Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Engineering - Industrial Equipments

Rating :
54/99

BSE: 522029 | NSE: WINDMACHIN

66.00
0.25 (0.38%)
12-Nov-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.40
  •  67.40
  •  65.10
  •  65.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  137406
  •  90.69
  •  161.00
  •  51.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 429.20
  • 33.01
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 504.29
  • 1.51%
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.52%
  • 14.18%
  • 14.18%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.02%
  • 13.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.21
  • 8.06
  • 7.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.73
  • 6.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.50
  • 6.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.47
  • 17.73
  • 23.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.83
  • 3.69
  • 4.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.71
  • 9.65
  • 11.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
392.94
354.04
308.69
258.98
252.28
Net Sales Growth
-
10.99%
14.69%
19.19%
2.66%
 
Cost Of Goods Sold
-
243.01
217.65
195.12
165.07
159.54
Gross Profit
-
149.93
136.39
113.56
93.92
92.74
GP Margin
-
38.16%
38.52%
36.79%
36.27%
36.76%
Total Expenditure
-
356.85
322.79
291.25
253.83
229.43
Power & Fuel Cost
-
2.64
2.71
2.75
2.62
2.06
% Of Sales
-
0.67%
0.77%
0.89%
1.01%
0.82%
Employee Cost
-
55.08
51.87
47.71
40.77
32.60
% Of Sales
-
14.02%
14.65%
15.46%
15.74%
12.92%
Manufacturing Exp.
-
10.14
10.05
8.40
8.76
5.44
% Of Sales
-
2.58%
2.84%
2.72%
3.38%
2.16%
General & Admin Exp.
-
26.74
21.21
20.47
20.98
18.79
% Of Sales
-
6.81%
5.99%
6.63%
8.10%
7.45%
Selling & Distn. Exp.
-
17.38
17.87
10.65
10.92
7.85
% Of Sales
-
4.42%
5.05%
3.45%
4.22%
3.11%
Miscellaneous Exp.
-
1.84
1.43
6.15
4.71
3.16
% Of Sales
-
0.47%
0.40%
1.99%
1.82%
1.25%
EBITDA
-
36.09
31.25
17.44
5.15
22.85
EBITDA Margin
-
9.18%
8.83%
5.65%
1.99%
9.06%
Other Income
-
15.40
10.98
5.89
4.96
5.90
Interest
-
13.43
9.18
3.42
3.10
1.66
Depreciation
-
15.98
14.00
5.32
6.07
3.11
PBT
-
22.09
19.04
14.59
0.94
23.98
Tax
-
10.10
9.14
11.32
3.06
7.06
Tax Rate
-
45.72%
48.00%
77.59%
325.53%
29.44%
PAT
-
11.99
9.91
3.28
-2.12
16.93
PAT before Minority Interest
-
11.99
9.90
3.27
-2.12
16.92
Minority Interest
-
0.00
0.01
0.01
0.00
0.01
PAT Margin
-
3.05%
2.80%
1.06%
-0.82%
6.71%
PAT Growth
-
20.99%
202.13%
-
-
 
Unadjusted EPS
-
1.84
1.53
0.50
-0.33
2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
303.22
286.84
52.47
50.43
50.59
Share Capital
12.99
12.99
12.99
12.99
12.99
Total Reserves
278.69
273.85
39.49
37.44
37.61
Non-Current Liabilities
162.89
179.95
24.82
24.34
-3.65
Secured Loans
62.93
77.62
15.28
20.83
0.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
188.38
147.97
127.33
94.79
93.54
Trade Payables
90.85
63.81
52.48
41.27
45.93
Other Current Liabilities
62.35
63.21
60.87
46.76
46.81
Short Term Borrowings
5.03
5.35
5.81
4.99
0.00
Short Term Provisions
30.16
15.60
8.17
1.77
0.80
Total Liabilities
654.49
614.76
204.63
169.57
140.50
Net Block
351.13
363.09
37.87
40.29
31.22
Gross Block
434.94
430.94
97.45
94.99
78.89
Accumulated Depreciation
83.80
67.85
59.58
54.69
47.67
Non Current Assets
400.80
400.65
54.25
43.67
33.60
Capital Work in Progress
7.54
1.29
5.48
1.10
0.00
Non Current Investment
5.69
0.23
0.24
0.23
0.23
Long Term Loans & Adv.
36.43
34.35
9.78
1.25
1.35
Other Non Current Assets
0.00
1.69
0.87
0.79
0.81
Current Assets
253.70
214.12
150.39
125.90
106.90
Current Investments
4.00
13.00
1.21
2.50
0.00
Inventories
77.26
65.48
61.01
65.57
59.12
Sundry Debtors
53.05
35.64
34.57
21.61
23.16
Cash & Bank
8.37
4.79
4.62
1.99
15.00
Other Current Assets
111.02
7.23
14.31
8.95
9.61
Short Term Loans & Adv.
104.60
87.96
34.67
25.28
6.96
Net Current Assets
65.32
66.15
23.06
31.11
13.36
Total Assets
654.50
614.77
204.64
169.57
140.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22.73
19.12
13.87
-16.14
11.47
PBT
22.06
19.04
14.59
0.94
23.98
Adjustment
12.70
12.32
3.87
10.63
4.08
Changes in Working Capital
-5.03
-6.24
-2.59
-27.67
-16.76
Cash after chg. in Working capital
29.73
25.12
15.87
-16.11
11.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.00
-6.00
-2.00
-0.03
0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.21
-79.70
-3.46
-18.12
-14.56
Net Fixed Assets
-8.84
-328.28
-10.83
-15.41
Net Investments
-2.31
-16.69
-7.63
-11.18
Others
8.94
265.27
15.00
8.47
Cash from Financing Activity
-17.12
60.73
-7.78
21.30
-3.84
Net Cash Inflow / Outflow
3.40
0.15
2.63
-12.95
-6.93
Opening Cash & Equivalents
4.68
4.53
1.99
14.67
21.60
Closing Cash & Equivalent
8.09
4.68
4.62
1.71
14.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
44.92
44.18
8.08
7.77
7.79
ROA
1.89%
2.42%
1.75%
-1.37%
12.04%
ROE
4.14%
5.84%
6.35%
-4.21%
33.45%
ROCE
9.24%
12.23%
22.50%
5.91%
45.41%
Fixed Asset Turnover
0.92
1.45
3.47
3.19
3.46
Receivable days
40.64
33.54
30.75
29.49
30.96
Inventory Days
65.40
60.42
69.29
82.12
79.03
Payable days
82.57
65.95
63.50
62.79
69.45
Cash Conversion Cycle
23.48
28.00
36.55
48.82
40.54
Total Debt/Equity
0.29
0.33
0.52
0.59
0.12
Interest Cover
2.64
3.07
5.27
1.30
15.43

Annual Reports:

News Update:


  • Windsor Machines - Quarterly Results
    3rd Nov 2018, 15:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.