Nifty
Sensex
:
:
10688.60
35459.28
71.90 (0.68%)
198.74 (0.56%)

Pharmaceuticals & Drugs

Rating :
48/99

BSE: 532300 | NSE: WOCKPHARMA

526.40
3.80 (0.73%)
16-Nov-2018 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  525.80
  •  537.00
  •  520.50
  •  522.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1234084
  •  6496.22
  •  1012.00
  •  437.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,791.10
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,456.67
  • N/A
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.09%
  • 1.72%
  • 13.00%
  • FII
  • DII
  • Others
  • 0.11%
  • 3.96%
  • 7.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.01
  • -4.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -71.80
  • -67.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.14
  • 101.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.04
  • 22.01
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.00
  • 2.95
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.37
  • 57.49
  • 87.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,125.68
1,022.28
10.11%
1,007.71
891.06
13.09%
1,018.26
863.53
17.92%
1,005.30
995.56
0.98%
Expenses
1,073.59
1,013.83
5.89%
1,003.26
970.40
3.39%
1,048.20
1,040.18
0.77%
959.90
994.61
-3.49%
EBITDA
52.09
8.45
516.45%
4.45
-79.34
-
-29.94
-176.65
-
45.40
0.95
4,678.95%
EBIDTM
4.63%
0.83%
0.44%
-8.90%
-2.94%
-20.46%
4.52%
0.10%
Other Income
21.42
67.41
-68.22%
7.43
56.29
-86.80%
15.44
68.68
-77.52%
38.35
22.42
71.05%
Interest
65.10
67.60
-3.70%
72.65
61.11
18.88%
64.97
58.90
10.31%
61.81
61.42
0.63%
Depreciation
40.20
36.19
11.08%
39.17
37.18
5.35%
38.21
37.08
3.05%
37.95
38.11
-0.42%
PBT
-31.79
-27.93
-
-99.94
-479.53
-
-117.68
-203.96
-
-16.01
-76.16
-
Tax
-0.95
-19.11
-
-4.88
-16.96
-
35.23
3.27
977.37%
26.54
-15.72
-
PAT
-30.84
-8.82
-
-95.06
-462.57
-
-152.91
-207.22
-
-42.55
-60.44
-
PATM
-2.74%
-0.86%
-9.43%
-51.91%
-15.02%
-24.00%
-4.23%
-6.07%
EPS
-2.06
-0.30
-
-7.79
-37.05
-
-13.97
-15.81
-
-3.69
-4.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Net Sales
4,156.95
3,936.90
4,014.61
4,453.22
4,481.54
4,830.36
5,609.42
4,350.50
3,751.24
4,501.42
3,589.78
Net Sales Growth
10.19%
-1.94%
-9.85%
-0.63%
-7.22%
-13.89%
28.94%
15.97%
-16.67%
25.40%
 
