Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Engineering - Industrial Equipments

Rating :
57/99

BSE: 522108 | NSE: YUKENINDIA

539.00
-24.85 (-4.41%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  565.00
  •  565.00
  •  525.00
  •  563.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12122
  •  65.34
  •  1247.50
  •  525.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 676.62
  • 57.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 748.71
  • 0.09%
  • 10.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.50%
  • 0.00%
  • 32.98%
  • FII
  • DII
  • Others
  • 0%
  • 1.42%
  • 13.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.98
  • 6.86
  • 5.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.89
  • 17.72
  • 16.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.60
  • 27.89
  • 561.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 51.46
  • 61.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 5.79
  • 8.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.99
  • 27.68
  • 38.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
267.93
208.45
199.03
186.29
166.36
157.32
179.71
159.09
119.96
104.41
Net Sales Growth
-
28.53%
4.73%
6.84%
11.98%
5.75%
-12.46%
12.96%
32.62%
14.89%
 
Cost Of Goods Sold
-
128.08
98.95
93.93
90.55
77.80
76.71
87.39
74.00
55.82
50.58
Gross Profit
-
139.85
109.50
105.10
95.74
88.56
80.62
92.32
85.08
64.14
53.82
GP Margin
-
52.20%
52.53%
52.81%
51.39%
53.23%
51.25%
51.37%
53.48%
53.47%
51.55%
Total Expenditure
-
245.27
203.31
190.98
178.23
157.75
147.07
156.94
138.96
104.45
97.47
Power & Fuel Cost
-
10.94
9.12
8.29
7.17
5.75
4.21
3.38
2.92
1.90
1.72
% Of Sales
-
4.08%
4.38%
4.17%
3.85%
3.46%
2.68%
1.88%
1.84%
1.58%
1.65%
Employee Cost
-
43.02
35.23
37.01
33.94
30.10
26.01
25.41
23.15
16.89
17.41
% Of Sales
-
16.06%
16.90%
18.60%
18.22%
18.09%
16.53%
14.14%
14.55%
14.08%
16.67%
Manufacturing Exp.
-
40.08
34.44
27.84
26.29
25.71
22.06
23.15
20.99
17.48
14.83
% Of Sales
-
14.96%
16.52%
13.99%
14.11%
15.45%
14.02%
12.88%
13.19%
14.57%
14.20%
General & Admin Exp.
-
12.33
13.67
12.31
9.80
9.11
8.27
7.16
7.10
7.23
7.55
% Of Sales
-
4.60%
6.56%
6.18%
5.26%
5.48%
5.26%
3.98%
4.46%
6.03%
7.23%
Selling & Distn. Exp.
-
3.69
3.87
3.08
3.17
3.24
2.56
2.20
2.20
2.29
1.18
% Of Sales
-
1.38%
1.86%
1.55%
1.70%
1.95%
1.63%
1.22%
1.38%
1.91%
1.13%
Miscellaneous Exp.
-
7.14
8.04
8.51
7.32
6.05
7.24
8.25
8.60
2.83
1.18
% Of Sales
-
2.66%
3.86%
4.28%
3.93%
3.64%
4.60%
4.59%
5.41%
2.36%
4.02%
EBITDA
-
22.66
5.14
8.05
8.06
8.61
10.25
22.77
20.13
15.51
6.94
EBITDA Margin
-
8.46%
2.47%
4.04%
4.33%
5.18%
6.52%
12.67%
12.65%
12.93%
6.65%
Other Income
-
2.67
1.99
1.08
2.17
0.76
1.21
0.79
0.87
2.31
2.18
Interest
-
8.14
6.68
5.43
4.58
4.18
5.17
4.54
2.89
3.57
4.70
Depreciation
-
5.56
5.39
5.10
5.19
4.64
4.50
3.30
2.83
2.80
2.71
PBT
-
11.63
-4.94
-1.40
0.45
0.55
1.80
15.72
15.28
11.45
1.71
Tax
-
4.47
-3.24
0.46
-0.09
0.81
1.12
5.53
5.10
3.52
1.05
Tax Rate
-
38.44%
39.42%
-32.86%
-20.00%
31.64%
62.22%
35.18%
33.38%
30.74%
61.40%
PAT
-
7.16
-4.99
-1.87
0.54
1.75
0.66
9.95
10.05
7.86
0.58
PAT before Minority Interest
-
7.16
-4.99
-1.87
0.54
1.75
0.68
10.19
10.18
7.93
0.66
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.02
-0.24
-0.13
-0.07
-0.08
PAT Margin
-
2.67%
-2.39%
-0.94%
0.29%
1.05%
0.42%
5.54%
6.32%
6.55%
0.56%
PAT Growth
-
-
-
-
-69.14%
165.15%
-93.37%
-1.00%
27.86%
1,255.17%
 
