73
-17.68
Cash after chg. in Working capital
161.42
175.26
158.86
Interest Paid
0.00
0.00
0.00
Tax Paid
-30.34
-20.03
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-135.10
-75.23
-68.57
Net Fixed Assets
41.45
-62.90
Net Investments
-4.39
-0.76
Others
-172.16
-11.57
Cash from Financing Activity
9.32
-75.10
-81.70
Net Cash Inflow / Outflow
5.30
4.90
-1.98
Opening Cash & Equivalents
0.30
-4.60
6.94
Closing Cash & Equivalent
5.60
0.30
4.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
243.82
194.80
172.14
ROA
4.82%
4.38%
3.09%
ROE
13.90%
13.22%
9.66%
ROCE
16.68%
15.26%
14.23%
Fixed Asset Turnover
2.23
2.06
1.94
Receivable days
64.28
60.91
58.82
Inventory Days
45.69
44.94
50.61
Payable days
70.27
73.37
72.72
Cash Conversion Cycle
39.70
32.48
36.72
Total Debt/Equity
0.61
0.79
0.93
Interest Cover
3.31
2.60
1.98

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.