Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Yuken India Ltd.

Engineering - Industrial Equipments

Rating :

62/99

BSE: 522108 | NSE: YUKEN

Watchlist

NSE BSE

1061.60

19-Apr-2024

Open
High
Low
Previous Close

1010.00
1082.00
975.05
997.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

66664
691.93
1082.00
523.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,400.23
121.14
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,443.80
0.07%
5.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.39
1.87
20.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.18
2.25
18.00

PAT CAGR (%)

10 Years
5 Years
3 Years

18.39
-39.72
22.51

P:E (Median)

8 Years
5 Years
3 Years

7.41
36.29
47.21

P:BV (Average)

8 Years
5 Years
3 Years

6.68
3.89
3.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

55.04
45.12
24.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 93.67 74.51 25.71% 86.63 73.41 18.01% 79.82 82.38 -3.11% 85.78 83.71 2.47%
Expenses 86.09 69.81 23.32% 81.27 66.89 21.50% 73.75 76.02 -2.99% 82.73 76.64 7.95%
EBITDA 7.58 4.70 61.28% 5.36 6.52 -17.79% 6.07 6.36 -4.56% 3.05 7.07 -56.86%
EBIDTM 8.10% 6.31% 6.19% 8.88% 7.60% 7.72% 3.56% 8.45%
Other Income 2.07 0.85 143.53% 1.70 0.92 84.78% 1.00 1.07 -6.54% 2.02 1.32 53.03%
Interest 1.23 2.08 -40.87% 1.57 1.77 -11.30% 2.16 1.42 52.11% 2.37 1.79 32.40%
Depreciation 2.37 2.06 15.05% 2.32 1.91 21.47% 2.24 1.75 28.00% 2.04 1.69 20.71%
PBT 6.05 3.68 64.40% 3.17 3.76 -15.69% 2.67 4.26 -37.32% 0.80 4.92 -83.74%
Tax 1.73 0.69 150.72% 0.95 1.30 -26.92% 1.06 1.28 -17.19% 1.73 1.95 -11.28%
PAT 4.33 2.98 45.30% 2.23 2.47 -9.72% 1.61 2.98 -45.97% -0.93 2.98 -
PATM 4.62% 4.00% 2.57% 3.36% 2.02% 3.62% -1.09% 3.56%
EPS 3.33 2.30 44.78% 1.71 1.90 -10.00% 1.24 2.29 -45.85% -0.72 2.29 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 107.45 86.84 23.73% 100.75 91.17 10.51% 95.10 93.40 1.82% 101.03 97.79 3.31%
Expenses 94.86 79.93 18.68% 92.28 81.83 12.77% 86.56 84.47 2.47% 93.79 88.65 5.80%
EBITDA 12.59 6.91 82.20% 8.47 9.34 -9.31% 8.54 8.93 -4.37% 7.24 9.14 -20.79%
EBIDTM 11.72% 7.96% 8.41% 10.24% 8.98% 9.56% 7.17% 9.34%
Other Income 0.97 1.34 -27.61% 1.88 0.64 193.75% 0.74 0.66 12.12% 0.95 1.67 -43.11%
Interest 1.87 2.71 -31.00% 1.94 2.26 -14.16% 2.67 1.87 42.78% 2.96 2.24 32.14%
Depreciation 3.69 3.32 11.14% 3.61 3.12 15.71% 3.50 2.91 20.27% 3.25 2.63 23.57%
PBT 8.00 4.48 78.57% 4.80 4.60 4.35% 3.12 4.81 -35.14% 2.12 5.93 -64.25%
Tax 2.47 1.57 57.32% 1.15 1.85 -37.84% 1.52 1.52 0.00% 1.53 1.80 -15.00%
PAT 5.53 2.91 90.03% 3.65 2.76 32.25% 1.60 3.29 -51.37% 0.59 4.14 -85.75%
