Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Paper & Paper Products

Rating :
78/99

BSE: 500444 | NSE: WSTCSTPAPR

360.60
-3.85 (-1.06%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  367.00
  •  370.95
  •  355.20
  •  364.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  121409
  •  437.80
  •  414.75
  •  204.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,414.75
  • 8.21
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,726.14
  • 1.09%
  • 2.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.38%
  • 4.41%
  • 19.58%
  • FII
  • DII
  • Others
  • 0.12%
  • 10.86%
  • 8.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 1.83
  • 0.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • 11.81
  • 7.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 102.04
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 10.75
  • 10.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.29
  • 1.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.22
  • 5.90
  • 5.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 05
Net Sales
-
1,710.20
500.61
Net Sales Growth
-
241.62%
 
Cost Of Goods Sold
-
654.02
189.41
Gross Profit
-
1,056.18
311.20
GP Margin
-
61.76%
62.16%
Total Expenditure
-
1,347.35
439.32
Power & Fuel Cost
-
168.53
68.99
% Of Sales
-
9.85%
13.78%
Employee Cost
-
123.26
45.09
% Of Sales
-
7.21%
9.01%
Manufacturing Exp.
-
346.73
102.54
% Of Sales
-
20.27%
20.48%
General & Admin Exp.
-
15.70
12.94
% Of Sales
-
0.92%
2.58%
Selling & Distn. Exp.
-
19.68
14.27
% Of Sales
-
1.15%
2.85%
Miscellaneous Exp.
-
19.44
6.08
% Of Sales
-
1.14%
1.21%
EBITDA
-
362.85
61.29
EBITDA Margin
-
21.22%
12.24%
Other Income
-
18.23
4.67
Interest
-
42.37
9.67
Depreciation
-
116.22
19.57
PBT
-
222.48
36.71
Tax
-
-0.67
6.75
Tax Rate
-
-0.30%
18.39%
PAT
-
223.15
30.40
PAT before Minority Interest
-
223.15
29.96
Minority Interest
-
0.00
0.44
PAT Margin
-
13.05%
6.07%
PAT Growth
-
634.05%
 
Unadjusted EPS
-
33.79
33.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 05
Shareholder's Funds
838.94
164.31
Share Capital
13.21
8.94
Total Reserves
822.96
155.37
Non-Current Liabilities
413.22
284.38
Secured Loans
120.44
118.60
Unsecured Loans
89.85
122.05
Long Term Provisions
49.20
0.00
Current Liabilities
383.57
101.13
Trade Payables
201.96
85.46
Other Current Liabilities
126.97
0.37
Short Term Borrowings
44.19
0.00
Short Term Provisions
10.45
15.29
Total Liabilities
1,635.73
550.80
Net Block
1,051.64
262.12
Gross Block
2,315.76
465.69
Accumulated Depreciation
1,264.11
203.57
Non Current Assets
1,130.13
310.78
Capital Work in Progress
3.39
6.00
Non Current Investment
1.00
42.65
Long Term Loans & Adv.
74.09
0.00
Other Non Current Assets
0.00
0.00
Current Assets
505.61
240.02
Current Investments
0.00
0.00
Inventories
342.89
144.85
Sundry Debtors
118.93
42.95
Cash & Bank
10.08
6.99
Other Current Assets
33.71
0.00
Short Term Loans & Adv.
26.08
45.24
Net Current Assets
122.03
138.90
Total Assets
1,635.74
550.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 05
Cash From Operating Activity
326.23
-5.37
PBT
222.48
36.71
Adjustment
151.57
35.46
Changes in Working Capital
4.00
-63.21
Cash after chg. in Working capital
378.05
8.96
Interest Paid
0.00
0.00
Tax Paid
-51.82
-4.63
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-138.66
-14.41
Net Fixed Assets
-1,944.78
Net Investments
43.73
Others
1,762.39
Cash from Financing Activity
-193.92
20.76
Net Cash Inflow / Outflow
-6.35
0.98
Opening Cash & Equivalents
13.87
6.01
Closing Cash & Equivalent
7.52
6.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 05
Mar 04
Mar 03
Book Value (Rs.)
126.60
36.76
33.49
31.15
ROA
20.41%
5.72%
5.89%
8.27%
ROE
44.61%
19.08%
19.12%
26.23%
ROCE
33.84%
12.17%
13.80%
16.54%
Fixed Asset Turnover
1.25
1.26
1.44
1.94
Receivable days
17.04
27.61
30.36
29.06
Inventory Days
51.34
77.44
67.43
63.61
Payable days
36.52
68.50
75.77
82.45
Cash Conversion Cycle
31.85
36.55
22.03
10.23
Total Debt/Equity
0.38
1.46
1.39
1.31
Interest Cover
6.25
4.80
11.25
6.19

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.