Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Steel & Iron Products

Rating :
N/A

BSE: 531845 | NSE: ZENITHBIR

0.80
0.05 (6.67%)
14-Nov-2018 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.75
  •  0.80
  •  0.70
  •  0.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22353
  •  0.18
  •  2.90
  •  0.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.24
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 301.87
  • N/A
  • -0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.57%
  • 0.00%
  • 74.91%
  • FII
  • DII
  • Others
  • 0.32%
  • 0.00%
  • 16.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.03
  • -2.21
  • 19.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -20.26
  • 2.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -27.11
  • 8.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.12
  • 0.08
  • -0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • -3.16
  • -5.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
169.65
156.92
91.49
84.02
229.35
273.48
462.10
494.68
477.07
586.52
Net Sales Growth
-
8.11%
71.52%
8.89%
-63.37%
-16.14%
-40.82%
-6.59%
3.69%
-18.66%
 
Cost Of Goods Sold
-
146.59
125.09
69.53
61.49
278.49
253.69
373.89
378.13
380.61
454.48
Gross Profit
-
23.06
31.83
21.95
22.54
-49.13
19.79
88.20
116.55
96.46
132.03
GP Margin
-
13.59%
20.28%
23.99%
26.83%
-21.42%
7.24%
19.09%
23.56%
20.22%
22.51%
Total Expenditure
-
211.86
176.01
128.65
141.83
364.06
302.63
447.04
469.35
460.41
552.34
Power & Fuel Cost
-
5.10
4.96
4.59
3.16
1.90
8.49
10.53
11.81
10.77
7.57
% Of Sales
-
3.01%
3.16%
5.02%
3.76%
0.83%
3.10%
2.28%
2.39%
2.26%
1.29%
Employee Cost
-
9.04
6.91
7.37
6.86
15.14
16.83
16.48
17.51
14.44
26.70
% Of Sales
-
5.33%
4.40%
8.06%
8.16%
6.60%
6.15%
3.57%
3.54%
3.03%
4.55%
Manufacturing Exp.
-
6.39
8.25
3.44
5.43
3.81
6.56
11.82
13.98
15.40
21.47
% Of Sales
-
3.77%
5.26%
3.76%
6.46%
1.66%
2.40%
2.56%
2.83%
3.23%
3.66%
General & Admin Exp.
-
1.03
0.42
0.66
0.70
1.34
2.01
1.23
1.03
2.45
2.11
% Of Sales
-
0.61%
0.27%
0.72%
0.83%
0.58%
0.73%
0.27%
0.21%
0.51%
0.36%
Selling & Distn. Exp.
-
0.97
10.84
6.51
3.22
4.53
7.95
25.56
38.00
25.32
27.23
% Of Sales
-
0.57%
6.91%
7.12%
3.83%
1.98%
2.91%
5.53%
7.68%
5.31%
4.64%
Miscellaneous Exp.
-
42.74
19.54
36.54
60.98
58.86
7.09
7.52
8.90
11.42
27.23
% Of Sales
-
25.19%
12.45%
39.94%
72.58%
25.66%
2.59%
1.63%
1.80%
2.39%
2.18%
EBITDA
-
-42.21
-19.09
-37.16
-57.81
-134.71
-29.15
15.06
25.33
16.66
34.18
EBITDA Margin
-
-24.88%
-12.17%
-40.62%
-68.81%
-58.74%
-10.66%
3.26%
5.12%
3.49%
5.83%
Other Income
-
16.76
0.92
22.53
9.11
14.85
18.64
22.01
16.67
24.91
12.90
Interest
-
7.69
8.67
10.43
9.39
21.04
35.19
31.70
23.84
19.01
21.82
Depreciation
-
7.33
6.24
6.11
6.29
6.52
5.49
5.08
4.73
5.27
5.02
PBT
-
-40.47
-33.08
-31.17
-64.39
-147.41
-51.18
0.28
13.41
17.30
20.24
Tax
-
0.00
0.00
0.05
0.09
0.01
0.04
1.10
4.28
8.20
5.31
Tax Rate
-
0.00%
0.00%
-0.15%
-0.13%
0.00%
-0.08%
392.86%
31.92%
47.40%
26.24%
PAT
-
-41.07
-33.20
-32.66
-71.07
-203.46
-51.22
-0.82
9.13
9.10
14.93
PAT before Minority Interest
-
-41.07
-33.20
-32.66
-71.07
-203.46
-51.22
-0.82
9.13
9.10
14.93
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-24.21%
-21.16%
-35.70%
-84.59%
-88.71%
-18.73%
-0.18%
1.85%
1.91%
2.55%
PAT Growth
-
-
-
-
-
-
-
-
0.33%
-39.05%
 