PATM 5.15% 3.35% 3.62% 3.03% 1.68% 3.52% 0.59% 4.23%
EPS 4.27 2.41 77.18% 3.06 2.29 33.62% 1.02 2.69 -62.08% 0.58 3.79 -84.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 345.90 316.08 285.10 183.36 203.75 284.15 229.17 193.80 197.67 184.12 164.49 Net Sales Growth 10.16% 10.87% 55.49% -10.01% -28.29% 23.99% 18.25% -1.96% 7.36% 11.93% Cost Of Goods Sold 203.21 183.00 160.69 100.39 109.45 158.26 124.66 99.10 98.73 95.66 81.92 Gross Profit 142.69 133.08 124.41 82.97 94.29 125.89 104.51 94.70 98.94 88.46 82.56 GP Margin 41.25% 42.10% 43.64% 45.25% 46.28% 44.30% 45.60% 48.86% 50.05% 48.04% 50.19% Total Expenditure 323.84 295.45 258.47 171.04 190.28 261.10 209.77 185.32 188.74 176.77 155.91 Power & Fuel Cost - 2.51 2.06 1.54 1.77 1.89 1.50 5.38 8.01 6.93 5.52 % Of Sales - 0.79% 0.72% 0.84% 0.87% 0.67% 0.65% 2.78% 4.05% 3.76% 3.36% Employee Cost - 41.39 36.04 28.01 30.45 34.98 31.56 28.54 34.87 31.90 28.36 % Of Sales - 13.09% 12.64% 15.28% 14.94% 12.31% 13.77% 14.73% 17.64% 17.33% 17.24% Manufacturing Exp. - 40.07 35.81 22.56 26.65 39.33 31.75 29.88 25.91 23.52 23.05 % Of Sales - 12.68% 12.56% 12.30% 13.08% 13.84% 13.85% 15.42% 13.11% 12.77% 14.01% General & Admin Exp. - 14.02 10.80 7.22 11.62 12.39 10.54 11.82 10.07 8.88 8.34 % Of Sales - 4.44% 3.79% 3.94% 5.70% 4.36% 4.60% 6.10% 5.09% 4.82% 5.07% Selling & Distn. Exp. - 5.20 4.73 3.58 3.25 4.38 3.64 3.68 2.86 2.99 2.94 % Of Sales - 1.65% 1.66% 1.95% 1.60% 1.54% 1.59% 1.90% 1.45% 1.62% 1.79% Miscellaneous Exp. - 9.27 8.35 7.74 7.08 9.86 6.11 6.91 8.30 6.89 2.94 % Of Sales - 2.93% 2.93% 4.22% 3.47% 3.47% 2.67% 3.57% 4.20% 3.74% 3.51% EBITDA 22.06 20.63 26.63 12.32 13.47 23.05 19.40 8.48 8.93 7.35 8.58 EBITDA Margin 6.38% 6.53% 9.34% 6.72% 6.61% 8.11% 8.47% 4.38% 4.52% 3.99% 5.22% Other Income 6.79 4.88 4.49 10.26 4.15 6.04 4.04 2.35 1.02 1.98 0.64 Interest 7.33 7.64 6.48 8.15 9.18 6.29 7.14 6.29 5.03 4.18 3.76 Depreciation 8.97 7.75 6.09 4.83 4.27 3.29 3.09 3.88 4.60 4.58 4.31 PBT 12.69 10.11 18.55 9.59 4.17 19.50 13.21 0.66 0.31 0.57 1.14 Tax 5.47 4.99 5.99 2.08 -1.80 31.80 4.52 -3.41 0.28 -0.16 0.61 Tax Rate 43.10% 39.92% 32.29% 21.69% -43.17% 21.20% 34.22% 130.15% 90.32% -28.07% 19.37% PAT 7.24 7.50 12.56 7.51 5.97 118.18 8.69 0.79 0.03 0.73 2.54 PAT before Minority Interest 7.24 7.50 12.56 7.51 5.97 118.18 8.69 0.79 0.03 0.73 2.54 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.09% 2.37% 4.41% 4.10% 2.93% 41.59% 3.79% 0.41% 0.02% 0.40% 1.54% PAT Growth -36.55% -40.29% 67.24% 25.80% -94.95% 1,259.95% 1,000.00% 2,533.33% -95.89% -71.26% EPS 5.57 5.77 9.66 5.78 4.59 90.91 6.68 0.61 0.02 0.56 1.95