Cost Of Goods Sold
1,829.85
1,797.53
1,662.07
1,613.68
1,487.48
1,806.25
1,747.56
1,534.38
1,516.22
1,972.54
1,360.35
Gross Profit
2,327.10
2,139.37
2,352.54
2,839.54
2,994.06
3,024.11
3,861.86
2,816.12
2,235.02
2,528.89
2,229.42
GP Margin
55.98%
54.34%
58.60%
63.76%
66.81%
62.61%
68.85%
64.73%
59.58%
56.18%
62.10%
Total Expenditure
4,084.95
3,935.07
3,988.39
3,958.98
3,772.14
3,804.65
3,549.74
2,996.79
2,835.28
3,731.04
2,933.74
Power & Fuel Cost
-
77.80
110.10
113.99
101.40
92.17
97.08
80.38
55.83
58.36
56.99
% Of Sales
-
1.98%
2.74%
2.56%
2.26%
1.91%
1.73%
1.85%
1.49%
1.30%
1.59%
Employee Cost
-
937.06
966.51
950.77
868.87
768.63
655.90
572.91
542.41
730.30
629.10
% Of Sales
-
23.80%
24.07%
21.35%
19.39%
15.91%
11.69%
13.17%
14.46%
16.22%
17.52%
Manufacturing Exp.
-
135.27
179.40
228.07
236.03
240.85
180.06
115.03
110.79
135.10
137.51
% Of Sales
-
3.44%
4.47%
5.12%
5.27%
4.99%
3.21%
2.64%
2.95%
3.00%
3.83%
General & Admin Exp.
-
475.24
504.43
405.85
320.92
352.19
248.28
194.47
198.73
234.13
179.13
% Of Sales
-
12.07%
12.56%
9.11%
7.16%
7.29%
4.43%
4.47%
5.30%
5.20%
4.99%
Selling & Distn. Exp.
-
208.89
205.30
241.11
261.55
292.98
291.74
214.75
186.16
219.81
218.33
% Of Sales
-
5.31%
5.11%
5.41%
5.84%
6.07%
5.20%
4.94%
4.96%
4.88%
6.08%
Miscellaneous Exp.
-
303.28
360.58
405.51
495.89
251.58
329.12
284.87
225.14
380.80
218.33
% Of Sales
-
7.70%
8.98%
9.11%
11.07%
5.21%
5.87%
6.55%
6.00%
8.46%
9.81%
EBITDA
72.00
1.83
26.22
494.24
709.40
1,025.71
2,059.68
1,353.71
915.96
770.38
656.04
EBITDA Margin
1.73%
0.05%
0.65%
11.10%
15.83%
21.23%
36.72%
31.12%
24.42%
17.11%
18.28%
Other Income
82.64
120.23
100.83
66.10
66.55
38.40
54.00
25.34
152.62
29.52
46.11
Interest
264.53
255.49
225.27
128.96
55.21
83.35
215.37
269.02
267.10
342.48
259.07
Depreciation
155.53
149.53
148.93
141.91
145.40
139.92
122.14
115.07
116.62
148.14
113.05
PBT
-265.42
-282.96
-247.15
289.47
575.34
840.84
1,776.17
994.96
684.86
309.29
330.03
Tax
55.94
25.70
-21.11
37.88
162.65
47.88
258.21
221.74
8.65
16.67
-91.62
Tax Rate
-21.08%
-4.01%
8.54%
13.09%
28.27%
5.38%
14.05%
42.54%
8.29%
-1.69%
36.51%
PAT
-321.36
-608.30
-195.72
250.08
404.91
840.72
1,579.48
299.45
95.70
-1,002.30
-159.34
PAT before Minority Interest
-304.26
-666.85
-226.04
251.59
412.69
842.79
1,579.48
299.45
95.70
-1,002.30
-159.34
Minority Interest
17.10
58.55
30.32
-1.51
-7.78
-2.07
0.00
0.00
0.00
0.00
0.00
PAT Margin
-7.73%
-15.45%
-4.88%
5.62%
9.04%
17.40%
28.16%
6.88%
2.55%
-22.27%
-4.44%
PAT Growth
0.00%
-
-
-38.24%
-51.84%
-46.77%
427.46%
212.90%
-
-
 