Unadjusted EPS
-
-3.13
-2.53
-2.49
-5.41
-15.50
-3.90
-0.06
0.70
1.23
3.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-128.50
-88.15
-54.68
-22.02
49.04
246.59
297.81
298.63
181.48
224.74
Share Capital
131.28
131.28
131.28
131.28
131.28
131.28
131.28
131.28
53.74
40.07
Total Reserves
-259.78
-219.43
-185.96
-153.30
-82.24
110.36
161.58
162.40
127.74
184.67
Non-Current Liabilities
34.22
31.52
45.49
42.67
54.01
52.18
71.17
80.55
124.03
115.09
Secured Loans
13.91
13.91
14.02
14.02
19.21
16.41
23.61
26.43
104.71
99.74
Unsecured Loans
8.88
6.55
8.14
3.25
8.07
11.98
23.81
30.75
14.72
13.76
Long Term Provisions
6.39
6.01
6.17
8.32
13.75
9.61
9.71
9.91
0.00
0.00
Current Liabilities
440.56
409.61
368.81
344.90
377.62
435.72
344.80
280.89
263.28
198.18
Trade Payables
78.51
61.84
41.45
29.15
70.60
154.09
196.70
178.62
214.87
170.55
Other Current Liabilities
100.37
84.99
101.93
102.18
82.65
67.31
35.72
23.30
0.39
0.68
Short Term Borrowings
250.51
253.56
216.09
208.40
210.26
175.94
87.72
53.58
0.00
0.00
Short Term Provisions
11.17
9.21
9.34
5.17
14.11
38.37
24.66
25.38
48.02
26.96
Total Liabilities
346.28
352.98
359.62
365.55
480.67
734.49
713.78
660.07
568.79
538.01
Net Block
80.33
91.98
97.14
97.15
103.60
108.41
90.92
94.66
98.40
90.02
Gross Block
152.04
156.65
155.57
150.52
150.87
149.54
126.68
125.45
124.62
110.38
Accumulated Depreciation
71.71
64.67
58.43
53.38
47.27
41.14
35.76
30.79
26.23
20.36
Non Current Assets
97.08
109.53
120.16
121.82
134.27
172.69
167.82
137.67
122.64
119.58
Capital Work in Progress
12.78
12.70
13.26
17.04
22.14
20.16
35.12
14.41
24.24
29.56
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.05
0.05
0.05
0.01
0.00
Long Term Loans & Adv.
3.97
4.83
9.75
7.62
8.52
44.08
41.73
28.55
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
249.19
243.45
239.46
243.73
346.40
561.80
545.96
522.40
446.14
418.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
5.00
Inventories
3.96
12.94
18.80
13.17
13.20
113.11
139.14
161.37
122.01
116.77
Sundry Debtors
116.00
126.17
109.07
103.26
115.14
58.35
70.58
19.92
93.98
56.56
Cash & Bank
4.31
2.78
5.23
1.85
3.98
91.53
93.99
87.29
34.71
23.35
Other Current Assets
124.91
11.30
10.18
0.00
214.07
298.80
242.25
252.81
195.43
216.74
Short Term Loans & Adv.
104.13
90.27
96.19
125.44
214.07
278.90
218.40
223.97
195.43
216.74
Net Current Assets
-191.37
-166.16
-129.35
-101.17
-31.23
126.08
201.16
241.51
182.87
220.25
Total Assets
346.27
352.98
359.62
365.55
480.67
734.49
713.78
660.07
568.78
538.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
4.13
7.06
-5.30
-30.65
-79.16
-22.25
20.23
47.37
-28.65
34.68
PBT
-40.47
-33.08
-31.17
-64.39
-141.51
-51.18
0.28
13.41
17.30
20.24
Adjustment
15.14
14.51
15.10
15.68
21.57
28.27
24.83
16.28
9.29
15.88
Changes in Working Capital
29.46
25.63
10.82
18.15
40.27
1.13
-1.87
27.20
-51.72
0.61
Cash after chg. in Working capital
4.13
7.06
-5.25
-30.56
-79.67
-21.79
23.24
56.89
-25.13
36.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.05
-0.09
0.51
-0.46
-3.01
-9.52
-3.52
-2.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.87
-2.47
7.37
53.10
45.24
-11.90
-5.16
-26.66
29.29
-33.96
Net Fixed Assets
4.53
-0.52
-1.27
5.45
-3.30
-7.95
-21.94
9.01
-8.93
-20.87
Net Investments
0.00
0.00
0.00
0.00
0.03
0.00
1.00
-1.03
4.99
-5.00
Others
0.34
-1.95
8.64
47.65
48.51
-3.95
15.78
-34.64
33.23
-8.09
Cash from Financing Activity
-7.47
-7.05
1.31
-22.96
-44.28
34.72
-11.06
50.00
-13.84
3.58
Net Cash Inflow / Outflow
1.54
-2.46
3.38
-0.51
-78.20
0.57
4.01
70.70
-13.21
4.30
Opening Cash & Equivalents
2.77
5.23
1.85
2.35
80.60
80.03
76.02
5.32
16.98
12.68
Closing Cash & Equivalent
4.31
2.77
5.23
1.85
2.40
80.60
80.03
76.02
5.32
16.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-9.79
-6.71
-4.17
-1.68
3.74
18.41
22.31
22.37
28.14
46.74
ROA
-11.75%
-9.32%
-9.01%
-16.80%
-33.49%
-7.07%
-0.12%
1.49%
1.64%
2.84%
ROE
0.00%
0.00%
0.00%
-526.10%
-139.99%
-19.17%
-0.28%
3.84%
4.48%
6.79%
ROCE
-17.61%
-10.95%
-9.03%
-21.06%
-44.88%
-3.43%
7.34%
10.32%
11.36%
13.14%
Fixed Asset Turnover
1.13
1.04
0.64
0.58
1.61
2.15
4.01
4.27
4.26
5.95
Receivable days
253.53
264.77
398.18
455.39
130.91
79.24
32.67
38.91
54.86
42.79
Inventory Days
17.70
35.72
59.95
54.99
95.31
155.03
108.46
96.80
87.01
63.57
Payable days
147.35
119.83
135.36
210.76
153.87
220.85
152.84
110.85
68.15
62.61
Cash Conversion Cycle
123.88
180.67
322.77
299.62
72.35
13.43
-11.71
24.86
73.72
43.74
Total Debt/Equity
-2.30
-3.40
-5.32
-12.58
5.73
0.98
0.52
0.42
0.66
0.51
Interest Cover
-4.34
-2.83
-2.13
-6.56
-8.67
-0.45
1.01
1.56
1.91
1.93

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.