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 404.33 372.44 331.12 213.06 242.16 339.41 267.93 208.45 199.03 186.29 166.36 Net Sales Growth 9.52% 12.48% 55.41% -12.02% -28.65% 26.68% 28.53% 4.73% 6.84% 11.98% Cost Of Goods Sold 200.78 185.30 161.99 99.97 109.10 164.78 128.08 98.95 93.93 90.55 77.80 Gross Profit 203.55 187.14 169.13 113.09 133.06 174.64 139.85 109.50 105.10 95.74 88.56 GP Margin 50.34% 50.25% 51.08% 53.08% 54.95% 51.45% 52.20% 52.53% 52.81% 51.39% 53.23% Total Expenditure 367.49 340.02 297.18 198.89 227.25 310.40 245.27 203.31 190.98 178.23 157.75 Power & Fuel Cost - 14.09 12.34 9.05 11.53 14.23 10.94 9.12 8.29 7.17 5.75 % Of Sales - 3.78% 3.73% 4.25% 4.76% 4.19% 4.08% 4.38% 4.17% 3.85% 3.46% Employee Cost - 50.95 45.02 35.50 39.52 43.14 38.88 35.23 37.01 33.94 30.10 % Of Sales - 13.68% 13.60% 16.66% 16.32% 12.71% 14.51% 16.90% 18.60% 18.22% 18.09% Manufacturing Exp. - 56.43 49.86 32.45 40.09 57.55 44.08 34.44 27.84 26.29 25.71 % Of Sales - 15.15% 15.06% 15.23% 16.56% 16.96% 16.45% 16.52% 13.99% 14.11% 15.45% General & Admin Exp. - 17.12 13.02 9.30 14.27 14.05 12.33 13.67 12.31 9.80 9.11 % Of Sales - 4.60% 3.93% 4.36% 5.89% 4.14% 4.60% 6.56% 6.18% 5.26% 5.48% Selling & Distn. Exp. - 5.86 5.51 4.05 4.28 4.84 3.69 3.87 3.08 3.17 3.24 % Of Sales - 1.57% 1.66% 1.90% 1.77% 1.43% 1.38% 1.86% 1.55% 1.70% 1.95% Miscellaneous Exp. - 10.26 9.43 8.56 8.46 11.80 7.28 8.04 8.51 7.32 3.24 % Of Sales - 2.75% 2.85% 4.02% 3.49% 3.48% 2.72% 3.86% 4.28% 3.93% 3.64% EBITDA 36.84 32.42 33.94 14.17 14.91 29.01 22.66 5.14 8.05 8.06 8.61 EBITDA Margin 9.11% 8.70% 10.25% 6.65% 6.16% 8.55% 8.46% 2.47% 4.04% 4.33% 5.18% Other Income 4.54 3.59 4.17 10.41 4.06 5.62 2.67 1.99 1.08 2.17 0.76 Interest 9.44 9.79 8.37 10.13 10.88 7.89 8.14 6.68 5.43 4.58 4.18 Depreciation 14.05 12.58 10.46 8.72 7.56 6.20 5.56 5.39 5.10 5.19 4.64 PBT 18.04 13.64 19.28 5.74 0.53 20.54 11.63 -4.94 -1.40 0.45 0.55 Tax 6.67 6.48 6.14 0.66 -2.36 32.06 4.47 -3.24 0.46 -0.09 0.81 Tax Rate 36.97% 40.42% 31.85% 11.50% -445.28% 21.23% 38.44% 39.42% -32.86% -20.00% 31.64% PAT 11.37 9.47 13.08 5.15 2.99 118.96 7.16 -4.99 -1.87 0.54 1.75 PAT before Minority Interest 11.39 9.55 13.14 5.08 2.88 118.96 7.16 -4.99 -1.87 0.54 1.75 Minority Interest 0.02 -0.08 -0.06 0.07 0.11 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.81% 2.54% 3.95% 2.42% 1.23% 35.05% 2.67% -2.39% -0.94% 0.29% 1.05% PAT Growth -13.21% -27.60% 153.98% 72.24% -97.49% 1,561.45% - - - -69.14% EPS 8.75 7.28 10.06 3.96 2.30 91.51 5.51 -3.84 -1.44 0.42 1.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 199.19 192.84 188.91 182.35 179.51 62.25 54.01 54.49 54.82 54.79 Share Capital 12.00 12.00 12.00 12.00 12.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 187.19 180.84 176.91 170.35 167.51 59.25 51.01 51.49 51.82 51.79 Non-Current Liabilities 19.08 16.17 17.61 28.11 21.97 21.19 24.89 43.83 22.20 12.74 Secured Loans 10.38 10.17 8.07 16.36 11.65 10.96 14.62 12.24 1.34 1.88 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.55 1.76 1.87 1.61 0.96 1.17 1.03 12.28 11.80 1.76 Current Liabilities 161.56 214.17 204.51 163.63 203.86 127.93 115.46 109.19 95.07 98.93 Trade Payables 52.18 47.31 39.85 25.35 49.31 45.79 36.99 43.16 38.60 34.12 Other Current Liabilities 26.08 94.13 97.05 61.32 32.81 20.13 19.26 6.55 7.29 6.47 Short Term Borrowings 79.89 69.65 64.25 73.98 73.44 45.43 45.76 42.29 31.74 29.63 Short Term Provisions 3.41 3.07 3.37 2.99 48.29 16.58 13.44 17.19 17.44 28.72 Total Liabilities 379.83 423.18 411.03 374.09 405.34 211.37 194.36 207.51 172.09 166.46 Net Block 120.63 96.11 75.57 70.32 64.49 59.11 54.48 69.40 50.40 51.28 Gross Block 157.74 125.48 98.77 88.96 79.10 70.59 62.89 107.33 83.89 80.97 Accumulated Depreciation 37.11 29.37 23.20 18.64 14.61 11.48 8.41 37.93 33.48 29.68 Non Current Assets 166.12 127.94 103.16 97.28 81.34 72.75 70.89 91.63 68.74 56.09 Capital Work in Progress 9.37 13.05 9.98 11.06 5.30 0.88 2.43 3.80 0.36 0.23 Non Current Investment 12.13 10.13 12.77 12.77 9.38 9.66 8.60 4.45 3.45 3.45 Long Term Loans & Adv. 5.56 7.76 4.13 2.47 1.91 2.97 5.22 13.85 14.47 1.08 Other Non Current Assets 0.93 0.89 0.70 0.66 0.27 0.13 0.15 0.13 0.06 0.04 Current Assets 213.71 295.23 307.87 276.81 323.99 138.62 123.48 115.89 103.35 110.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 60.81 151.27 177.38 174.10 175.49 34.36 31.09 32.82 26.81 25.17 Sundry Debtors 103.51 103.92 88.34 71.84 83.30 69.33 56.59 59.60 55.02 51.02 Cash & Bank 2.85 4.36 6.08 1.37 1.21 0.92 0.74 0.58 0.66 0.96 Other Current Assets 46.55 2.00 3.28 2.37 64.00 34.01 35.06 22.88 20.87 33.22 Short Term Loans & Adv. 43.74 33.69 32.79 27.12 61.46 32.21 33.31 19.44 18.81 31.18 Net Current Assets 52.15 81.06 103.36 113.17 120.13 10.69 8.02 6.70 8.28 11.44 Total Assets 379.83 423.17 411.03 374.09 405.33 211.37 194.37 207.52 172.09 166.46