Unadjusted EPS
-27.51
-55.01
-17.71
22.71
36.81
76.64
145.61
31.31
8.27
-91.44
-12.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Shareholder's Funds
2,852.15
3,336.71
3,775.12
3,715.35
3,581.47
2,704.18
1,471.02
943.10
671.75
1,017.73
Share Capital
55.32
55.27
55.25
353.59
353.43
353.34
816.09
799.93
723.30
54.72
Total Reserves
2,760.11
3,244.43
3,691.22
3,315.65
3,182.73
2,319.30
644.73
143.17
-51.55
963.01
Non-Current Liabilities
2,088.89
3,151.38
1,893.49
1,872.46
1,161.18
1,520.80
2,891.88
2,943.95
3,969.89
4,193.61
Secured Loans
2,167.84
2,887.11
1,647.34
1,180.25
1,096.27
1,467.51
2,697.34
2,785.34
3,552.21
3,160.86
Unsecured Loans
5.27
303.16
273.26
4.59
6.03
7.64
9.05
9.15
465.32
1,074.26
Long Term Provisions
64.89
94.23
70.74
635.05
51.98
69.85
84.49
224.31
0.00
0.00
Current Liabilities
2,691.71
1,978.81
1,841.85
1,772.97
1,743.20
1,773.48
1,890.94
1,919.01
1,031.27
1,630.28
Trade Payables
601.78
533.81
637.69
552.56
557.79
634.15
540.80
436.58
435.44
523.45
Other Current Liabilities
1,548.13
690.13
621.23
844.44
947.70
789.96
978.38
1,068.86
363.77
332.96
Short Term Borrowings
437.09
662.80
550.03
348.28
210.20
182.00
260.80
390.06
0.00
0.00
Short Term Provisions
104.71
92.07
32.90
27.69
27.51
167.37
110.96
23.51
232.05
773.87
Total Liabilities
7,978.48
8,848.84
7,975.79
7,504.73
6,622.02
5,998.46
6,253.84
5,806.06
5,672.91
6,841.62
Net Block
2,887.96
2,772.55
2,808.70
2,122.74
2,294.63
1,989.60
2,571.34
2,580.22
2,529.43
2,996.17
Gross Block
5,772.29
5,456.40
4,377.01
4,552.96
4,642.81
4,295.75
4,211.60
4,048.65
3,834.34
3,989.56
Accumulated Depreciation
2,884.33
2,683.85
1,568.31
2,430.22
2,348.18
1,684.94
1,306.76
1,439.10
1,038.73
988.17
Non Current Assets
4,598.88
4,313.57
4,023.94
3,983.17
3,266.10
2,671.53
3,772.33
3,903.85
3,331.83
3,722.87
Capital Work in Progress
1,432.57
1,243.95
1,036.05
1,007.30
707.53
490.94
902.29
862.70
707.57
633.50
Non Current Investment
0.45
0.45
0.45
2.62
2.62
2.63
90.75
89.63
94.83
93.19
Long Term Loans & Adv.
277.90
296.62
178.74
845.68
235.86
183.35
207.95
371.30
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
4.83
25.46
5.01
0.00
0.00
0.00
0.00
Current Assets
3,379.60
4,535.27
3,951.85
3,521.56
3,355.92
3,326.93
2,481.51
1,902.21
2,341.07
3,118.74
Current Investments
213.25
562.27
0.00
338.72
573.98
0.00
0.00
0.00
0.00
0.00
Inventories
855.71
1,107.95
1,102.16
1,020.78
992.89
1,058.83
888.56
713.73
765.45
829.75
Sundry Debtors
962.45
1,034.45
1,111.42
741.43
481.04
958.46
758.69
605.24
574.01
853.42
Cash & Bank
1,082.25
1,603.61
1,478.11
1,234.55
1,125.80
1,096.06
699.99
482.89
346.98
649.91
Other Current Assets
265.94
29.24
0.00
0.00
182.21
213.58
134.27
100.35
654.63
785.65
Short Term Loans & Adv.
257.63
197.75
260.16
186.08
182.21
213.58
134.27
100.35
654.63
785.65
Net Current Assets
687.89
2,556.46
2,110.00
1,748.59
1,612.72
1,553.45
590.57
-16.80
1,309.80
1,488.46
Total Assets
7,978.48
8,848.84
7,975.79
7,504.73
6,622.02
5,998.46
6,253.84
5,806.06
5,672.90