Unadjusted EPS
-
23.69
-15.48
-6.68
0.57
2.81
2.68
35.78
36.11
27.43
3.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
55.31
48.60
54.43
56.80
57.33
56.91
57.61
47.75
37.79
30.43
Share Capital
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
Total Reserves
52.31
45.60
51.43
53.80
54.33
53.91
54.61
44.75
34.79
27.43
Non-Current Liabilities
25.54
25.86
44.92
12.62
13.32
14.95
16.95
21.86
24.70
44.13
Secured Loans
12.27
14.62
12.24
1.34
1.89
4.74
7.60
12.97
19.59
38.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.57
3.26
3.77
Long Term Provisions
1.82
1.66
13.07
1.89
1.99
1.67
1.38
1.16
0.00
0.00
Current Liabilities
138.30
119.91
114.82
100.44
78.31
66.49
76.71
54.89
53.36
22.75
Trade Payables
55.38
46.72
44.96
40.70
37.39
27.26
32.77
28.74
31.96
20.73
Other Current Liabilities
21.05
20.04
7.04
7.62
7.10
11.45
8.98
7.10
1.10
0.70
Short Term Borrowings
56.34
48.93
45.45
34.60
31.69
27.02
33.23
17.33
0.00
0.00
Short Term Provisions
5.52
4.22
17.37
17.51
2.13
0.76
1.73
1.73
20.30
1.31
Total Liabilities
219.15
194.37
214.17
169.86
148.96
138.56
152.24
125.24
116.45
97.71
Net Block
84.27
77.97
73.76
55.09
56.11
58.14
57.47
30.42
28.22
30.83
Gross Block
99.73
87.89
114.35
91.15
87.74
85.35
81.36
51.18
47.99
48.34
Accumulated Depreciation
15.45
9.92
40.59
36.05
31.63
27.21
23.89
20.76
19.77
17.51
Non Current Assets
90.77
84.87
96.87
64.72
62.69
66.03
65.98
47.42
32.06
34.52
Capital Work in Progress
1.14
2.41
3.56
0.10
0.14
0.25
0.51
9.83
0.45
0.57
Non Current Investment
4.33
3.75
4.35
4.49
4.87
5.77
5.56
4.95
3.40
3.12
Long Term Loans & Adv.
0.90
0.58
15.05
4.98
1.54
1.75
2.42
2.20
0.00
0.00
Other Non Current Assets
0.13
0.15
0.15
0.06
0.04
0.12
0.01
0.02
0.00
0.00
Current Assets
128.37
109.50
117.31
105.13
86.26
72.53
86.27
77.82
84.39
62.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.24
0.00
0.00
0.00
0.00
Inventories
40.22
36.29
34.45
29.44
27.11
22.07
24.72
25.07
19.90
20.23
Sundry Debtors
78.26
63.46
59.79
53.77
50.87
42.40
54.44
45.95
39.22
34.44
Cash & Bank
1.13
0.79
0.62
0.72
1.35
1.45
2.71
2.71
3.33
2.64
Other Current Assets
8.76
1.97
3.52
2.31
6.93
6.38
4.41
4.09
21.93
5.11
Short Term Loans & Adv.
7.25
6.99
18.93
18.89
4.85
3.01
1.71
2.66
21.93
5.11
Net Current Assets
-9.93
-10.41
2.49
4.70
7.95
6.04
9.56
22.92
31.03
39.67
Total Assets
219.14
194.37
214.18
169.85
148.95
138.56
152.25
125.24
116.45
97.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11.75
8.91
1.69
7.21
7.82
15.06
16.97
6.05
23.06
4.65
PBT
11.63
-8.22
-1.40
0.45
2.56
1.80
15.72
15.28
11.45
1.71
Adjustment
11.80
16.01
10.41
8.49
7.15
9.51
8.49
5.67
7.24
6.56
Changes in Working Capital
-9.25
1.47
-7.09
-0.94
-1.85
4.51
-3.76
-9.63
7.69
-1.67
Cash after chg. in Working capital
14.18
9.26
1.92
8.00
7.85
15.82
20.45
11.32
26.39
6.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.42
-0.35
-0.23
-0.79
-0.03
-0.76
-3.48
-5.27
-3.33
-1.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.86
-12.25
-15.79
-4.57
-1.75
-3.62
-20.73
-15.97
-0.13
-6.06
Net Fixed Assets
-6.15
45.81
-26.88
-3.05
-2.22
-5.37
-19.92
-10.72
1.17
-4.97
Net Investments
-1.06
-4.15
-1.00
0.00
0.13
-0.43
0.00
-0.94
-0.04
-0.65
Others
-1.65
-53.91
12.09
-1.52
0.34
2.18
-0.81
-4.31
-1.26
-0.44
Cash from Financing Activity
-2.67
3.41
14.13
-2.99
-6.67
-12.69
3.86
9.19
-22.23
0.45
Net Cash Inflow / Outflow
0.22
0.07
0.03
-0.36
-0.60
-1.26
0.10
-0.73
0.70
-0.96
Opening Cash & Equivalents
0.37
0.31
0.25
0.64
1.29
2.59
2.62
3.33
2.64
3.58
Closing Cash & Equivalent
0.63
0.37
0.31
0.25
0.64
1.29
2.59
2.71
3.33
2.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
46.09
40.50
45.36
47.33
47.78
47.43
48.01
39.79
31.49
24.72
ROA
3.46%
-2.44%
-0.97%
0.34%
1.22%
0.47%
7.34%
8.42%
7.40%
0.61%
ROE
13.78%
-9.68%
-3.36%
0.95%
3.06%
1.19%
19.34%
23.80%
23.51%
2.28%
ROCE
16.12%
-1.34%
3.87%
5.33%
7.11%
7.01%
21.70%
25.20%
22.70%
9.39%
Fixed Asset Turnover
2.92
2.30
2.16
2.31
2.14
2.10
2.99
3.54
2.70
2.62
Receivable days
94.28
96.87
93.33
92.63
91.85
100.81
92.44
88.61
103.19
111.03
Inventory Days
50.90
55.60
52.51
50.06
48.43
48.70
45.84
46.78
56.23
65.23
Payable days
80.19
89.37
88.19
85.01
79.53
79.06
75.68
86.78
97.44
95.62
Cash Conversion Cycle
64.99
63.10
57.65
57.68
60.74
70.45
62.60
48.61
61.97
80.64
Total Debt/Equity
1.32
1.40
1.07
0.67
0.64
0.68
0.79
0.75
0.60
1.42
Interest Cover
2.43
-0.23
0.74
1.10
1.61
1.35
4.46
6.29
4.21
1.36

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.