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 199.31 190.89 178.07 173.76 173.77 55.31 48.60 54.43 56.80 57.33 Share Capital 12.00 12.00 12.00 12.00 12.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 187.31 178.89 166.07 161.76 161.77 52.31 45.60 51.43 53.80 54.33 Non-Current Liabilities 23.96 21.67 25.73 42.00 30.79 24.55 25.86 44.92 12.62 13.32 Secured Loans 14.11 15.45 16.14 28.46 18.13 11.87 14.62 12.24 1.34 1.89 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.65 2.67 2.55 2.54 1.73 1.88 1.66 13.07 1.89 1.99 Current Liabilities 214.57 267.31 244.28 199.29 202.14 138.64 119.91 114.82 100.44 78.31 Trade Payables 78.49 68.95 61.34 43.28 68.81 55.37 46.72 44.96 40.70 37.39 Other Current Liabilities 36.60 110.73 101.66 65.21 37.70 21.46 20.04 7.04 7.62 7.10 Short Term Borrowings 94.42 83.55 77.32 87.11 88.14 56.34 48.93 45.45 34.60 31.69 Short Term Provisions 5.06 4.08 3.95 3.69 7.49 5.46 4.22 17.37 17.51 2.13 Total Liabilities 437.94 479.89 448.05 415.08 406.70 218.50 194.37 214.17 169.86 148.96 Net Block 172.05 142.43 121.70 106.28 95.67 84.27 77.97 73.76 55.09 56.11 Gross Block 230.65 188.52 158.81 135.07 117.14 99.73 87.89 114.35 91.15 87.74 Accumulated Depreciation 58.60 46.10 37.11 28.79 21.47 15.45 9.92 40.59 36.05 31.63 Non Current Assets 215.94 172.37 143.89 137.25 115.97 90.77 84.87 96.87 64.72 62.69 Capital Work in Progress 11.64 15.92 12.56 23.13 8.92 1.14 2.41 3.56 0.10 0.14 Non Current Investment 8.00 5.11 4.47 4.36 4.14 4.33 3.75 4.35 4.49 4.87 Long Term Loans & Adv. 5.82 8.03 4.96 2.83 6.96 0.90 0.58 15.05 4.98 1.54 Other Non Current Assets 0.93 0.89 0.20 0.66 0.27 0.13 0.15 0.15 0.06 0.04 Current Assets 222.01 307.52 304.15 277.84 290.73 127.73 109.50 117.31 105.13 86.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 85.38 169.23 192.89 189.07 183.79 40.22 36.29 34.45 29.44 27.11 Sundry Debtors 114.77 118.40 92.21 78.01 95.77 78.26 63.46 59.79 53.77 50.87 Cash & Bank 3.25 4.60 6.49 1.64 1.54 1.13 0.79 0.62 0.72 1.35 Other Current Assets 18.61 0.36 1.75 1.83 9.62 8.11 8.96 22.45 21.20 6.93 Short Term Loans & Adv. 18.02 14.93 10.82 7.29 6.91 6.60 6.99 18.93 18.89 4.85 Net Current Assets 7.44 40.21 59.87 78.54 88.59 -10.91 -10.41 2.49 4.70 7.95 Total Assets 437.95 479.89 448.04 415.09 406.70 218.50 194.37 214.18 169.85 148.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 14.93 -6.72 6.91 -5.67 10.56 17.51 7.14 2.94 7.23 6.58 PBT 12.49 18.55 9.59 4.17 149.98 13.21 -2.62 0.31 0.57 3.15 Adjustment 11.26 11.04 6.24 13.37 -122.68 8.04 14.12 10.02 8.09 6.09 Changes in Working Capital -5.75 -30.91 -7.92 -20.52 -11.86 -1.54 -4.15 -7.19 -0.64 -2.62 Cash after chg. in Working capital 18.00 -1.32 7.91 -2.98 15.44 19.71 7.35 3.14 8.02 6.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.07 -5.40 -1.00 -2.69 -4.88 -2.19 -0.21 -0.20 -0.79 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.92 3.72 24.18 6.42 -32.30 -6.75 -10.87 -17.13 -4.07 -1.74 Net Fixed Assets -28.58 -29.78 -8.73 -15.62 -12.93 -6.15 45.81 -26.88 -3.05 -2.22 Net Investments -2.00 2.64 0.00 -3.39 0.28 -1.06 -4.15 -1.00 0.00 0.13 Others 12.66 30.86 32.91 25.43 -19.65 0.46 -52.53 10.75 -1.02 0.35 Cash from Financing Activity 1.65 0.97 -26.36 -0.73 21.97 -10.71 3.79 14.24 -3.20 -5.38 Net Cash Inflow / Outflow -1.34 -2.03 4.73 0.01 0.24 0.05 0.06 0.06 -0.05 -0.54 Opening Cash & Equivalents 3.43 5.46 0.71 0.69 0.41 0.33 0.28 0.19 0.27 0.85 Closing Cash & Equivalent 2.08 3.43 5.44 0.71 0.69 0.41 0.33 0.28 0.19 0.27