6,841.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Cash From Operating Activity
68.44
-269.47
71.61
354.96
1,476.29
1,532.40
1,343.83
641.81
-198.68
124.50
PBT
-641.15
-247.15
357.01
575.34
890.67
1,860.20
576.72
104.35
-985.64
-250.96
Adjustment
448.78
303.04
201.29
285.63
133.53
273.31
917.59
495.44
1,078.01
976.29
Changes in Working Capital
278.33
-297.39
-402.76
-344.62
587.99
-266.99
-129.94
44.99
-244.20
-569.67
Cash after chg. in Working capital
85.96
-241.50
155.54
516.35
1,612.19
1,866.52
1,364.37
644.78
-151.82
155.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.52
-27.97
-83.93
-161.39
-135.90
-334.12
-20.54
-2.97
-46.85
-31.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
630.24
-686.64
-818.19
-206.63
-851.62
1,085.37
-305.45
-276.61
704.33
-1,198.09
Net Fixed Assets
-45.55
-166.75
-368.17
-299.87
-283.99
174.15
-181.64
-415.22
-136.60
-330.13
Net Investments
0.00
0.00
0.00
10.73
0.00
0.00
0.00
7.69
-13.04
-0.13
Others
675.79
-519.89
-450.02
82.51
-567.63
911.22
-123.81
130.92
853.97
-867.83
Cash from Financing Activity
-769.47
1,254.49
254.26
-75.65
-601.32
-2,245.75
-826.56
-372.99
-395.67
1,039.87
Net Cash Inflow / Outflow
-70.79
298.38
-492.32
72.68
23.35
372.02
211.82
-7.79
109.98
-33.72
Opening Cash & Equivalents
963.64
662.98
1,158.69
1,101.65
1,050.01
689.66
470.10
314.10
212.16
377.25
Closing Cash & Equivalent
897.24
963.64
664.64
1,158.69
1,101.65
1,050.01
689.66
470.10
314.10
212.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Book Value (Rs.)
254.47
298.51
339.05
306.20
294.97
216.65
63.91
18.08
0.29
93.00
ROA
-7.93%
-2.69%
3.25%
6.09%
13.36%
25.78%
4.97%
1.67%
-16.02%
-2.65%
ROE
-21.81%
-6.42%
7.07%
12.49%
30.04%
102.78%
66.74%
95.20%
-196.36%
-13.91%
ROCE
-5.47%
-0.31%
6.87%
11.25%
18.98%
43.10%
17.39%
8.23%
-12.94%
0.17%
Fixed Asset Turnover
0.70
0.82
1.00
0.98
1.08
1.32
1.05
0.95
1.15
0.97
Receivable days
92.57
97.55
75.93
49.71
54.33
55.81
57.17
57.31
57.81
77.27
Inventory Days
91.03
100.47
87.00
81.88
77.43
63.29
67.16
71.89
64.61
81.23
Payable days
65.61
64.08
64.54
63.71
65.00
65.49
65.74
63.23
53.78
69.42
Cash Conversion Cycle
117.98
133.94
98.39
67.88
66.75
53.61
58.58
65.97
68.64
89.08
Total Debt/Equity
1.33
1.26
0.71
0.55
0.54
0.77
2.25
3.60
5.98
4.16
Interest Cover
-1.51
-0.10
3.24
11.42
11.69
9.53
2.94
1.39
-1.88
0.03

News Update:


  • Wockhardt reports consolidated net loss of Rs 23 crore in Q2
    12th Nov 2018, 10:25 AM

    Total consolidated income of the company increased by 5.10% at Rs 1,131.77 crore for Q2FY19

    Read More
  • Wockhardt gets nod to raise Rs 1,800 crore on private placement
    12th Nov 2018, 09:48 AM

    The Board of Directors of the company at its meeting held on November 10, 2018 has approved the same

    Read More
  • Wockhardt - Quarterly Results
    10th Nov 2018, 14:19 PM

    Read More
  • Wockhardt gets nod to raise Rs 1,200 crore via NCDs
    31st Aug 2018, 11:37 AM

    The company to raise funds on private placement basis in one or more tranches

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.