Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

IT - Software

Rating :
60/99

BSE: 532616 | NSE: XCHANGING

47.55
-1.65 (-3.35%)
21-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.10
  •  50.00
  •  47.20
  •  49.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14541
  •  6.91
  •  69.90
  •  34.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 554.79
  • 49.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 480.14
  • N/A
  • 2.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.80%
  • 0.00%
  • 4.56%
  • FII
  • DII
  • Others
  • 0.37%
  • 0.00%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.75
  • 36.54
  • 39.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.15
  • 2.78
  • 3.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -61.52
  • -103.55
  • -181.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
44.08
61.64
-28.49%
46.03
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
39.04
60.25
-35.20%
40.80
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
5.04
1.39
262.59%
5.23
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
11.43%
2.25%
11.36%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
4.83
5.46
-11.54%
4.29
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.03
-100.00%
0.01
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.22
0.50
-56.00%
0.25
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
9.65
6.32
52.69%
9.26
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
3.91
0.65
501.54%
2.80
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
5.74
5.67
1.23%
6.46
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
13.02%
9.20%
14.03%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.52
0.51
1.96%
5.67
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
-
185.90
307.27
279.48
286.95
243.09
208.83
551.81
1,057.71
1,192.85
876.19
Net Sales Growth
-
-39.50%
9.94%
-2.60%
18.04%
16.41%
-62.16%
-47.83%
-11.33%
36.14%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
185.90
307.27
279.48
286.95
243.09
208.83
551.81
1,057.71
1,192.85
876.19
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
159.85
298.13
251.67
286.24
225.88
193.65
559.56
1,009.57
1,152.79
895.61
Power & Fuel Cost
-
0.79
1.83
2.02
2.21
2.19
2.56
5.64
10.50
11.22
8.39
% Of Sales
-
0.42%
0.60%
0.72%
0.77%
0.90%
1.23%
1.02%
0.99%
0.94%
0.96%
Employee Cost
-
104.85
192.07
171.01
169.42
155.12
142.95
361.06
617.65
700.75
560.33
% Of Sales
-
56.40%
62.51%
61.19%
59.04%
63.81%
68.45%
65.43%
58.40%
58.75%
63.95%
Manufacturing Exp.
-
3.91
6.73
6.10
6.99
6.34
4.67
12.63
112.34
138.52
71.07
% Of Sales
-
2.10%
2.19%
2.18%
2.44%
2.61%
2.24%
2.29%
10.62%
11.61%
8.11%
General & Admin Exp.
-
11.67
35.82
34.62
33.14
28.62
28.94
89.30
173.51
206.69
163.16
% Of Sales
-
6.28%
11.66%
12.39%
11.55%
11.77%
13.86%
16.18%
16.40%
17.33%
18.62%
Selling & Distn. Exp.
-
0.52
1.62
1.96
8.72
10.58
4.70
2.69
3.37
4.59
6.21
% Of Sales
-
0.28%
0.53%
0.70%
3.04%
4.35%
2.25%
0.49%
0.32%
0.38%
0.71%
Miscellaneous Exp.
-
5.37
20.35
9.18
21.15
3.33
1.19
28.55
41.37
50.65
6.21
% Of Sales
-
2.89%
6.62%
3.28%
7.37%
1.37%
0.57%
5.17%
3.91%
4.25%
4.96%
EBITDA
-
26.05
9.14
27.81
0.71
17.21
15.18
-7.75
48.14
40.06
-19.42
EBITDA Margin
-
14.01%
2.97%
9.95%
0.25%
7.08%
7.27%
-1.40%
4.55%
3.36%
-2.22%
Other Income
-
15.77
13.90
15.21
23.67
23.06
16.25
39.85
36.87
11.13
16.70
Interest
-
0.04
0.15
0.19
0.56
0.61
0.45
5.18
33.70
38.88
27.00
Depreciation
-
1.17
3.05
4.20
4.77
4.99
5.08
13.19
28.17
39.84
42.16
PBT
-
40.61
19.84
38.63
19.05
34.67
25.90
13.73
23.14
-27.53
-71.89
Tax
-
8.97
1.56
9.43
6.62
8.74
8.29
12.68
4.74
9.89
13.69
Tax Rate
-
22.09%
7.86%
24.41%
20.86%
22.38%
40.36%
2.31%
-7.72%
-2.73%
-9.90%
PAT
-
31.64
18.28
29.20
25.11
30.31
12.25
537.37
-66.14
-372.19
-152.05
PAT before Minority Interest
-
31.64
18.28
29.20
25.11
30.31
12.25
537.37
-66.14
-372.19
-152.05
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
17.02%
5.95%
10.45%
8.75%
12.47%
5.87%
97.38%
-6.25%
-31.20%
-17.35%
PAT Growth
-
73.09%
-37.40%
16.29%
-17.16%
147.43%
-97.72%
-
-
-
 