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 30.75 2.10 17.30 -2.96 20.19 12.28 8.91 1.69 7.21 7.82 PBT 16.02 19.28 5.74 0.53 151.02 11.63 -8.22 -1.40 0.45 2.56 Adjustment 18.72 17.94 12.09 18.25 -117.39 12.33 16.01 10.41 8.49 7.15 Changes in Working Capital 0.01 -29.61 0.51 -18.65 -8.61 -9.25 1.47 -7.09 -0.94 -1.85 Cash after chg. in Working capital 34.76 7.61 18.33 0.12 25.02 14.70 9.26 1.92 8.00 7.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.01 -5.52 -1.03 -3.08 -4.83 -2.42 -0.35 -0.23 -0.79 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.97 -1.21 19.18 -1.22 -49.83 -9.39 -12.25 -15.79 -4.57 -1.75 Net Fixed Assets -28.58 -29.78 -8.73 -15.62 -12.93 -6.15 45.81 -26.88 -3.05 -2.22 Net Investments -2.00 2.64 0.00 -3.39 0.28 -1.06 -4.15 -1.00 0.00 0.13 Others 2.61 25.93 27.91 17.79 -37.18 -2.18 -53.91 12.09 -1.52 0.34 Cash from Financing Activity -3.98 -3.05 -31.62 4.13 30.00 -2.67 3.41 14.13 -2.99 -6.67 Net Cash Inflow / Outflow -1.19 -2.16 4.87 -0.05 0.35 0.22 0.07 0.03 -0.36 -0.60 Opening Cash & Equivalents 3.68 5.85 0.98 1.02 0.63 0.37 0.31 0.25 0.64 1.29 Closing Cash & Equivalent 2.48 3.68 5.85 0.98 1.02 0.63 0.37 0.31 0.25 0.64

