Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Plastic Products

Rating :
45/99

BSE: 526586 | NSE: WIMPLAST

811.35
-36.20 (-4.27%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  849.10
  •  850.00
  •  805.15
  •  847.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3091
  •  25.08
  •  1493.95
  •  688.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 973.89
  • 22.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 964.81
  • 0.86%
  • 3.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.90%
  • 1.52%
  • 15.48%
  • FII
  • DII
  • Others
  • 0.01%
  • 5.83%
  • 7.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.13
  • 5.33
  • 2.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.88
  • 8.64
  • 1.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 6.56
  • -0.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.64
  • 27.25
  • 31.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.77
  • 5.19
  • 5.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 15.44
  • 17.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
98.10
-100.00%
112.06
110.83
1.11%
88.82
87.86
1.09%
97.36
85.18
14.30%
Expenses
0.00
81.05
-100.00%
85.15
83.80
1.61%
69.96
71.14
-1.66%
79.39
69.29
14.58%
EBITDA
0.00
17.05
-100.00%
26.91
27.03
-0.44%
18.86
16.72
12.80%
17.97
15.88
13.16%
EBIDTM
0.00%
17.38%
24.02%
24.39%
21.24%
19.03%
18.45%
18.65%
Other Income
0.00
0.52
-100.00%
0.44
0.57
-22.81%
0.27
0.55
-50.91%
0.38
0.60
-36.67%
Interest
0.00
0.05
-100.00%
0.02
0.05
-60.00%
0.03
0.05
-40.00%
0.06
0.06
0.00%
Depreciation
0.00
3.50
-100.00%
3.86
3.14
22.93%
4.10
2.93
39.93%
3.80
2.96
28.38%
PBT
0.00
14.02
-100.00%
23.47
24.42
-3.89%
15.00
14.29
4.97%
14.48
13.47
7.50%
Tax
0.00
4.72
-100.00%
8.16
8.13
0.37%
4.92
4.63
6.26%
4.73
4.37
8.24%
PAT
0.00
9.30
-100.00%
15.32
16.29
-5.95%
10.09
9.65
4.56%
9.75
9.10
7.14%
PATM
0.00%
9.48%
13.67%
14.69%
11.36%
10.99%
10.02%
10.68%
EPS
0.00
7.76
-100.00%
12.66
13.57
-6.71%
8.48
8.05
5.34%
8.21
7.58
8.31%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
387.70
351.65
Net Sales Growth
-
10.25%
 
Cost Of Goods Sold
-
221.31
186.33
Gross Profit
-
166.39
165.31
GP Margin
-
42.92%
47.01%
Total Expenditure
-
306.91
269.36
Power & Fuel Cost
-
10.00
10.10
% Of Sales
-
2.58%
2.87%
Employee Cost
-
21.48
18.15
% Of Sales
-
5.54%
5.16%
Manufacturing Exp.
-
18.52
18.44
% Of Sales
-
4.78%
5.24%
General & Admin Exp.
-
16.02
15.40
% Of Sales
-
4.13%
4.38%
Selling & Distn. Exp.
-
17.47
19.02
% Of Sales
-
4.51%
5.41%
Miscellaneous Exp.
-
2.11
1.92
% Of Sales
-
0.54%
0.55%
EBITDA
-
80.79
82.29
EBITDA Margin
-
20.84%
23.40%
Other Income
-
1.60
2.37
Interest
-
0.16
0.20
Depreciation
-
15.26
11.94
PBT
-
66.98
72.52
Tax
-
22.52
23.95
Tax Rate
-
33.62%
33.03%
PAT
-
44.53
48.58
PAT before Minority Interest
-
44.45
48.56
Minority Interest
-
0.08
0.02
PAT Margin
-
11.49%
13.81%
PAT Growth
-
-8.34%
 
Unadjusted EPS
-
37.10
40.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
296.77
262.32
Share Capital
12.00
12.00
Total Reserves
284.76
250.31
Non-Current Liabilities
11.24
8.08
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.44
0.42
Current Liabilities
34.33
32.78
Trade Payables
13.35
13.96
Other Current Liabilities
19.84
17.77
Short Term Borrowings
0.00
0.00
Short Term Provisions
1.14
1.05
Total Liabilities
342.34
303.26
Net Block
124.75
113.32
Gross Block
151.94
125.26
Accumulated Depreciation
27.20
11.94
Non Current Assets
127.69
119.07
Capital Work in Progress
0.00
0.12
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
2.94
5.63
Other Non Current Assets
0.00
0.00
Current Assets
214.65
184.19
Current Investments
18.46
24.13
Inventories
102.94
78.34
Sundry Debtors
68.26
51.00
Cash & Bank
9.08
13.98
Other Current Assets
15.90
0.81
Short Term Loans & Adv.
15.29
15.93
Net Current Assets
180.32
151.42
Total Assets
342.34
303.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
24.67
49.16
PBT
66.98
72.52
Adjustment
14.01
9.89
Changes in Working Capital
-36.86
-10.55
Cash after chg. in Working capital
44.13
71.85
Interest Paid
0.00
0.00
Tax Paid
-19.46
-22.69
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-19.51
-60.26
Net Fixed Assets
-26.56
Net Investments
5.67
Others
1.38
Cash from Financing Activity
-10.11
0.00
Net Cash Inflow / Outflow
-4.95
-11.10
Opening Cash & Equivalents
12.95
24.05
Closing Cash & Equivalent
8.00
12.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
247.24
218.54
ROA
13.77%
16.01%
ROE
15.90%
18.51%
ROCE
24.02%
27.72%
Fixed Asset Turnover
2.85
3.13
Receivable days
55.03
47.52
Inventory Days
83.66
73.00
Payable days
15.49
18.45
Cash Conversion Cycle
123.20
102.07
Total Debt/Equity
0.00
0.00
Interest Cover
418.82
355.60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.