Unadjusted EPS
-
2.84
1.64
2.62
2.25
2.72
1.10
48.24
-5.94
-33.42
-13.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
383.58
349.91
332.97
304.26
278.75
250.24
236.97
-253.29
-217.71
108.08
Share Capital
111.40
111.40
111.40
111.40
111.40
111.40
111.40
111.40
111.38
111.37
Total Reserves
272.18
238.51
221.50
192.79
167.28
138.77
125.50
-364.76
-329.16
-3.35
Non-Current Liabilities
-5.62
-5.85
0.40
-2.40
0.82
7.36
10.04
471.93
399.56
284.27
Secured Loans
0.03
0.46
0.91
1.58
1.26
0.92
0.91
40.24
64.81
256.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
435.83
331.49
26.84
Long Term Provisions
3.40
3.17
6.17
5.67
5.60
5.37
8.23
0.00
0.00
0.00
Current Liabilities
111.59
128.11
100.82
122.09
122.96
99.32
68.46
463.35
560.14
423.47
Trade Payables
34.90
54.85
32.80
35.50
41.94
31.82
50.58
114.43
108.20
155.88
Other Current Liabilities
8.38
12.46
8.12
33.68
35.62
21.70
9.58
122.55
240.71
139.70
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
68.31
60.80
59.90
52.91
45.40
45.80
8.30
226.36
211.23
127.89
Total Liabilities
489.55
472.17
434.19
423.95
402.53
356.92
315.47
681.99
741.99
815.82
Net Block
158.90
160.71
163.58
166.09
165.72
166.26
164.24
372.97
458.74
526.46
Gross Block
173.35
196.76
206.91
275.74
271.71
259.89
253.91
909.58
924.15
925.04
Accumulated Depreciation
14.45
36.05
43.33
109.65
105.99
93.63
89.67
536.61
404.44
398.57
Non Current Assets
193.50
204.91
208.01
208.59
200.48
190.79
180.51
382.38
470.59
547.97
Capital Work in Progress
0.00
0.00
0.00
0.00
0.17
0.00
0.00
9.40
7.04
10.60
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.81
10.91
Long Term Loans & Adv.
34.04
42.59
43.30
41.15
33.40
23.66
15.53
0.00
0.00
0.00
Other Non Current Assets
0.56
1.61
1.13
1.35
1.19
0.87
0.74
0.00
0.00
0.00
Current Assets
296.05
267.26
226.18
215.36
202.05
166.13
134.96
299.61
271.39
258.35
Current Investments
121.51
100.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
31.30
46.45
45.82
66.56
46.68
45.82
61.62
136.07
161.51
178.77
Cash & Bank
74.76
52.35
108.14
75.41
75.14
42.22
40.66
89.55
50.81
33.47
Other Current Assets
68.48
31.92
38.48
41.42
80.23
78.09
32.68
73.99
59.08
46.11
Short Term Loans & Adv.
39.87
35.55
33.74
31.97
39.99
57.85
30.39
73.99
59.08
46.11
Net Current Assets
184.46
139.15
125.36
93.27
79.09
66.81
66.50
-163.74
-288.75
-165.11
Total Assets
489.55
472.17
434.19
423.95
402.53
356.92
315.47
681.99
741.98
815.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
32.57
37.63
27.77
0.59
34.51
14.25
-104.62
-27.06
-30.30
83.80
PBT
40.61
19.84
38.63
31.73
39.05
20.54
550.05
-61.40
-362.30
-138.36
Adjustment
-10.42
0.49
-1.39
-3.37
-14.03
-4.83
-466.45
133.56
340.21
158.61
Changes in Working Capital
3.23
20.90
-5.79
-24.92
13.50
1.93
-169.46
-86.13
8.52
65.25
Cash after chg. in Working capital
33.42
41.23
31.45
3.44
38.52
17.64
-85.86
-13.97
-13.57
85.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.85
-3.60
-3.68
-2.85
-4.01
-3.39
-18.76
-13.09
-16.73
-1.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.03
9.73
5.38
3.50
-7.63
-12.61
391.22
-19.86
-30.27
-38.21
Net Fixed Assets
9.49
9.91
2.16
-2.06
-2.80
-4.46
57.09
-0.38
-10.85
-51.95
Net Investments
-20.52
-100.99
0.00
6.88
0.00
0.00
119.04
25.19
0.00
19.90
Others
20.06
100.81
3.22
-1.32
-4.83
-8.15
215.09
-44.67
-19.42
-6.16
Cash from Financing Activity
-0.74
-0.78
-0.87
0.12
0.10
-0.15
-321.77
83.14
90.45
-49.68
Net Cash Inflow / Outflow
40.86
46.58
32.28
4.21
26.98
1.49
-35.17
36.22
29.88
-4.09
Opening Cash & Equivalents
153.22
108.14
75.34
70.76
42.19
40.60
89.55
50.81
31.06
30.86
Closing Cash & Equivalent
195.03
153.22
108.14
75.34
70.77
42.19
40.60
89.55
50.45
31.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
34.43
31.41
29.88
27.31
25.02
22.46
21.27
-22.74
-19.55
8.85
ROA
6.58%
4.03%
6.81%
6.08%
7.98%
3.64%
107.75%
-9.29%
-47.78%
-18.11%
ROE
8.63%
5.35%
9.17%
8.62%
11.46%
5.03%
0.00%
0.00%
0.00%
-78.03%
ROCE
11.07%
5.84%
12.12%
11.00%
14.90%
8.56%
240.75%
-13.80%
-115.38%
-23.78%
Fixed Asset Turnover
1.00
1.52
1.16
1.05
0.91
0.81
0.95
1.15
1.29
1.01
Receivable days
76.33
54.80
73.38
72.02
69.44
93.89
65.38
51.35
52.06
67.38
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
145.71
76.98
66.69
73.03
74.42
93.13
75.22
51.94
53.25
75.60
Cash Conversion Cycle
-69.38
-22.18
6.69
-1.01
-4.97
0.77
-9.83
-0.59
-1.19
-8.22
Total Debt/Equity
0.00
0.00
0.00
0.01
0.01
0.01
0.01
-1.88
-1.82
2.88
Interest Cover
1016.25
133.27
204.32
57.66
65.02
46.64
107.19
-0.82
-8.32
-4.12

Top Investors:

News Update:


  • Xchanging Solutions - Quarterly Results
    15th Nov 2018, 15:36 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.