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 165.99 160.70 157.42 151.95 149.59 51.88 45.01 45.41 45.69 45.65 ROA 1.87% 3.01% 1.91% 1.53% 38.33% 4.28% 0.39% 0.02% 0.43% 1.72% ROE 3.83% 6.58% 4.05% 3.30% 97.76% 14.94% 1.46% 0.06% 1.33% 4.72% ROCE 6.97% 9.10% 6.43% 4.85% 79.70% 16.80% 3.21% 5.34% 5.30% 7.81% Fixed Asset Turnover 2.23 2.54 1.95 2.42 3.80 3.51 2.53 2.31 2.47 2.30 Receivable days 119.76 123.07 159.43 138.96 98.03 97.96 98.30 94.86 95.03 93.31 Inventory Days 122.45 210.38 349.82 313.13 134.78 50.92 54.07 49.35 46.58 44.52 Payable days 99.22 98.99 118.53 77.29 69.52 77.16 85.93 84.35 79.59 73.24 Cash Conversion Cycle 142.99 234.45 390.73 374.80 163.29 71.73 66.44 59.87 62.01 64.59 Total Debt/Equity 0.49 0.45 0.43 0.55 0.50 0.98 1.20 1.01 0.65 0.62 Interest Cover 2.64 3.86 2.18 1.45 24.83 2.85 0.58 1.06 1.14 1.84

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 166.09 159.07 148.39 144.80 144.81 46.09 40.50 45.36 47.33 47.78 ROA 2.08% 2.83% 1.18% 0.70% 38.06% 3.47% -2.44% -0.97% 0.34% 1.22% ROE 4.89% 7.12% 2.89% 1.66% 103.86% 13.78% -9.68% -3.36% 0.95% 3.06% ROCE 8.35% 9.45% 5.42% 3.89% 76.85% 16.12% -1.34% 3.87% 5.33% 7.11% Fixed Asset Turnover 1.78 1.91 1.45 1.92 3.13 2.92 2.30 2.16 2.31 2.14 Receivable days 114.25 116.08 145.80 130.97 93.58 94.28 96.87 93.33 92.63 91.85 Inventory Days 124.76 199.58 327.17 281.00 120.45 50.90 55.60 52.51 50.06 48.43 Payable days 145.21 146.80 190.99 94.88 75.52 80.62 89.37 88.19 85.01 79.53 Cash Conversion Cycle 93.80 168.87 281.98 317.09 138.50 64.56 63.10 57.65 57.68 60.74 Total Debt/Equity 0.59 0.58 0.59 0.74 0.64 1.32 1.40 1.07 0.67 0.64 Interest Cover 2.64 3.30 1.57 1.05 20.15 2.43 -0.23 0.74 1.10 1.61

Top Investors:

gkk capital markets private limited

fazal nabi shaik .

kcp sugar and industries corporation limited

anil bhavanji shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

Yuken India - Quarterly Results
14th Feb 2024, 14:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback