Nifty
Sensex
:
:
10715.90
35641.44
-47.50 (-0.44%)
-133.44 (-0.37%)

Electric Equipment

Rating :
N/A

BSE: 504220 | NSE: WSI

3.80
0.00 (0%)
20-Nov-2018 | 9:55AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  3.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  9.70
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.98
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 301.48
  • N/A
  • -0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.69%
  • 0.00%
  • 28.09%
  • FII
  • DII
  • Others
  • 0.27%
  • 1.03%
  • 32.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.73
  • -
  • 134.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.98
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.65
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.14
  • -0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 8.42
  • 13.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
57.10
2.88
7.07
13.46
118.23
207.12
229.07
256.85
221.27
224.46
Net Sales Growth
-
1882.64%
-59.26%
-47.47%
-88.62%
-42.92%
-9.58%
-10.82%
16.08%
-1.42%
 
Cost Of Goods Sold
-
0.13
23.95
1.25
10.28
108.52
129.97
133.15
148.53
111.45
105.83
Gross Profit
-
56.97
-21.06
5.82
3.19
9.71
77.15
95.92
108.31
109.82
118.63
GP Margin
-
99.77%
-731.25%
82.32%
23.70%
8.21%
37.25%
41.87%
42.17%
49.63%
52.85%
Total Expenditure
-
17.05
44.33
35.12
31.00
164.12
261.06
266.06
268.69
213.55
198.84
Power & Fuel Cost
-
0.09
0.50
0.53
0.80
5.69
35.57
50.17
43.23
35.91
35.53
% Of Sales
-
0.16%
17.36%
7.50%
5.94%
4.81%
17.17%
21.90%
16.83%
16.23%
15.83%
Employee Cost
-
0.30
10.16
16.47
13.69
27.84
47.11
34.91
31.52
26.51
22.31
% Of Sales
-
0.53%
352.78%
232.96%
101.71%
23.55%
22.75%
15.24%
12.27%
11.98%
9.94%
Manufacturing Exp.
-
0.13
2.03
0.75
0.33
1.56
7.17
8.52
9.26
9.51
8.68
% Of Sales
-
0.23%
70.49%
10.61%
2.45%
1.32%
3.46%
3.72%
3.61%
4.30%
3.87%
General & Admin Exp.
-
0.97
7.62
5.91
4.13
14.17
25.41
21.52
20.96
16.92
12.22
% Of Sales
-
1.70%
264.58%
83.59%
30.68%
11.99%
12.27%
9.39%
8.16%
7.65%
5.44%
Selling & Distn. Exp.
-
0.00
0.02
0.22
0.38
1.08
10.64
16.20
14.86
12.65
13.46
% Of Sales
-
0%
0.69%
3.11%
2.82%
0.91%
5.14%
7.07%
5.79%
5.72%
6.00%
Miscellaneous Exp.
-
15.44
0.08
9.99
1.40
5.25
5.18
1.59
0.34
0.60
13.46
% Of Sales
-
27.04%
2.78%
141.30%
10.40%
4.44%
2.50%
0.69%
0.13%
0.27%
0.36%
EBITDA
-
40.05
-41.45
-28.05
-17.54
-45.89
-53.94
-36.99
-11.84
7.72
25.62
EBITDA Margin
-
70.14%
-1439.24%
-396.75%
-130.31%
-38.81%
-26.04%
-16.15%
-4.61%
3.49%
11.41%
Other Income
-
2.15
48.95
0.76
2.08
2.83
138.37
6.89
0.82
1.10
16.48
Interest
-
1.07
7.43
5.30
25.30
48.29
65.96
32.55
17.45
11.42
8.30
Depreciation
-
9.17
9.41
11.63
6.35
9.95
15.81
10.02
9.61
7.99
3.72
PBT
-
31.96
-9.34
-44.22
-47.11
-101.30
2.67
-72.67
-38.09
-10.58
30.08
Tax
-
0.00
0.09
0.59
-0.72
-0.76
