Shareholder's Funds
10,721.80
10,862.80
10,094.60
9,343.90
8,923.90
7,561.70
6,690.40
4,803.90
5,549.80
4,737.70
Share Capital
96.10
96.10
96.10
96.00
96.00
96.00
96.00
96.00
2,115.20
2,113.00
Total Reserves
10,623.20
10,763.30
9,995.10
9,244.80
8,825.90
7,465.70
6,594.40
4,707.90
3,434.60
2,624.70
Non-Current Liabilities
-70.00
-148.40
-141.00
216.40
1,004.10
1,434.00
1,807.30
1,733.90
24.90
37.80
Secured Loans
4.00
2.10
1.40
52.60
2.00
0.90
1.10
0.90
1.20
1.70
Unsecured Loans
0.00
0.00
0.00
297.50
740.90
1,144.30
1,819.70
1,714.00
0.00
0.00
Long Term Provisions
136.20
104.00
154.60
140.50
135.00
89.20
76.80
53.40
48.00
33.50
Current Liabilities
2,632.20
2,217.20
2,537.10
2,572.20
2,990.70
2,119.80
1,668.40
1,361.10
1,377.60
1,220.30
Trade Payables
1,749.40
1,371.90
1,398.20
1,680.30
1,489.70
1,149.70
834.30
476.80
420.40
505.00
Other Current Liabilities
859.00
797.50
1,014.10
789.10
1,282.90
781.90
756.80
774.50
498.00
384.20
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
23.80
47.80
124.80
102.80
218.10
188.20
77.30
109.80
459.20
331.10
Total Liabilities
13,284.00
12,931.60
12,503.60
12,143.50
12,933.00
11,129.70
10,167.10
7,901.10
6,952.70
6,001.90
Net Block
1,309.70
1,116.80
1,139.20
1,235.10
1,259.40
1,320.60
800.60
1,332.60
1,137.60
1,073.30
Gross Block
2,779.70
2,556.20
2,539.30
2,395.90
2,082.50
1,901.20
1,221.00
1,686.20
1,430.10
1,354.60
Accumulated Depreciation
1,470.00
1,439.40
1,400.10
1,160.80
823.10
580.60
420.40
353.60
292.50
281.30
Non Current Assets
1,913.50
1,784.30
1,778.50
2,002.30
2,599.10
2,539.70
2,039.80
2,477.70
1,980.80
1,790.30
Capital Work in Progress
19.10
87.20
75.40
83.10
156.10
91.90
155.70
110.40
87.80
99.70
Non Current Investment
34.90
40.90
31.60
127.50
274.00
314.80
271.30
388.60
146.40
294.10
Long Term Loans & Adv.
490.20
429.90
455.20
460.80
891.60
794.00
785.20
599.60
569.90
286.00
Other Non Current Assets
9.60
1.20
25.10
95.80
18.00
18.40
27.00
46.50
39.10
37.20
Current Assets
11,227.40
11,144.50
10,650.90
10,141.20
10,333.90
8,590.00
8,127.30
5,423.40
4,971.90
4,211.60
Current Investments
0.00
24.20
766.70
277.00
857.60
1,369.60
1,186.80
759.20
829.10
534.90
Inventories
7,307.90
6,386.20
5,403.00
5,347.50
3,850.50
2,627.80
1,696.20
1,318.00
1,187.80
1,173.60
Sundry Debtors
1,608.80
1,737.50
1,945.20
2,128.60
1,827.40
1,536.50
1,241.80
1,348.20
1,069.20
1,028.10
Cash & Bank
804.00
1,273.30
1,090.70
734.50
1,221.80
1,611.70
2,613.30
963.10
736.50
564.40
Other Current Assets
1,506.70
210.70
49.00
86.80
2,576.60
1,444.40
1,389.20
1,034.90
1,149.30
910.60
Short Term Loans & Adv.
1,333.40
1,512.60
1,396.30
1,566.80
2,536.40
1,421.20
1,356.60
993.00
982.10
713.80
Net Current Assets
8,595.20
8,927.30
8,113.80
7,569.00
7,343.20
6,470.20
6,458.90
4,062.30
3,594.30
2,991.30
Total Assets
13,140.90
12,928.80
12,429.40
12,143.50
12,933.00
11,129.70
10,167.10
7,901.10
6,952.70
6,001.90
|