9.56
-9.24
1.13
-0.03
9.37
Tax Rate
-
0.00%
-0.96%
-1.33%
1.53%
0.75%
358.05%
12.72%
-2.97%
0.28%
31.15%
PAT
-
31.96
-6.44
-43.59
-46.72
-101.26
-8.38
-64.38
-40.26
-11.58
15.83
PAT before Minority Interest
-
31.96
-9.43
-44.81
-46.39
-100.54
-6.89
-63.43
-39.22
-10.55
20.70
Minority Interest
-
0.00
2.99
1.22
-0.33
-0.72
-1.49
-0.95
-1.04
-1.03
-4.87
PAT Margin
-
55.97%
-223.61%
-616.55%
-347.10%
-85.65%
-4.05%
-28.10%
-15.67%
-5.23%
7.05%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
14.52
-5.06
-21.79
-22.52
-48.13
-3.83
-30.58
-19.06
-5.87
7.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-127.26
-105.42
-149.28
-105.70
-51.21
-16.29
122.92
51.23
92.58
101.49
Share Capital
33.89
33.89
33.89
33.89
33.89
33.89
33.89
33.89
33.89
30.39
Total Reserves
-161.15
-139.31
-183.18
-139.59
-85.10
-50.18
89.03
17.34
58.69
71.10
Non-Current Liabilities
0.00
0.00
22.10
118.73
102.26
97.36
105.22
106.67
139.60
119.13
Secured Loans
0.00
0.00
22.10
112.11
92.84
86.21
104.98
96.18
132.63
109.51
Unsecured Loans
0.00
0.00
0.00
2.50
2.50
2.53
0.08
0.14
2.28
4.01
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
384.46
460.90
461.63
358.31
344.05
277.32
211.98
155.66
80.09
74.97
Trade Payables
28.16
49.09
51.05
53.36
62.11
28.45
72.41
66.38
61.56
49.84
Other Current Liabilities
338.23
402.34
396.04
256.33
200.85
158.37
49.92
29.04
16.14
19.58
Short Term Borrowings
17.57
8.50
8.36
41.97
75.25
87.23
85.72
55.95
0.00
0.00
Short Term Provisions
0.50
0.98
6.18
6.65
5.84
3.27
3.94
4.29
2.38
5.54
Total Liabilities
257.20
355.48
354.92
393.03
416.46
379.28
459.04
332.49
330.71
313.01
Net Block
150.94
160.97
170.38
186.22
201.38
149.41
282.14
147.32
151.57
36.18
Gross Block
220.20
225.64
225.84
276.44
280.96
232.73
356.55
213.30
208.42
86.31
Accumulated Depreciation
69.25
64.67
55.46
90.22
79.58
83.32
74.41
65.97
56.85
50.13
Non Current Assets
152.03
216.10
171.68
187.88
203.14
152.35
297.63
157.02
162.41
162.06
Capital Work in Progress
0.70
0.70
0.79
0.68
0.68
1.48
13.72
7.94
10.66
125.81
Non Current Investment
0.00
53.87
0.00
0.00
0.00
0.07
0.07
0.07
0.17
0.07
Long Term Loans & Adv.
0.35
0.50
0.51
0.93
1.02
1.32
1.57
1.40
0.00
0.00
Other Non Current Assets
0.02
0.06
0.01
0.04
0.06
0.07
0.13
0.29
0.00
0.00
Current Assets
105.17
139.38
182.18
203.85
211.65
226.27
160.68
174.82
167.59
150.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1.94
4.50
5.21
6.01
Inventories
1.15
1.57
43.52
44.14
48.56
69.92
75.26
70.64
67.07
55.33
Sundry Debtors
2.83
31.51
36.08
44.43
47.50
49.38
67.60
82.00
75.63
53.56
Cash & Bank
1.49
6.47
1.13
11.28
11.34
2.44
2.86
5.00
6.29
15.33
Other Current Assets
99.70
0.02
0.74
1.12
104.24
104.52
13.01
12.68
13.39
20.21
Short Term Loans & Adv.
2.67
99.81
100.71
102.89
102.75
102.98
10.46
10.72
12.11
18.85
Net Current Assets
-279.29
-321.52
-279.45
-154.46
-132.40
-51.05
-51.30
19.15
87.50
75.46
Total Assets
257.20
355.48
354.91
393.03
416.45
379.29
459.06
332.49
330.72
313.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-14.61
9.92
-6.41
-24.01
29.82
-122.98
-12.06
-14.30
-24.11
22.37
PBT
31.96
-9.34
-44.22
-47.11
-101.30
2.67
-72.67
-38.09
-10.58
30.08
Adjustment
10.07
16.83
21.63
33.06
59.99
-50.80
37.57
26.79
19.74
11.43
Changes in Working Capital
-56.63
-0.42
17.30
-8.58
72.48
-70.85
24.54
-1.51
-19.38
0.08
Cash after chg. in Working capital
-14.61
7.07
-5.29
-22.63
31.18
-118.98
-10.57
-12.81
-10.22
41.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.11
-1.05
-0.64
-2.50
-0.54
-0.45
-1.45
-6.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.05
-1.03
-4.86
Extra & Other Items
0.00
2.85
-1.22
-0.33
-0.72
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
2.70
0.63
-0.03
4.00
134.79
-6.97
-1.77
-14.41
-55.08
Net Fixed Assets
5.34
-0.20
50.62
4.87
-47.43
136.05
-149.02
-2.15
-6.96
-76.60
Net Investments
0.00
0.00
0.00
0.00
0.09
1.54
0.02
2.57
1.92
9.48
Others
-5.34
2.90
-49.99
-4.90
51.34
-2.80
142.03
-2.19
-9.37
12.04
Cash from Financing Activity
9.54
-7.28
-4.37
23.97
-24.91
-12.25
16.92
14.60
29.73
28.69
Net Cash Inflow / Outflow
-5.07
5.34
-10.15
-0.07
8.90
-0.44
-2.12
-1.48
-8.79
-4.03
Opening Cash & Equivalents
6.47
1.13
11.28
11.34
2.44
2.88
4.99
6.47
15.26
19.28
Closing Cash & Equivalent
1.49
6.47
1.13
11.28
11.34
2.44
2.88
4.99
6.47
15.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Sep 14
Sep 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-97.55
-87.31
-108.56
-88.06
-62.46
-14.05
-12.09
17.89
37.42
43.39
ROA
11.44%
-2.66%
-11.98%
-11.46%
-25.27%
-1.64%
-16.03%
-11.83%
-3.28%
7.29%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1033.36%
-67.08%
-12.35%
22.62%
ROCE
39.65%
-1.72%
-31.78%
-14.11%
-25.38%
30.00%
-19.01%
-9.28%
0.38%
19.09%
Fixed Asset Turnover
0.26
0.01
0.03
0.05
0.48
0.77
0.87
1.30
1.56
2.81
Receivable days
109.75
4276.00
2077.13
1217.49
143.79
94.33
110.12
104.95
102.33
96.04
Inventory Days
8.68
2852.38
2261.54
1227.73
175.85
117.08
107.40
91.68
96.95
73.37
Payable days
1425.00
405.42
611.12
682.88
112.56
74.46
98.32
75.29
67.31
67.81
Cash Conversion Cycle
-1306.58
6722.96
3727.55
1762.34
207.09
136.95
119.21
121.34
131.97
101.61
Total Debt/Equity
-1.51
-1.71
-1.46
-1.83
-2.38
-15.94
-16.95
3.31
1.47
1.12
Interest Cover
30.89
-0.26
-7.34
-0.86
-1.10
1.04
-1.23
-1.18
0.07
4.62

News Update:


  • WS Industies - Quarterly Results
    14th Nov 2018, 17:42 PM

    Read More
  • WS Industries planning to avail additional financing facility up to Rs 15 crore
    4th Oct 2018, 15:36 PM

    The Board of the company at their meeting held on October 04, 2018, discussed the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.